Stock Scorer

Teva Pharmaceutical Industries Limited (TEVA)

Every figure this model derived for TEVA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 550,000,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 3,693,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 13,760,000,000 AssetsCurrent 2026-06-30
current liabilities 15,646,000,000 LiabilitiesCurrent 2026-06-30
equity 7,753,000,000 StockholdersEquity 2026-06-30
interest expense 916,000,000 InterestExpense 2025-12-31
ocf 1,898,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 17,315,000,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 168,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up TEVA on one particular measure came for.

RatioValue
cash operating margin15.94
current ratio0.88
current ratio reported0.88
dilution pct2.83
ebit yoy79.31
ev ebit30.81
ev owner earnings41.85
ev sales2.85
fcf margin7.79
growth cv6.08
interest cover1.75
net debt ebitda0.31
operating margin9.26
owner earnings margin6.81
revenue growth4.13
revenue growth per share1.26
roic14.79
rule of 4013.39
sbc pct revenue0.97

Everything else this filing tags

400 more elements from TEVA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
OtherLoansPayable100,500,000,0002012-12-31 4JPY
Assets39,857,000,0002026-06-30 147USD
LiabilitiesAndStockholdersEquity39,857,000,0002026-06-30 147USD
BusinessCombinationConsiderationTransferred139,270,000,0002016-12-31 1USD
PaymentsToAcquireBusinessesGross33,400,000,0002016-12-31 4USD
Liabilities32,100,000,0002026-06-30 147USD
GoodwillImpairedAccumulatedImpairmentLoss29,600,000,0002026-06-30 72USD
LongTermDebt28,829,000,0002017-12-31 28USD
AdditionalPaidInCapital28,256,000,0002026-06-30 140USD
GoodwillOtherChanges26,829,000,0002016-12-31 7USD
IntangibleAssetsGrossExcludingGoodwill25,971,000,0002017-12-31 16USD
FiniteLivedPatentsGross21,011,000,0002017-12-31 18USD
IntangibleAssetsNetExcludingGoodwill17,640,000,0002017-12-31 72USD
BusinessAcquisitionsProFormaRevenue17,396,000,0002010-12-31 2USD
FiniteLivedIntangibleAssetsGross16,923,000,0002026-06-30 68USD
SeniorNotes16,650,000,0002026-06-30 86USD
DebtInstrumentFairValue16,586,000,0002026-06-30 74USD
LiabilitiesNoncurrent16,454,000,0002026-06-30 147USD
Goodwill15,839,000,0002026-06-30 162USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive14,680,000,0002017-12-31 8USD
RetainedEarningsAccumulatedDeficit-13,969,000,0002026-06-30 147USD
FiniteLivedIntangibleAssetsAccumulatedAmortization13,476,000,0002026-06-30 92USD
BusinessAcquisitionProFormaRevenue12,978,000,0002010-09-30 2USD
LongTermNotesAndLoans12,092,000,0002026-06-30 130USD
RevenueFromContractWithCustomerIncludingAssessedTax9,766,000,0002018-06-30 4USD
PropertyPlantAndEquipmentGross8,807,000,0002025-12-31 52USD
OtherNotesPayable8,335,000,0002014-12-31 10USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest7,757,000,0002026-06-30 250USD
ValuationAllowancesAndReservesDeductions7,340,000,0002026-06-30 60USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice6,500,000,0002011-10-14 6USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable5,065,000,0002016-12-31 1USD
SalesRevenueNet5,065,000,0002018-03-31 129USD
LossContingencyAccrualAtCarryingValue4,854,000,0002026-06-30 68USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment4,728,000,0002025-12-31 52USD
RepaymentsOfAccountsReceivableSecuritization4,513,000,0002025-12-31 26USD
ProceedsFromAccountsReceivableSecuritization4,505,000,0002025-12-31 32USD
DebtCurrent4,500,000,0002026-06-30 140USD
LongTermDebtCurrent4,500,000,0002026-06-30 92USD
SeniorNotesCurrent4,500,000,0002026-06-30 10USD
ProceedsFromIssuanceOfLongTermDebt4,434,000,0002018-09-30 20USD
SalesRevenueGoodsNet4,293,000,0002018-03-31 2USD
InventoryWriteDown4,200,000,0002022-12-31 6USD
TreasuryStockValue4,128,000,0002026-06-30 140USD
GrossProfit4,124,000,0002026-06-30 259USD
RepaymentsOfLongTermDebt4,112,000,0002025-12-31 158USD
CostOfGoodsAndServicesSold4,000,000,0002026-06-30 227USD
NetIncomeLossAvailableToCommonStockholdersBasic-3,990,000,0002020-12-31 84USD
ValuationAllowancesAndReservesBalance3,958,000,0002026-06-30 113USD
PropertyPlantAndEquipmentNet3,928,000,0002026-06-30 142USD
PreferredStockValue3,825,000,0002018-09-30 25USD
OtherLiabilitiesNoncurrent3,791,000,0002026-06-30 133USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive3,735,000,0002020-12-31 9USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents3,655,000,0002026-06-30 146USD
FairValueNetAssetLiability3,646,000,0002026-06-30 86USD
AccountsReceivableNetCurrent3,493,000,0002026-06-30 140USD
FiniteLivedIntangibleAssetsNet3,447,000,0002026-06-30 68USD
NotesPayable3,426,000,0002017-12-31 22USD
SeniorLongTermNotes3,416,000,0002010-03-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths3,397,000,0002024-12-31 24USD
MachineryAndEquipmentGross3,332,000,0002025-12-31 52USD
InventoryNet3,221,000,0002026-06-30 140USD
StockIssuedDuringPeriodValueAcquisitions2,928,000,0002008-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo2,874,000,0002024-12-31 15USD
InventoryFinishedGoods2,772,000,0002018-03-31 64USD
AccountsPayableTradeCurrent2,721,000,0002026-06-30 52USD
DeferredTaxAssetsLiabilitiesNetNoncurrent-2,703,000,0002017-12-31 16USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease2,646,000,0002010-09-30 8USD
BusinessAcquisitionProFormaNetIncomeLoss2,636,000,0002010-09-30 2USD
PropertyPlantAndEquipmentOther2,514,000,0002025-12-31 52USD
OtherLongTermNotesPayable2,500,000,0002010-06-30 2USD
CommonStockSharesAuthorized2,495,000,0002026-06-30 128shares
AccumulatedOtherComprehensiveIncomeLossNetOfTax-2,465,000,0002026-06-30 152USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour2,435,000,0002024-12-31 15USD
DeferredTaxAssetsValuationAllowance2,342,000,0002025-12-31 12USD
BuildingsAndImprovementsGross2,327,000,0002025-12-31 52USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh2,300,000,0002015-12-31 2USD
DebtInstrumentRepurchaseAmount2,300,000,0002019-12-31 4USD
LineOfCreditFacilityMaximumBorrowingCapacity2,300,000,0002021-09-30 7USD
LinesOfCreditCurrent2,300,000,0002019-04-30 11USD
ProceedsFromDebtNetOfIssuanceCosts2,298,000,0002025-12-31 51USD
DeferredTaxAssetsGross2,191,000,0002025-12-31 16USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount12,170,000,0002015-09-30 3USD
DeferredIncomeTaxAssetsNet2,162,000,0002026-06-30 57USD
AccountsPayable2,129,000,0002009-06-30 4USD
StockRepurchaseProgramAuthorizedAmount12,100,000,0002017-12-31 22USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree2,028,000,0002024-12-31 15USD
ProceedsFromIssuanceOfSeniorLongTermDebt2,000,000,0002016-12-31 3EUR
DeferredTaxAssetsValuationAllowanceNoncurrent1,974,000,0002019-12-31 20USD
DeferredTaxAssetsLiabilitiesNet1,895,000,0002025-12-31 22USD
InventoryFinishedGoodsNetOfReserves1,843,000,0002026-06-30 66USD
EarlyRepaymentOfSeniorDebt1,800,000,0002013-09-30 3USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent1,794,000,0002026-06-30 68USD
RepaymentsOfOtherDebt1,750,000,0002009-09-30 4USD
AccountsPayableAndAccruedLiabilitiesCurrent1,718,000,0002019-12-31 82USD
DerivativeNotionalAmount1,588,000,0002019-09-30 2USD
ProceedsFromOtherShortTermDebt1,500,000,0002010-12-31 6USD
Revenues1,500,000,0002025-12-31 1USD
InventoryRawMaterials1,483,000,0002018-03-31 36USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax1,453,000,0002017-12-31 47USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign1,448,000,0002025-12-31 48USD
SellingAndMarketingExpense1,413,000,0002026-06-30 227USD
OtherLoansPayable1,401,000,0002014-12-31 16USD
CashFlowsBetweenTransferorAndTransfereeBeneficialInterest1,372,000,0002018-09-30 6USD
StockRepurchaseProgramAuthorizedAmount1,330,000,0002013-12-31 18USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1,330,000,0002014-09-30 5USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-1,316,000,0002017-12-31 34USD
OtherComprehensiveIncomeLossBeforeTax1,303,000,0002017-12-31 47USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment1,300,000,0002013-12-31 1USD
RepaymentsOfDebt1,300,000,0002016-12-31 3USD
SharesOutstanding1,300,000,0002025-12-31 16shares
FiniteLivedIntangibleAssetsAmortizationExpense1,272,000,0002012-12-31 9USD
CommonStockSharesIssued1,271,000,0002026-06-30 134shares
LongTermInvestmentsAndReceivablesNet1,208,000,0002012-09-30 30USD
DebtInstrumentRepurchasedFaceAmount1,200,000,0002016-12-31 5USD
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost1,191,000,0002026-06-30 227USD
WeightedAverageNumberOfDilutedSharesOutstanding1,160,000,0002026-06-30 231shares
WeightedAverageNumberOfSharesOutstandingBasic1,160,000,0002026-06-30 227shares
WeightedAverageNumberDilutedSharesOutstandingAdjustment1,119,000,0002023-09-30 13shares
CurrentIncomeTaxExpenseBenefit1,094,000,0002024-12-31 45USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax1,075,000,0002017-12-31 47USD
PrepaidExpenseCurrent1,034,000,0002026-06-30 76USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent1,027,000,0002026-06-30 50USD
DebtInstrumentFaceAmount1,000,000,0002021-11-30 9USD
OtherLiabilitiesCurrent987,000,0002026-06-30 140USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax969,000,0002017-12-31 44USD
InterestPaidNet950,000,0002025-12-31 27USD
CommonStockSharesOutstanding940,000,0002011-06-30 20shares
GoodwillOtherIncreaseDecrease920,000,0002017-12-31 4USD
DeferredTaxLiabilitiesNoncurrent912,000,0002020-03-31 90USD
DeferredTaxLiabilities-905,000,0002022-12-31 10USD
DividendsCommonStockCash901,000,0002017-12-31 27USD
DeferredForeignIncomeTaxExpenseBenefit-868,000,0002025-12-31 3USD
RepaymentsOfOtherShortTermDebt830,000,0002010-12-31 9USD
RevenueRecognitionSalesReturnsReserveForSalesReturns813,000,0002017-03-31 22USD
InterestPaid795,000,0002017-12-31 24USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate788,000,0002010-12-31 3USD
IncreaseDecreaseInOperatingCapital780,000,0002026-06-30 171USD
InventoryRawMaterialsNetOfReserves751,000,0002026-06-30 66USD
RoyaltyExpense740,000,0002025-12-31 33USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill724,000,0002020-03-31 17USD
PaymentsToAcquireEquitySecuritiesFvNi696,000,0002026-06-30 4USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue689,000,0002018-03-31 92USD
AssetImpairmentCharges679,000,0002024-03-31 132USD
AccountsReceivableFromSecuritization677,000,0002025-12-31 39USD
RepaymentsOfSeniorDebt661,000,0002022-09-30 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLegalSettlements650,000,0002025-12-31 30USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound650,000,0002013-09-30 2USD
InventoryWorkInProcess646,000,0002018-03-31 64USD
GeneralAndAdministrativeExpense621,000,0002026-06-30 227USD
FiniteLivedTradeNamesGross617,000,0002017-12-31 24USD
UnrecognizedTaxBenefits596,000,0002025-12-31 64USD
IncreaseDecreaseInOtherCurrentAssets-578,000,0002026-06-30 51USD
AvailableForSaleSecuritiesDebtMaturitiesFairValue575,000,0002010-12-31 1USD
OtherAssetsCurrent563,000,0002026-06-30 74USD
ProceedsFromIncomeTaxRefunds558,000,0002025-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent534,000,0002026-06-30 50USD
ConvertibleDebtCurrent531,000,0002012-09-30 18USD
IncomeTaxReconciliationTaxSettlementsDomestic514,000,0002024-12-31 4USD
DebtInstrumentDecreaseRepayments500,000,0002011-12-31 3USD
LossContingencyDamagesSoughtValue500,000,0002023-06-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo497,000,0002025-12-31 8USD
PaymentsOfDividends496,000,0002010-09-30 15USD
LitigationSettlementAmountAwardedToOtherParty495,000,0002024-12-31 22USD
EmployeeRelatedLiabilitiesCurrent488,000,0002026-06-30 68USD
DistributionFees487,000,0002018-03-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths484,000,0002025-12-31 8USD
CurrentForeignTaxExpenseBenefit482,000,0002025-12-31 3USD
DepreciationAndAmortization480,000,0002026-06-30 171USD
IncomeTaxesPaidNet471,000,0002024-12-31 48USD
IncreaseDecreaseInOperatingLiabilities463,000,0002009-12-31 3USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses463,000,0002024-12-31 5USD
CashAndCashEquivalentsPeriodIncreaseDecrease455,000,0002018-03-31 83USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree446,000,0002025-12-31 8USD
GoodwillTranslationAdjustments-446,000,0002016-12-31 7USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-442,000,0002017-12-31 34USD
DeferredTaxAssetsNetNoncurrent440,000,0002020-03-31 18USD
NonoperatingIncomeExpense-440,000,0002026-06-30 230USD
LesseeOperatingLeaseLiabilityPaymentsDue439,000,0002025-12-31 14USD
StockIssuedDuringPeriodValueTreasuryStockReissued-439,000,0002015-12-31 19USD
InventoryWorkInProcessNetOfReserves423,000,0002026-06-30 66USD
Depreciation421,000,0002025-12-31 48USD
OperatingIncomeLoss421,000,0002026-06-30 233USD
DeferredIncomeTaxExpenseBenefit-418,000,0002024-12-31 60USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour397,000,0002025-12-31 8USD
DeconsolidationGainOrLossAmount-396,000,0002017-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive390,000,0002025-12-31 8USD
OtherAssetsNoncurrent387,000,0002026-06-30 140USD
ForeignIncomeTaxExpenseBenefitContinuingOperations-386,000,0002025-12-31 48USD
OperatingLeaseLiability382,000,0002025-12-31 16USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential372,000,0002023-12-31 33USD
ImpairmentOfIntangibleAssetsFinitelived361,000,0002015-12-31 10USD
OperatingLeaseRightOfUseAsset333,000,0002026-06-30 56USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-318,000,0002013-03-31 36USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation313,000,0002026-06-30 14USD
AdvertisingExpense309,000,0002025-12-31 48USD
LitigationSettlementExpense303,000,0002026-06-30 151USD
AssetsFairValueAdjustment-300,000,0002026-06-30 49USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive298,000,0002019-12-31 8USD
DeferredIncomeTaxLiabilities296,000,0002025-12-31 16USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-295,000,0002024-12-31 36USD
DeferredTaxAndOtherLiabilitiesNoncurrent289,000,0002026-06-30 50USD
OperatingLeaseLiabilityCurrent288,000,0002025-12-31 16USD
OperatingLeaseLiabilityNoncurrent282,000,0002026-06-30 56USD
ComprehensiveIncomeNetOfTax-280,000,0002026-06-30 206USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-280,000,0002026-06-30 204USD
AdjustmentForAmortization276,000,0002026-06-30 112USD
AmortizationOfIntangibleAssets276,000,0002026-06-30 134USD
AvailableForSaleSecurities266,000,0002018-12-31 22USD
NetCashProvidedByUsedInInvestingActivities-263,000,0002026-06-30 171USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions262,000,0002025-12-31 4USD
Land258,000,0002025-12-31 46USD
PaymentsToAcquirePropertyPlantAndEquipment258,000,0002023-06-30 132USD
SupplierFinanceProgramObligation257,000,0002026-06-30 26USD
PreferredStockDividendsIncomeStatementImpact249,000,0002018-12-31 48USD
ImpairmentOfLongLivedAssetsToBeDisposedOf247,000,0002021-03-31 11USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayable247,000,0002026-06-30 20USD
LossContingencyAccrualProvision235,500,0002023-12-31 22USD
AllowanceForDoubtfulAccountsReceivable232,000,0002018-12-31 6USD
AccountsPayableCurrent225,000,0002025-12-31 7USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-225,000,0002025-12-31 48USD
OtherSalesRevenueNet221,000,0002018-03-31 2USD
PaymentsToAcquireMarketableSecurities221,000,0002010-03-31 11USD
AvailableForSaleSecuritiesFairValueDisclosure216,000,0002013-12-31 8USD
RoyaltyIncomeNonoperating212,000,0002022-12-31 25USD
DisposalGroupIncludingDiscontinuedOperationGoodwillCurrent207,000,0002026-06-30 47USD
NetIncomeLoss-207,000,0002026-06-30 257USD
NetIncomeLossAvailableToCommonStockholdersDiluted-207,000,0002026-06-30 78USD
FederalIncomeTaxExpenseBenefitContinuingOperations206,000,0002025-12-31 48USD
ProfitLoss-206,000,0002026-06-30 252USD
OtherInventoryInTransit204,000,0002026-06-30 130USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent193,000,0002018-12-31 1USD
IncomeTaxExpenseBenefit188,000,0002026-06-30 233USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets184,000,0002026-06-30 14USD
IncreaseDecreaseInOtherOperatingAssets-181,000,0002009-12-31 3USD
LossContingencyDamagesAwardedValue176,500,0002022-11-09 15USD
LeaseAndRentalExpense175,000,0002018-12-31 27USD
OperatingLeasesRentExpenseNet175,000,0002018-12-31 9USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax-167,000,0002017-12-31 47USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance165,000,0002025-12-31 10USD
IncreaseDecreaseInLongTermReceivablesCurrent-164,000,0002012-09-30 4USD
ShippingHandlingAndTransportationCosts164,000,0002017-12-31 24USD
RestructuringSettlementAndImpairmentProvisions163,000,0002009-09-30 10USD
GoodwillForeignCurrencyTranslationGainLoss161,000,0002026-06-30 44USD
OperatingLeasesFutureMinimumPaymentsDueCurrent160,000,0002017-12-31 8USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear156,000,0002017-12-31 4USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears154,000,0002018-12-31 1USD
CurrentFederalTaxExpenseBenefit154,000,0002025-12-31 3USD
IncreaseDecreaseInInventories-152,000,0002026-06-30 57USD
OtherCommitment150,000,0002024-03-28 10USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax-140,000,0002017-12-31 47USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-140,000,0002017-12-31 47USD
LeaseCost136,000,0002025-12-31 23USD
OperatingLeasePayments136,000,0002025-12-31 21USD
GainLossOnSaleOfEquityInvestments134,000,0002020-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears132,000,0002017-12-31 8USD
OtherAssetImpairmentCharges129,000,0002024-12-31 9USD
RepaymentsOfDebt122,000,0002016-12-31 2EUR
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets118,000,0002023-12-31 28USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear118,000,0002013-12-31 4USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears118,000,0002018-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths116,000,0002025-12-31 14USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax115,000,0002024-12-31 50USD
ProceedsFromRepaymentsOfShortTermDebt115,000,0002020-09-30 101USD
RestructuringReserve111,000,0002026-06-30 118USD
TreasuryStockShares106,000,0002023-03-31 108shares
TreasuryStockCommonShares106,000,0002026-06-30 26shares
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-105,000,0002024-12-31 4USD
InvestmentIncomeNonoperating104,000,0002020-12-31 33USD
AvailableForSaleSecuritiesAmortizedCost103,000,0002017-12-31 29USD
ImpairmentOfInvestments103,000,0002018-09-30 10USD
NoncontrollingInterestIncreaseFromBusinessCombination103,000,0002015-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears100,000,0002017-12-31 8USD
ResearchAndDevelopmentArrangementContractToPerformForOthersCompensationEarned100,000,0002023-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect99,000,0002026-06-30 88USD
ResearchAndDevelopmentExpense98,000,0002022-12-31 47USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo97,000,0002025-12-31 14USD
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxLiabilityIncomeTaxBenefit97,000,0002018-12-31 2USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxLiabilityProvisionalIncomeTaxBenefit97,000,0002018-12-31 2USD
ImpairmentOfLongLivedAssetsHeldForUse92,000,0002026-06-30 214USD
TangibleAssetImpairmentCharges92,000,0002026-06-30 103USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears91,000,0002018-12-31 1USD
PaymentsForLegalSettlements85,000,0002019-06-30 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue83,000,0002026-06-30 124USD
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue81,000,0002010-09-30 4USD
DeferredTaxAssetsInventory77,000,0002025-12-31 16USD
AllowanceForDoubtfulAccountsReceivableCurrent75,000,0002026-06-30 52USD
MinorityInterestIncreaseFromStockIssuance-75,000,0002011-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueThereafter75,000,0002017-12-31 8USD
OtherComprehensiveIncomeLossNetOfTax-74,000,0002026-06-30 157USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-74,000,0002026-06-30 15USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears73,000,0002017-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree71,000,0002025-12-31 14USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-71,000,0002026-06-30 173USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities70,600,0002018-12-31 10shares
ProceedsFromSaleAndMaturityOfMarketableSecurities67,000,0002020-12-31 102USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears66,000,0002018-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax66,000,0002017-12-31 42USD
ForeignCurrencyTransactionGainLossBeforeTax-65,000,0002017-12-31 24USD
LicensesRevenue64,000,0002018-03-31 2USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsAndTax64,000,0002017-12-31 47USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet64,000,0002026-06-30 20USD
RestructuringCharges63,000,0002026-06-30 212USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent61,000,0002026-06-30 14USD
LossContingencyAccrualAtCarryingValue60,500,0002023-12-31 17EUR
LossContingencyLossInPeriod60,500,0002020-11-20 3EUR
CommonStockValue59,000,0002026-06-30 140USD
DerivativeFairValueOfDerivativeAsset59,000,0002011-09-30 12USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets59,000,0002026-06-30 14USD
DeferredFinanceCostsNoncurrentNet58,000,0002026-06-30 68USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances57,000,0002025-12-31 30USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions56,000,0002017-12-31 24USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense55,000,0002025-12-31 48USD
InventoryRecallExpense54,000,0002019-12-31 8USD
CommonStockCapitalSharesReservedForFutureIssuance52,100,0002025-12-31 8shares
PaymentsOfDividendsPreferredStockAndPreferenceStock52,000,0002019-12-31 10USD
DeferredFederalIncomeTaxExpenseBenefit52,000,0002025-12-31 3USD
DerivativeLossOnDerivative51,000,0002025-09-30 35USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears51,000,0002017-12-31 8USD
DefinedBenefitPlanAccumulatedBenefitObligation50,000,0002025-12-31 26USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour50,000,0002025-12-31 14USD
BusinessCombinationContingentConsiderationLiability49,000,0002026-06-30 64USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment49,000,0002025-12-31 32USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue49,000,0002026-06-30 111USD
OtherIncome49,000,0002023-12-31 41USD
ProceedsFromDivestitureOfBusinesses46,000,0002026-06-30 63USD
FinanceLeaseLiability43,000,0002025-12-31 15USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments42,000,0002025-12-31 38USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue42,000,0002025-12-31 11USD
DebtInstrumentCarryingAmount40,000,0002021-12-31 21USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax40,000,0002011-12-31 19USD
DisposalGroupIncludingDiscontinuedOperationOtherAssets40,000,0002024-09-30 6USD
ProceedsFromStockOptionsExercised39,000,0002026-06-30 99USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear38,000,0002019-09-30 7USD
MinorityInterestDecreaseFromRedemptions38,000,0002025-12-31 22USD
PaymentsOfDividendsMinorityInterest38,000,0002017-12-31 4USD
ShortTermInvestments38,000,0002011-09-30 22USD
FinanceLeaseRightOfUseAsset37,000,0002025-12-31 15USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability-36,000,0002013-12-31 12USD
OtherOperatingActivitiesCashFlowStatement-36,000,0002026-06-30 80USD
ProceedsFromPaymentsForOtherFinancingActivities35,000,0002026-06-30 159USD
StockIssuedDuringPeriodValueShareBasedCompensation35,000,0002016-12-31 1USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest34,000,0002025-12-31 143USD
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities34,000,0002024-09-30 6USD
IncrementalCommonSharesAttributableToConversionOfPreferredStock30,700,0002026-06-30 13shares
ImpairmentOfIntangibleAssetsExcludingGoodwill30,000,0002026-06-30 142USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions29,015,0002021-12-31 12shares
GoodwillWrittenOffRelatedToSaleOfBusinessUnit28,000,0002019-12-31 7USD
OtherOperatingIncomeExpenseNet28,000,0002026-06-30 91USD
MergerAndAcquisitionCosts27,000,0002013-12-31 27USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax-27,000,0002017-12-31 44USD
OtherRestructuringCosts27,000,0002011-12-31 2USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest27,000,0002026-03-31 18USD
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff26,000,0002013-12-31 9USD
AvailableforsaleSecuritiesGrossUnrealizedGain25,000,0002013-12-31 6USD
GainLossOnDispositionOfAssets125,000,0002023-12-31 9USD
OtherComprehensiveIncomeReclassificationAdjustmentForHeldToMaturityTransferredToAvailableForSaleSecuritiesNetOfTax-24,000,0002010-09-30 8USD
OtherComprehensiveIncomeOtherNetOfTax-23,000,0002011-12-31 3USD
RepaymentsOfConvertibleDebt23,000,0002026-03-31 35USD
AccruedLiabilitiesCurrent23,000,0002021-12-31 1USD
RepaymentsOfOtherLongTermDebt23,000,0002026-06-30 6USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability122,000,0002026-06-30 140USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-22,000,0002026-06-30 88USD
GainLossOnSaleOfBusiness-22,000,0002025-12-31 39USD
LossContingencyDamagesPaidValue22,000,0002019-09-30 7USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax-21,000,0002021-09-30 127USD
AvailableForSaleSecuritiesGrossUnrealizedLoss20,000,0002017-12-31 19USD
OtherLongTermDebtCurrent20,000,0002021-12-31 1USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent-20,000,0002019-12-31 1USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue19,000,0002017-12-31 8USD
AvailableForSaleSecuritiesGrossUnrealizedGains19,000,0002017-12-31 21USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsCurrent19,000,0002026-06-30 20USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-18,000,0002026-06-30 233USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue17,000,0002025-12-31 27USD
VariableLeaseCost16,000,0002025-12-31 22USD
IncomeTaxReconciliationPriorYearIncomeTaxes16,000,0002024-12-31 12USD
DerivativeCashReceivedOnHedge16,000,0002025-03-31 5USD
ConvertibleDebt14,000,0002010-09-30 2USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities14,000,0002010-12-31 18USD
IncomeTaxReconciliationChangeInEnactedTaxRate14,000,0002023-12-31 36USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued14,000,0002025-12-31 48USD
BusinessCombinationAcquisitionRelatedCosts13,000,0002018-12-31 34USD
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue13,000,0002010-09-30 4USD
GoodwillPurchaseAccountingAdjustments-13,000,0002019-06-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod12,401,0002018-12-31 6shares
SharesHeldInEmployeeStockOptionPlanCommittedToBeReleased12,200,0002015-12-31 1shares
NetCashProvidedByUsedInFinancingActivities12,000,0002026-06-30 171USD
OtherShortTermBorrowings12,000,0002026-03-31 12USD
PaymentsOfDividendsCommonStock12,000,0002018-12-31 77USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities12,000,0002011-12-31 9USD
GoodwillAcquiredDuringPeriod12,000,0002022-12-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber11,870,0002025-12-31 16shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber11,870,0002025-12-31 32shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber11,870,0002025-12-31 24shares
DerivativeFinancialInstrumentsAssetsFairValueDisclosure-11,000,0002009-12-31 1USD
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure-11,000,0002009-12-31 1USD
EffectOfExchangeRateOnCashAndCashEquivalents11,000,0002018-03-31 83USD
IncreaseDecreaseInOtherOperatingCapitalNet-11,000,0002019-06-30 92USD
LossOnContractTermination11,000,0002011-12-31 1USD
GainLossRelatedToLitigationSettlement10,000,0002020-09-30 11USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax10,000,0002017-12-31 47USD

What to be careful about

What this model itself distrusts about TEVA's figures. Written by the derivation as it ran, not added afterwards.