Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
500K
1M
1.5M
Q3 '11: 122.9K
Q4 '11: 191K
Q1 '12: 312.6K
Q2 '12: 363.8K
Q3 '12: 611K
Q4 '12: 1M
Q1 '13: 1.1M
Q2 '13: 1.2M
Q3 '13: 1.1M
Q4 '13: 625.5K
Q1 '14: 444.9K
Q2 '15: 49.3K
Q4 '25: 0
Q1 '26: 0
Q2 '26: 0
Q3 '11
Q1 '12
Q3 '12
Q1 '13
Q3 '13
Q1 '14
Q4 '25
Q2 '26
Gross Profit TTM
-150K
-100K
-50K
0
50K
100K
150K
Q2 '11: 103.2K
Q3 '11: 122.9K
Q4 '11: 112.7K
Q1 '12: 88.3K
Q2 '12: 49.3K
Q3 '12: 29.9K
Q4 '12: 18.5K
Q1 '13: 17.6K
Q2 '13: 49.6K
Q3 '13: 51.9K
Q4 '13: 67.8K
Q1 '14: 66.6K
Q2 '14: -104.1K
Q3 '14: -112K
Q4 '14: -133.3K
Q1 '15: -133.5K
Q2 '15: 0
Q3 '11
Q2 '12
Q1 '13
Q4 '13
Q3 '14
Q2 '15
Operating Income TTM
-75M
-50M
-25M
0
25M
50M
75M
Q2 '11: 10.6M
Q3 '11: 5.1M
Q4 '11: 1M
Q1 '12: -3.6M
Q2 '12: -8.2M
Q3 '12: -7.5M
Q4 '12: -6.1M
Q1 '13: -5.8M
Q2 '13: -5.2M
Q3 '13: -5.1M
Q4 '13: -6.5M
Q1 '14: -7.4M
Q2 '14: -16.6M
Q3 '14: -17.4M
Q4 '14: -19.5M
Q1 '15: -20.2M
Q4 '16: -64.1M
Q1 '17: -54.9M
Q2 '17: -56.5M
Q3 '17: -59.7M
Q4 '17: -9.2M
Q1 '18: -11.5M
Q2 '18: -12.6M
Q3 '18: -12.4M
Q4 '18: -6.9M
Q1 '19: -6.5M
Q2 '19: -6.5M
Q3 '19: -5.8M
Q4 '19: -8.6M
Q1 '20: -7.6M
Q2 '20: -7.2M
Q3 '20: -7.3M
Q4 '20: 9.9M
Q1 '21: 31M
Q2 '21: 30.8M
Q3 '21: 32.3M
Q4 '21: -32.7M
Q1 '22: -53.8M
Q2 '22: -52.9M
Q3 '22: -53.7M
Q4 '22: 11.1M
Q1 '23: 6.8M
Q2 '23: 5.2M
Q3 '23: 4.4M
Q4 '23: -11.3M
Q1 '24: -13.7M
Q2 '24: -18.6M
Q3 '24: -25.3M
Q4 '24: -19.5M
Q1 '25: -26.9M
Q2 '25: -35M
Q3 '25: -47.2M
Q4 '25: -56.4M
Q1 '26: -61.6M
Q2 '26: -68.6M
Q3 '12
Q2 '14
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Net Income TTM
-90M
-60M
-30M
0
30M
60M
90M
Q2 '11: 10.4M
Q3 '11: 4.6M
Q4 '11: -405.2K
Q1 '12: -10.2M
Q2 '12: -15.7M
Q3 '12: -16.4M
Q4 '12: -15.1M
Q1 '13: -10.2M
Q2 '13: -9.4M
Q3 '13: -8.1M
Q4 '13: -10M
Q1 '14: -11M
Q2 '14: -19.5M
Q3 '14: -19.5M
Q4 '14: -20M
Q1 '15: -19.5M
Q4 '16: -54.6M
Q1 '17: -46M
Q2 '17: -47.7M
Q3 '17: -50.7M
Q4 '17: -8.8M
Q1 '18: -10.9M
Q2 '18: -12M
Q3 '18: -11.7M
Q4 '18: -14.1M
Q1 '19: -13.7M
Q2 '19: -13.8M
Q3 '19: -13.1M
Q4 '19: -8.4M
Q1 '20: -12.7M
Q2 '20: -16.6M
Q3 '20: -21M
Q4 '20: -23.9M
Q1 '21: -45M
Q2 '21: -44.6M
Q3 '21: -38.5M
Q4 '21: -83.4M
Q1 '22: -62.4M
Q2 '22: -63.5M
Q3 '22: -64.4M
Q4 '22: -117.2K
Q1 '23: 1.2M
Q2 '23: 3M
Q3 '23: 2M
Q4 '23: -12.7M
Q1 '24: -15.1M
Q2 '24: -17.6M
Q3 '24: -23.5M
Q4 '24: -17.6M
Q1 '25: -24.2M
Q2 '25: -31.5M
Q3 '25: -43.3M
Q4 '25: -52.6M
Q1 '26: -57.9M
Q2 '26: -64.9M
Q3 '12
Q2 '14
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-60M
-40M
-20M
0
20M
40M
60M
Q2 '11: -8.4M
Q3 '11: -7.8M
Q4 '11: -8.6M
Q1 '12: -8.6M
Q2 '12: -8.3M
Q3 '12: -7.8M
Q4 '12: -6.4M
Q1 '13: -4.9M
Q2 '13: -4.9M
Q3 '13: -4.9M
Q4 '13: -5.8M
Q1 '14: -7.7M
Q2 '14: -9.3M
Q3 '14: -9.7M
Q4 '14: -10.6M
Q1 '15: -11.1M
Q4 '16: -15.9M
Q1 '17: -16.6M
Q2 '17: -17M
Q3 '17: -14M
Q4 '17: -12.1M
Q1 '18: -9.7M
Q2 '18: -5.3M
Q3 '18: -5.6M
Q4 '18: -5.5M
Q1 '19: -6.1M
Q2 '19: -6.8M
Q3 '19: -7M
Q4 '19: -7.6M
Q1 '20: -8.1M
Q2 '20: -8.4M
Q3 '20: -9M
Q4 '20: -9.3M
Q1 '21: -9.8M
Q2 '21: -9.4M
Q3 '21: -10.1M
Q4 '21: -10.9M
Q1 '22: -10.6M
Q2 '22: -12.2M
Q3 '22: -12.5M
Q4 '22: -11.4M
Q1 '23: -10.2M
Q2 '23: -7.7M
Q3 '23: -6.4M
Q4 '23: -5.9M
Q1 '24: -9.3M
Q2 '24: -11.5M
Q3 '24: -12.5M
Q4 '24: -14.8M
Q1 '25: -16.6M
Q2 '25: -19.8M
Q3 '25: -25.9M
Q4 '25: -35.8M
Q1 '26: -38.1M
Q2 '26: -46M
Q3 '12
Q2 '14
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Free Cash Flow TTM
-18M
-12M
-6M
0
6M
12M
18M
Q2 '11: -8.6M
Q3 '11: -8.2M
Q4 '11: -9M
Q1 '12: -8.7M
Q2 '12: -8.3M
Q3 '12: -7.9M
Q4 '12: -6.5M
Q1 '13: -4.9M
Q2 '13: -4.9M
Q3 '13: -4.9M
Q4 '13: -5.8M
Q1 '14: -7.7M
Q2 '14: -9.3M
Q3 '14: -9.7M
Q4 '14: -10.6M
Q1 '15: -11.1M
Q4 '16: -15.9M
Q1 '17: -16.6M
Q2 '17: -17M
Q3 '17: -14M
Q4 '17: -12.1M
Q1 '18: -9.7M
Q2 '18: -5.3M
Q3 '18: -5.6M
Q4 '18: -5.5M
Q1 '19: -6.1M
Q2 '19: -6.8M
Q3 '19: -7M
Q4 '19: -7.6M
Q1 '20: -8.1M
Q2 '20: -8.4M
Q3 '20: -9M
Q4 '20: -9.3M
Q1 '21: -9.8M
Q2 '21: -9.4M
Q3 '21: -10.1M
Q4 '21: -10.9M
Q1 '22: -10.6M
Q2 '22: -12.2M
Q3 '22: -12.5M
Q4 '22: -11.4M
Q1 '23: -10.2M
Q2 '23: -7.7M
Q2 '11
Q4 '12
Q2 '14
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
20M
40M
60M
Q3 '10: 23.2M
Q4 '10: 23.4M
Q1 '11: 23.4M
Q3 '11: 24.1M
Q4 '11: 26M
Q1 '12: 29.7M
Q3 '12: 1.6M
Q4 '12: 1.7M
Q1 '13: 1.8M
Q3 '13: 2.2M
Q4 '13: 4.9M
Q1 '14: 10.3M
Q3 '14: 27.7M
Q4 '14: 28.1M
Q1 '15: 28.1M
Q1 '24: 1.2M
Q2 '24: 2M
Q3 '24: 21.2M
Q1 '25: 36.6M
Q2 '25: 39.6M
Q3 '25: 39.7M
Q1 '26: 45.2M
Q2 '26: 50.9M
Q4 '10
Q4 '11
Q4 '12
Q4 '13
Q4 '14
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-45.00
-30.00
-15.00
0.00
15.00
30.00
45.00
Q2 '11: -0.45
Q3 '11: -0.65
Q4 '11: -0.85
Q1 '12: -1.13
Q2 '12: -14.43
Q3 '12: -18.40
Q4 '12: -20.74
Q1 '13: -23.13
Q2 '13: -10.48
Q4 '16: -31.24
Q1 '17: -33.38
Q2 '17: -35.33
Q3 '17: -36.05
Q4 '17: -6.27
Q1 '18: -4.78
Q2 '18: -3.94
Q3 '18: -4.12
Q4 '18: -9.03
Q1 '19: -8.52
Q2 '19: -7.52
Q3 '19: -6.80
Q4 '19: -1.36
Q1 '20: -1.41
Q2 '20: -1.36
Q3 '20: -1.21
Q4 '20: -1.01
Q1 '21: -2.27
Q2 '21: -2.14
Q3 '21: -2.11
Q4 '21: -1.93
Q4 '24: -1.15
Q1 '25: 1.69
Q2 '25: 3.25
Q3 '25: 3.04
Q4 '25: -1.33
Q1 '26: -1.40
Q2 '26: -1.48
Q3 '11
Q4 '12
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.