Stock Scorer

TE Connectivity Ltd (TEL)

Every figure this model derived for TEL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-26.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,103,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-26
cash 1,239,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-26
current assets 8,743,000,000 AssetsCurrent 2026-06-26
current liabilities 4,660,000,000 LiabilitiesCurrent 2026-06-26
equity 13,246,000,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-26
interest expense 122,000,000 InterestExpenseNonoperating 2026-06-26
ocf 4,418,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-26
revenue 19,322,000,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-26
sbc 174,000,000 ShareBasedCompensation 2026-06-26

The ratios

The figures themselves rather than their scores — what somebody looking up TEL on one particular measure came for.

RatioValue
cash operating margin25.83
current ratio1.92
current ratio reported1.88
deferred revenue growth98.28
dilution pct-3.25
ebit cagr9.08
ebit yoy29.46
ev ebit17.32
ev owner earnings21.03
ev sales3.42
fcf margin17.16
growth cv1.16
interest cover31.26
net debt ebitda0.89
operating margin19.74
owner earnings margin16.26
revenue growth16.53
revenue growth per share20.44
roic17.18
rule of 4036.27
sbc pct revenue0.9

Everything else this filing tags

400 more elements from TEL's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
UndistributedEarningsOfForeignSubsidiaries37,700,000,0002025-09-26 14USD
Assets26,070,000,0002026-06-26 154USD
LiabilitiesAndStockholdersEquity26,070,000,0002026-06-26 138USD
RetainedEarningsAccumulatedDeficit14,500,000,0002026-06-26 138USD
SalesRevenueNet13,988,000,0002018-09-28 196USD
Liabilities12,677,000,0002026-06-26 138USD
StockholdersEquity12,449,000,0002024-03-29 62USD
PropertyPlantAndEquipmentGross12,089,000,0002025-09-26 32USD
DeferredTaxAssetsGross11,763,000,0002025-09-26 32USD
CostOfGoodsAndServicesSold9,254,000,0002026-06-26 225USD
BusinessAcquisitionsProFormaRevenue9,065,000,0002016-06-24 6USD
GoodwillGross8,965,000,0002012-06-29 11USD
DeferredTaxAssetsValuationAllowance8,821,000,0002025-09-26 32USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment7,777,000,0002025-09-26 32USD
SegmentReportingSegmentAssets7,536,000,0002011-03-25 9USD
Goodwill7,403,000,0002026-06-26 154USD
MachineryAndEquipmentGross6,448,000,0002010-09-24 2USD
DebtInstrumentFairValue5,602,000,0002026-06-26 130USD
LongTermDebtNoncurrent5,530,000,0002026-06-26 138USD
GrossProfit5,319,000,0002026-06-26 313USD
GoodwillImpairedAccumulatedImpairmentLoss4,675,000,0002012-06-29 11USD
PropertyPlantAndEquipmentNet4,529,000,0002026-06-26 154USD
ValuationAllowanceDeferredTaxAssetChangeInAmount4,464,000,0002022-09-30 5USD
DebtInstrumentCarryingAmount4,021,000,0002018-09-28 6USD
LongTermDebt4,000,000,0002018-09-28 36USD
LaborAndRelatedExpense3,849,000,0002014-09-26 8USD
AccountsReceivableNetCurrent3,749,000,0002026-06-26 138USD
FiniteLivedIntangibleAssetsGross3,719,000,0002026-06-26 130USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign3,274,000,0002025-09-26 48USD
InventoryNet3,027,000,0002026-06-26 138USD
StockRepurchaseProgramAuthorizedAmount13,000,000,0002015-09-25 2USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount13,000,000,0002026-06-26 48USD
DeferredTaxAssetsNet2,942,000,0002025-09-26 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive2,921,000,0002025-09-26 16USD
OperatingIncomeLoss2,898,000,0002026-06-26 225USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest2,874,000,0002026-06-26 195USD
StockRepurchaseProgramAuthorizedAmount2,750,000,0002010-09-30 1USD
DeferredTaxAssetsLiabilitiesNetNoncurrent2,607,000,0002019-03-29 56USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations2,468,000,0002022-09-30 100USD
ComprehensiveIncomeNetOfTax2,440,000,0002026-06-26 212USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest2,436,000,0002026-06-26 135USD
NetIncomeLossAvailableToCommonStockholdersBasic2,420,000,0002015-09-25 95USD
AccountsPayableCurrent2,409,000,0002026-06-26 136USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest2,354,000,0002026-06-26 112USD
NetIncomeLoss2,353,000,0002026-06-26 218USD
ProfitLoss2,353,000,0002026-06-26 144USD
DeferredTaxAssetsLiabilitiesNet2,309,000,0002025-09-26 32USD
DeferredTaxAssetsNetNoncurrent2,290,000,0002012-03-30 24USD
DeferredIncomeTaxAssetsNet2,233,000,0002026-06-26 58USD
NotionalAmountOfNonderivativeInstrumentsDesignatedAsNetInvestmentHedges2,177,000,0002013-06-28 26USD
OtherLiabilitiesCurrent2,149,000,0002026-06-26 128USD
FiniteLivedIntangibleAssetsNet2,081,000,0002026-06-26 138USD
NetCashProvidedByUsedInFinancingActivities-1,980,000,0002026-06-26 155USD
IncomeLossFromContinuingOperations1,804,000,0002023-12-29 259USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-1,684,000,0002022-09-30 98USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,638,000,0002026-06-26 130USD
SellingGeneralAndAdministrativeExpense1,606,000,0002026-06-26 225USD
BusinessAcquisitionsProFormaNetIncomeLoss1,584,000,0002016-06-24 6USD
CommonStockSharesAuthorized1,500,000,0002026-06-26 140shares
LineOfCreditFacilityMaximumBorrowingCapacity1,425,000,0002011-03-25 5USD
TreasuryStockValue1,370,000,0002022-06-24 106USD
InventoryFinishedGoodsNetOfReserves1,357,000,0002026-06-26 130USD
TreasuryStockValueAcquiredCostMethod1,350,000,0002026-06-26 176USD
TreasuryStockCommonValue1,350,000,0002026-06-26 32USD
PaymentsForRepurchaseOfCommonStock1,348,000,0002026-06-26 155USD
OtherLiabilitiesNoncurrent1,254,000,0002026-06-26 138USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,239,000,0002026-06-26 120USD
InventoryWorkInProcessNetOfReserves1,189,000,0002026-06-26 130USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments1,187,000,0002011-06-24 30USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity1,182,000,0002015-09-25 45USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive1,149,000,0002026-06-26 32USD
OtherAssetsNoncurrent1,081,000,0002026-06-26 138USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1,038,000,0002014-06-27 9USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-1,037,000,0002021-09-24 83USD
NetCashProvidedByUsedInInvestingActivities-1,032,000,0002026-06-26 149USD
AccountsPayable951,000,0002009-06-26 2USD
DeferredForeignIncomeTaxExpenseBenefit886,000,0002025-09-26 48USD
DeferredTaxAssetsGoodwillAndIntangibleAssets883,000,0002025-09-26 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths852,000,0002025-09-26 16USD
RepaymentsOfDebt851,000,0002026-06-26 73USD
SegmentExpenditureAdditionToLongLivedAssets832,000,0002026-06-26 19USD
EmployeeRelatedLiabilitiesCurrent787,000,0002025-09-26 32USD
DepreciationDepletionAndAmortization758,000,0002026-06-26 153USD
ProceedsFromIssuanceOfDebt750,000,0002026-06-26 70USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent737,000,0002026-06-26 136USD
PrepaidExpenseAndOtherAssetsCurrent728,000,0002026-06-26 122USD
UnrecognizedTaxBenefits719,000,0002025-09-26 64USD
PensionAndOtherPostretirementDefinedBenefitPlansNoncurrentLiabilities706,000,0002009-06-26 2USD
DeferredTaxLiabilities702,000,0002011-09-30 4USD
ResearchAndDevelopmentExpense699,000,0002025-09-26 48USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate673,000,0002025-09-26 48USD
Dividends661,000,0002026-06-26 119USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour643,000,0002025-09-26 13USD
PaymentsOfDividendsCommonStock643,000,0002026-06-26 154USD
DeferredIncomeTaxLiabilities633,000,0002025-09-26 28USD
OtherAccruedLiabilitiesCurrent632,000,0002025-09-26 24USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance617,000,0002025-09-26 50USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense606,000,0002012-03-30 6USD
Depreciation588,000,0002026-06-26 58USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree585,000,0002025-09-26 14USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit567,000,0002018-09-28 4USD
DeferredTaxAssetInterestCarryforward562,000,0002025-09-26 14USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets552,000,0002018-09-28 19USD
LesseeOperatingLeaseLiabilityPaymentsDue548,000,0002025-09-26 9USD
OperatingLeasesFutureMinimumPaymentsDue540,000,0002019-09-27 14USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate533,000,0002025-09-26 37USD
FinitelivedIntangibleAssetsAcquired1530,000,0002016-09-30 2USD
IncomeTaxExpenseBenefit520,000,0002026-06-26 225USD
SupplierFinanceProgramObligationIncrease514,000,0002025-09-26 1USD
RepaymentsOfLongTermDebt500,000,0002016-06-24 52USD
OperatingLeaseLiability491,000,0002025-09-26 14USD
InventoryRawMaterialsAndPurchasedPartsNetOfReserves481,000,0002026-06-26 130USD
OtherAssetsCurrent481,000,0002009-12-25 4USD
OperatingLeaseRightOfUseAsset479,000,0002025-09-26 14USD
CommercialPaper479,000,0002021-12-24 2USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation472,000,0002018-09-28 10USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent472,000,0002018-09-28 17USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals461,000,0002025-09-26 32USD
SupplierFinanceProgramObligationDecreaseSettlement458,000,0002025-09-26 1USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax448,000,0002017-09-29 9USD
IncreaseDecreaseInAccountsPayableTrade433,000,0002026-06-26 155USD
CumulativeEffectOfInitialAdoptionOfFIN48-431,000,0002008-09-26 2USD
CurrentIncomeTaxExpenseBenefit423,000,0002025-09-26 48USD
DeferredTaxAssetsNetCurrent402,000,0002012-03-30 24USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo402,000,0002025-09-26 14USD
NotionalAmountOfInterestRateCashFlowHedgeDerivatives400,000,0002010-09-24 2USD
CurrentForeignTaxExpenseBenefit395,000,0002025-09-26 48USD
StockRepurchasedDuringPeriodValue390,000,0002010-06-25 6USD
DepreciationAndAmortization382,000,0002009-06-26 2USD
ConstructionInProgressGross372,000,0002010-09-24 2USD
CashAndCashEquivalentsPeriodIncreaseDecrease-370,000,0002018-09-28 86USD
IncreaseDecreaseInInventories365,000,0002026-06-26 103USD
OperatingLeaseLiabilityNoncurrent365,000,0002025-09-26 14USD
DividendsPayableAmount359,000,0002012-03-30 10USD
IncreaseDecreaseInAccountsReceivable355,000,0002026-06-26 155USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive350,000,0002025-09-26 11USD
ProceedsFromIssuanceOfLongTermDebt350,000,0002016-06-24 42USD
DeferredTaxAssetsLiabilitiesNetCurrent345,000,0002015-09-25 32USD
GuaranteeObligationsCurrentCarryingValue339,000,0002010-06-25 2USD
OtherDeferredCompensationArrangementsLiabilityCurrentAndNoncurrent310,000,0002025-09-26 32USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets308,000,0002010-12-08 1USD
GoodwillAcquiredDuringPeriod308,000,0002026-06-26 56USD
LongTermDebtCurrent302,000,0002016-06-24 55USD
CommonStockSharesIssued296,097,0142026-06-26 138shares
WeightedAverageNumberOfDilutedSharesOutstanding295,000,0002026-06-26 265shares
WeightedAverageNumberOfSharesOutstandingBasic293,000,0002026-06-26 265shares
FutureAmortizationExpenseAfterYearFive291,000,0002012-03-30 4USD
RestructuringAndRelatedCostExpectedCost1290,000,0002021-03-26 3USD
DisposalGroupIncludingDiscontinuedOperationGoodwill280,000,0002012-03-30 4USD
IncomeTaxesPaidNet276,000,0002025-09-26 51USD
RestructuringAndRelatedCostCostIncurredToDate1264,000,0002021-03-26 3USD
DeferredIncomeTaxExpenseBenefit261,000,0002026-06-26 155USD
IncomeTaxReconciliationChangeInEnactedTaxRate-260,000,0002024-09-27 44USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent257,000,0002017-09-29 1USD
Land243,000,0002010-09-24 2USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities-240,000,0002026-06-26 137USD
CumulativeEffectOfInitialAdoptionOfSFAS158-225,000,0002007-09-28 1USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent221,000,0002018-09-28 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths211,000,0002026-06-26 32USD
OtherLongTermDebtNoncurrent210,000,0002018-09-28 6USD
DividendsPayableCurrent209,000,0002025-09-26 31USD
DividendsPayableCurrentAndNoncurrent209,000,0002025-09-26 100USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax-207,000,0002007-09-28 1USD
DeferredTaxLiabilitiesOther204,000,0002025-09-26 32USD
PaymentsToAcquireBusinessesNetOfCashAcquired200,000,0002026-06-26 113USD
DeferredTaxLiabilitiesNoncurrent196,000,0002019-03-29 80USD
InterestAndDividendsPayableCurrent194,000,0002024-12-27 4USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation188,000,0002018-09-28 10USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent188,000,0002018-09-28 17USD
RestructuringReserve187,000,0002026-06-26 162USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability180,000,0002026-06-26 54USD
DeferredIncomeTaxLiabilitiesNet176,000,0002026-06-26 58USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo175,000,0002026-06-26 57USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-173,000,0002011-12-30 25USD
AmortizationOfIntangibleAssets170,000,0002026-06-26 186USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree170,000,0002026-06-26 57USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized166,000,0002026-06-26 42USD
CumulativeEffectOnRetainedEarningsNetOfTax1165,000,0002017-06-30 4USD
LeaseAndRentalExpense162,000,0002019-09-27 33USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour160,000,0002026-06-26 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive159,000,0002026-06-26 57USD
LeaseCost159,000,0002026-06-26 80USD
GoodwillOtherIncreaseDecrease158,000,0002024-09-27 32USD
ProceedsFromSaleOfShortTermInvestments155,000,0002011-09-30 14USD
AccruedIncomeTaxesCurrent153,000,0002025-09-26 32USD
RedeemableNoncontrollingInterestEquityCarryingAmount147,000,0002026-06-26 47USD
SupplierFinanceProgramObligation142,000,0002026-06-26 22USD
OtherComprehensiveIncomeLossBeforeTax140,000,0002013-09-27 6USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue130,000,0002026-06-26 154USD
AllocatedShareBasedCompensationExpense130,000,0002026-06-26 212USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible130,000,0002025-09-26 41USD
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent130,000,0002018-09-28 6USD
NotionalAmountOfCashFlowHedgeInstruments128,000,0002011-03-25 8USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths126,000,0002025-09-26 6USD
OperatingLeaseLiabilityCurrent126,000,0002025-09-26 14USD
OtherComprehensiveIncomeLossTax125,000,0002017-09-29 15USD
PurchaseObligationDueInNextTwelveMonths124,000,0002012-09-28 1USD
SegmentReportingOtherItemAmount123,000,0002026-06-26 13USD
OperatingLeaseCost118,000,0002026-06-26 80USD
OperatingLeasesFutureMinimumPaymentsDueThereafter118,000,0002019-09-27 14USD
OperatingLeaseRightOfUseAssetAmortizationExpense118,000,0002026-06-26 42USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit117,000,0002016-09-30 5USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive117,000,0002025-09-26 9USD
OperatingLeasesFutureMinimumPaymentsDueCurrent117,000,0002019-09-27 14USD
OperatingLeasePayments116,000,0002026-06-26 54USD
DeferredRevenueCurrent115,000,0002025-09-26 90USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax114,000,0002026-06-26 186USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment108,000,0002025-09-26 32USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo107,000,0002025-09-26 9USD
RestructuringReserveSettledWithCash105,000,0002013-06-28 19USD
DebtCurrent102,000,0002026-06-26 80USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears102,000,0002019-09-27 14USD
ProceedsFromRepaymentsOfCommercialPaper100,000,0002026-06-26 122USD
StockIssuedDuringPeriodValueNewIssues99,000,0002007-09-28 1USD
GoodwillTranslationAdjustments98,000,0002015-06-26 4USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities-97,000,0002009-12-25 5USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions97,000,0002025-09-26 48USD
RestructuringAndRelatedCostIncurredCost96,000,0002026-06-26 85USD
RestructuringCharges96,000,0002026-06-26 212USD
RestructuringReserveNoncurrent95,000,0002026-06-26 130USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-94,000,0002026-06-26 135USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax93,000,0002026-06-26 148USD
RestructuringReserveCurrent92,000,0002026-06-26 130USD
DeferredTaxLiabilitiesLeasingArrangements90,000,0002025-09-26 11USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent87,000,0002026-06-26 78USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree86,000,0002025-09-26 9USD
DeferredCompensationPlanAssets83,000,0002014-09-26 10USD
OtherComprehensiveIncomeLossNetOfTax83,000,0002026-06-26 182USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears81,000,0002019-09-27 14USD
InventoryForLongTermContractsOrPrograms79,000,0002018-06-29 52USD
ProceedsFromStockOptionsExercised79,000,0002026-06-26 149USD
StockIssuedDuringPeriodValueStockOptionsExercised79,000,0002026-06-26 155USD
PaymentsForRestructuring78,000,0002026-06-26 57USD
ImpairmentOfLongLivedAssetsToBeDisposedOf74,000,0002023-09-29 7USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-74,000,0002018-09-28 85USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet72,000,0002018-09-28 10USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-70,000,0002025-09-26 48USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound70,000,0002015-06-26 8USD
ProceedsFromSaleOfIntangibleAssets68,000,0002011-09-30 5USD
InterestIncomeOther67,000,0002026-06-26 169USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears67,000,0002019-09-27 14USD
ProceedsFromPaymentsForOtherFinancingActivities-67,000,0002026-06-26 149USD
RestructuringReserveSettledWithoutCash66,000,0002013-06-28 3USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent63,000,0002018-09-28 6USD
InterestPayableCurrent62,000,0002025-09-26 32USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour62,000,0002025-09-26 9USD
RestructuringReservePeriodExpense62,000,0002012-03-30 12USD
DeferredTaxAssetsInventory61,000,0002025-09-26 32USD
DisposalGroupIncludingDiscontinuedOperationDeferredRevenueCurrent60,000,0002018-09-28 6USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet59,000,0002025-09-26 20USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-59,000,0002012-03-30 4USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested59,000,0002024-09-27 48USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax-59,000,0002017-09-29 9USD
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseGrossOfTax59,000,0002013-06-28 43USD
FutureAmortizationExpenseYearOne58,000,0002012-03-30 8USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits57,000,0002025-09-26 32USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear57,000,0002026-06-26 43USD
FutureAmortizationExpenseYearFive57,000,0002012-03-30 8USD
FutureAmortizationExpenseYearFour57,000,0002012-03-30 8USD
FutureAmortizationExpenseYearThree57,000,0002012-03-30 8USD
FutureAmortizationExpenseYearTwo57,000,0002012-03-30 8USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount57,000,0002025-09-26 9USD
OtherAdjustmentsForNoncashItemsIncludedInIncomeLossFromContinuingOperations56,000,0002009-06-26 2USD
DisposalGroupIncludingDiscontinuedOperationInventory55,000,0002012-03-30 4USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears55,000,0002019-09-27 14USD
DefinedContributionPlanCostRecognized53,000,0002025-09-26 48USD
AllowanceForDoubtfulAccountsReceivableCurrent51,000,0002026-06-26 138USD
GoodwillOtherChanges51,000,0002016-06-24 11USD
IncreaseDecreaseInOtherOperatingCapitalNet51,000,0002026-06-26 153USD
OtherNoncashIncomeExpense51,000,0002026-06-26 137USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold50,000,0002019-09-27 20USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive50,000,0002025-09-26 9USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther49,000,0002011-03-25 16USD
IncreaseDecreaseInDeferredRevenue49,000,0002018-06-29 72USD
GoodwillForeignCurrencyTranslationGainLoss-48,000,0002026-06-26 18USD
DeferredFederalIncomeTaxExpenseBenefit47,000,0002025-09-26 48USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense-45,000,0002026-06-26 81USD
DerivativeFairValueOfDerivativeLiability44,000,0002013-12-27 22USD
PensionAndOtherPostretirementBenefitExpense44,000,0002011-03-25 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued44,000,0002026-06-26 90USD
GainLossOnDispositionOfAssets-43,000,0002010-09-24 5USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent43,000,0002017-09-29 5USD
DisposalGroupIncludingDiscontinuedOperationRevenue41,000,0002019-09-27 53USD
VariableLeaseCost41,000,0002026-06-26 80USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential40,000,0002025-09-26 48USD
NotionalAmountOfInterestRateDerivatives40,000,0002011-03-25 4USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayable39,000,0002012-03-30 4USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities39,000,0002018-09-28 6USD
IncomeTaxReconciliationNondeductibleExpenseRestructuringCharges39,000,0002016-09-30 3USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-38,000,0002026-06-26 85USD
InterestExpense37,000,0002024-03-29 195USD
DerivativeAssets35,000,0002011-03-25 8USD
InterestPaidNet34,000,0002025-09-26 51USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-34,000,0002026-06-26 99USD
DeferredTaxLiabilitiesCurrent33,000,0002015-09-25 13USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets32,000,0002018-09-28 6USD
IncreaseDecreaseInOtherCurrentAssets-31,000,0002016-12-30 30USD
UnrealizedGainLossOnCashFlowHedgingInstruments31,000,0002011-03-25 10USD
IncomeTaxReconciliationPriorYearIncomeTaxes30,000,0002012-12-28 2USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear30,000,0002020-06-26 3USD
LossContingencyAccrualProvision-30,000,0002016-06-24 1USD
DerivativeAssetDesignatedAsHedgingInstrumentFairValue29,000,0002011-03-25 8USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense29,000,0002025-09-26 42USD
FiniteLivedIntangibleAssetsAmortizationExpense29,000,0002012-03-30 26USD
FutureAmortizationExpenseRemainderOfFiscalYear29,000,0002012-03-30 3USD
IncomeTaxReconciliationOtherAdjustments29,000,0002025-09-26 48USD
RestructuringCosts29,000,0002009-06-26 2USD
StandardProductWarrantyAccrual28,000,0002025-09-26 87USD
AccrualForEnvironmentalLossContingencies27,000,0002026-06-26 36USD
IncreaseDecreaseInOtherOperatingAssets-27,000,0002009-12-25 5USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent26,000,0002018-09-28 6USD
RestructuringAndRelatedCostExpectedCostRemaining126,000,0002021-03-26 3USD
LitigationSettlementAmount25,000,0002011-12-30 2USD
LitigationSettlementGross25,000,0002011-12-30 6USD
UnrealizedGainLossOnPriceRiskCashFlowDerivativesBeforeTax25,000,0002011-03-25 10USD
IncomeTaxReconciliationTaxCredits24,000,0002025-09-26 48USD
PriceRiskCashFlowHedgeAssetAtFairValue23,000,0002011-03-25 8USD
CurrentFederalTaxExpenseBenefit22,000,0002025-09-26 48USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-22,000,0002025-09-26 21USD
GainLossRelatedToLitigationSettlement21,000,0002011-12-30 1USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease21,000,0002012-03-30 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized20,000,0002025-09-26 13shares
TreasuryStockNumberOfSharesHeld20,000,0002015-09-25 23shares
StandardProductWarrantyAccrualCurrent19,000,0002014-09-26 6USD
DerivativeFairValueOfDerivativeAsset18,000,0002013-12-27 22USD
ForeignCurrencyTransactionGainLossBeforeTax18,000,0002012-09-28 4USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions18,000,0002025-09-26 48USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets17,000,0002018-09-28 10USD
GoodwillPurchaseAccountingAdjustments17,000,0002026-06-26 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant17,000,0002026-06-26 54shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-16,000,0002026-06-26 69USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-16,000,0002020-09-25 72USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet16,000,0002012-03-30 4USD
GoodwillTranslationAndPurchaseAccountingAdjustments16,000,0002012-12-28 14USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations16,000,0002025-09-26 48USD
AssetImpairmentCharges15,000,0002016-06-24 4USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities15,000,0002012-03-30 4USD
OtherPaymentsToAcquireBusinesses15,000,0002011-09-30 2USD
StandardProductWarrantyAccrualWarrantiesIssued15,000,0002011-06-24 16USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid14,000,0002011-09-30 4USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet14,000,0002011-03-25 9USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNet14,000,0002012-03-30 4USD
IncreaseDecreaseInInventoryForLongTermContractsOrPrograms-14,000,0002014-09-26 23USD
PriceRiskCashFlowHedgeGainLossReclassifiedToEarningsNet-14,000,0002011-03-25 12USD
StockRepurchasedDuringPeriodShares14,000,0002010-06-25 3shares
IncreaseDecreaseInAccruedIncomeTaxesPayable13,000,0002011-03-25 11USD
InvestmentIncomeInterest13,000,0002013-06-28 56USD
DeferredCompensationCashbasedArrangementsLiabilityCurrentAndNoncurrent12,000,0002014-09-26 10USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense12,000,0002019-06-28 3USD
TangibleAssetImpairmentCharges12,000,0002010-09-24 6USD
TreasuryStockShares10,425,2192022-06-24 106shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingPeriodIncreaseDecrease10,000,0002017-03-31 3shares
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss-9,000,0002019-09-27 8USD
EffectOfExchangeRateOnCashAndCashEquivalents-9,000,0002022-06-24 117USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes9,000,0002025-09-26 47USD
IncreaseDecreaseInPensionAndPostretirementObligations9,000,0002013-03-29 21USD
TreasuryStockSharesRetired8,300,0002026-03-27 54shares
DerivativeLiabilities8,000,0002011-03-25 8USD
RestructuringReserveSettledWithoutCash18,000,0002016-03-25 17USD
StandardProductWarrantyAccrualPayments8,000,0002011-06-24 16USD
EffectOnRetainedEarningsAccumulatedDeficitDueToChangeInMeasurementDateNetOfTax7,000,0002009-09-25 3USD
TreasuryStockCommonShares6,156,3422026-06-26 32shares
CurrentStateAndLocalTaxExpenseBenefit6,000,0002025-09-26 45USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue6,000,0002011-03-25 6USD
DerivativeLiabilityDesignatedAsHedgingInstrumentFairValue6,000,0002011-03-25 8USD
PaymentsForProceedsFromOtherInvestingActivities6,000,0002026-06-26 148USD
ProceedsFromSaleOfPropertyPlantAndEquipment6,000,0002026-06-26 147USD
TreasuryStockRetiredCostMethodAmount6,000,0002011-05-31 1USD
TreasuryStockSharesAcquired6,000,0002026-06-26 132shares
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions6,000,0002025-09-26 48USD
DeferredStateAndLocalIncomeTaxExpenseBenefit5,000,0002025-09-26 42USD
DeferredTaxAssetsDeferredIncome5,000,0002025-09-26 32USD
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue5,000,0002011-03-25 8USD
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments5,000,0002011-03-25 10USD
MinorityInterest5,000,0002024-03-29 55USD
MinorityInterestInNetIncomeLossOfConsolidatedEntities5,000,0002009-06-26 4USD
NoncontrollingInterestIncreaseFromBusinessCombination5,000,0002024-06-28 9USD
PaymentsToMinorityShareholders5,000,0002009-09-25 3USD
RestructuringReserveAccrualAdjustment-5,000,0002016-06-24 36USD
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition5,000,0002011-06-24 3USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures5,000,0002024-09-27 127USD
MinorityInterestDecreaseFromRedemptions5,000,0002024-06-28 2USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-4,000,0002026-06-26 114USD
DeferredTaxAssetsOther4,000,0002025-09-26 32USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet-4,000,0002013-09-27 41USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax4,000,0002020-09-25 63USD
GainLossOnDiscontinuationOfInterestRateCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet-4,000,0002010-06-25 4USD
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments4,000,0002011-03-25 4USD
RestructuringReserveTranslationAdjustment-4,000,0002026-06-26 45USD
RestructuringReserveTranslationAndOtherAdjustment4,000,0002025-09-26 43USD
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax4,000,0002010-09-24 8USD
CommonStockValue3,000,0002026-06-26 138USD
GainLossOnFairValueHedgesRecognizedInEarnings3,000,0002011-03-25 8USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-3,000,0002026-06-26 184USD
PurchaseObligationDueInSecondYear3,000,0002012-09-28 1USD
RestructuringReserveSettledWithoutCash23,000,0002019-03-29 17USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations-2,000,0002019-09-27 55USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue2,000,0002011-03-25 6USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax-2,000,0002020-09-25 73USD
EffectOnAccumulatedOtherComprehensiveIncomeLossDueToChangeInMeasurementDateNetOfTax2,000,0002009-09-25 2USD

What to be careful about

What this model itself distrusts about TEL's figures. Written by the derivation as it ran, not added afterwards.