Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
3.5B
7B
10.5B
FY10: 464.7M
FY11: 592.1M
FY12: 707.7M
FY13: 944.4M
FY14: 1.3B
FY15: 1.8B
FY16: 2.9B
FY17: 4.1B
FY18: 4.5B
FY19: 5.1B
FY20: 2.8B
FY21: 3.1B
FY22: 2.9B
FY23: 6.3B
FY24: 7.3B
FY25: 8.9B
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
2.5B
5B
7.5B
FY10: 341.8M
FY11: 427.9M
FY12: 501M
FY13: 660.7M
FY14: 845.6M
FY15: 1.2B
FY16: 2.1B
FY17: 3.4B
FY18: 3.6B
FY19: 4.1B
FY20: 2.2B
FY21: 2.4B
FY22: 2.3B
FY23: 5.1B
FY24: 5.9B
FY25: 7.2B
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-800M
0
800M
1.6B
2.4B
FY10: 159.7M
FY11: 169.4M
FY12: 105.1M
FY13: 138.5M
FY14: -24.3M
FY15: 58.8M
FY16: -225.9M
FY17: 449.7M
FY18: 379M
FY19: 723M
FY20: -218M
FY21: -221M
FY22: 15M
FY23: 1.6B
FY24: 1.9B
FY25: 2.3B
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-2B
0
2B
4B
6B
FY10: 158.8M
FY11: 171M
FY12: 114.7M
FY13: 164.9M
FY14: 39.1M
FY15: 387.1M
FY16: -206.1M
FY17: 329.2M
FY18: 162M
FY19: 1B
FY20: -497M
FY21: -86M
FY22: 206M
FY23: 1.4B
FY24: 2.3B
FY25: 4.8B
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
600M
1.2B
1.8B
FY11: 127.9M
FY12: 166.6M
FY13: 229.1M
FY14: 338.6M
FY15: 469.8M
FY16: 681.2M
FY17: 719M
FY18: 920M
FY19: 1.1B
FY20: 618M
FY21: 721M
FY22: 654M
FY23: 1.1B
FY24: 1.4B
FY25: 1.7B
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-1.5B
0
1.5B
3B
4.5B
FY10: 234.9M
FY11: 294.1M
FY12: 265.5M
FY13: 405.2M
FY14: 315.7M
FY15: 470.7M
FY16: 759.4M
FY17: 1.1B
FY18: 1B
FY19: 1.1B
FY20: -588M
FY21: 388M
FY22: 380M
FY23: 3.1B
FY24: 2.7B
FY25: 2.1B
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-1.5B
0
1.5B
3B
4.5B
FY10: 210.3M
FY11: 261.5M
FY12: 178.4M
FY13: 297.5M
FY14: -456.1M
FY15: 372.1M
FY16: 661.1M
FY17: 1B
FY18: 938M
FY19: 937M
FY20: -669M
FY21: 299M
FY22: 308M
FY23: 3B
FY24: 2.6B
FY25: 1.9B
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
250M
500M
750M
FY08: 34.4M
FY09: 35.3M
FY10: 37.6M
FY11: 38M
FY12: 36.1M
FY13: 38.1M
FY14: 38.2M
FY15: 47.4M
FY16: 59.2M
FY17: 71.8M
FY18: 70.9M
FY19: 642M
FY20: 600.9M
FY21: 634.1M
FY22: 657.1M
FY23: 671.1M
FY24: 688.7M
FY25: 698.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.