Token Cat Ltd (TC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 35M 70M 105M FY18: 94.7M FY19: 92.6M FY20: 50.6M FY21: 56.1M FY22: 26.6M FY23: 22.9M FY24: 6.7M FY25: 847K FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 25M 50M 75M FY18: 68M FY19: 65.8M FY20: 37M FY21: 42.7M FY22: 16.3M FY23: 13.2M FY24: 4.6M FY25: 24K FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-45M -30M -15M 0 15M 30M 45M FY18: -9.9M FY19: -37.5M FY20: -26.3M FY21: -17.4M FY22: -17.3M FY23: -17M FY24: -12.3M FY25: -4.9M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-45M -30M -15M 0 15M 30M 45M FY18: -11.4M FY19: -36.1M FY20: -25.1M FY21: -16M FY22: -24.1M FY23: -11.7M FY24: -25.8M FY25: 323K FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 10M 20M 30M FY18: 26.7M FY19: 26.8M FY20: 13.6M FY21: 13.4M FY22: 10.2M FY23: 9.7M FY24: 2.1M FY25: 823K FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-27M -18M -9M 0 9M 18M 27M FY18: -7.8M FY19: -23.2M FY20: -13.6M FY21: -14.5M FY22: -15.9M FY23: -10.6M FY24: -4.8M FY25: -25.2M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-27M -18M -9M 0 9M 18M 27M FY18: -10.8M FY19: -25.1M FY20: -13.9M FY21: -14.6M FY22: -15.9M FY24: -4.8M FY18 FY19 FY20 FY21 FY22 FY24

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 200M 400M 600M FY16: 89.4M FY17: 94.9M FY18: 121.9M FY19: 294.9M FY20: 304.4M FY21: 306.8M FY22: 319.5M FY23: 406.8M FY24: 520.2M FY25: 569.1M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.