Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
40M
80M
120M
Q3 '16: 46.8M
Q4 '16: 48.6M
Q1 '17: 33.3M
Q2 '17: 31.4M
Q3 '17: 16.6M
Q4 '17: 15.4M
Q1 '18: 20.6M
Q2 '18: 40.6M
Q3 '18: 49.1M
Q4 '18: 60.4M
Q1 '19: 57.4M
Q2 '19: 60.1M
Q3 '19: 59.7M
Q4 '19: 73.4M
Q1 '20: 87.9M
Q2 '20: 76.8M
Q3 '20: 82.6M
Q4 '20: 71.9M
Q1 '21: 66.3M
Q2 '21: 64.2M
Q3 '21: 59.1M
Q4 '21: 55.3M
Q1 '22: 54.2M
Q2 '22: 52.4M
Q3 '22: 51.6M
Q4 '22: 51.3M
Q1 '23: 48.6M
Q2 '23: 51.3M
Q3 '23: 54.5M
Q4 '23: 57.4M
Q1 '24: 61.5M
Q2 '24: 62M
Q3 '24: 63.2M
Q4 '24: 64.4M
Q1 '25: 65.3M
Q2 '25: 77.2M
Q3 '25: 80.3M
Q4 '25: 107.5M
Q1 '26: 109.8M
Q2 '26: 104.3M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '16: -178.4M
Q4 '16: -180.5M
Q1 '17: -197.7M
Q2 '17: -215.3M
Q3 '17: -238.8M
Q4 '17: -260.1M
Q1 '18: -266.3M
Q2 '18: -249.9M
Q3 '18: -255.3M
Q4 '18: -238.8M
Q1 '19: -247.4M
Q2 '19: -241.2M
Q3 '19: -244M
Q4 '19: -251.9M
Q1 '20: -250.7M
Q2 '20: -280.4M
Q3 '20: -291.8M
Q4 '20: -297.8M
Q1 '21: -309.2M
Q2 '21: -301.1M
Q3 '21: -278.1M
Q4 '21: -257.8M
Q1 '22: -211.1M
Q2 '22: -170.1M
Q3 '22: -130.7M
Q4 '22: -92M
Q1 '23: -79.6M
Q2 '23: -72.7M
Q3 '23: -67.2M
Q4 '23: -56M
Q1 '24: -42.3M
Q2 '24: -41.9M
Q3 '24: -44M
Q4 '24: -46.9M
Q1 '25: -50.2M
Q2 '25: -37.2M
Q3 '25: -32.8M
Q4 '25: -3.6M
Q1 '26: 1.3M
Q2 '26: -4.2M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-300M
0
300M
600M
900M
Q3 '16: -168.2M
Q4 '16: -190.7M
Q1 '17: -213.8M
Q2 '17: -232.9M
Q3 '17: -265.8M
Q4 '17: -285.4M
Q1 '18: -285.2M
Q2 '18: -259.7M
Q3 '18: -252.3M
Q4 '18: -215.5M
Q1 '19: -223M
Q2 '19: -222M
Q3 '19: -221M
Q4 '19: -236.5M
Q1 '20: -246.9M
Q2 '20: -270M
Q3 '20: -285.2M
Q4 '20: -278M
Q1 '21: -274.6M
Q2 '21: -264.2M
Q3 '21: -225.8M
Q4 '21: -199.4M
Q1 '22: -145.7M
Q2 '22: -101.5M
Q3 '22: 850.5M
Q4 '22: 872.1M
Q1 '23: 876M
Q2 '23: 868.5M
Q3 '23: -57M
Q4 '23: -55.2M
Q1 '24: -44.8M
Q2 '24: -45.7M
Q3 '24: -49.4M
Q4 '24: -56.4M
Q1 '25: -58.3M
Q2 '25: 13M
Q3 '25: 29.3M
Q4 '25: 105.9M
Q1 '26: 114.5M
Q2 '26: 53.8M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-300M
-200M
-100M
0
100M
200M
300M
Q3 '16: -104.6M
Q4 '16: -99M
Q1 '17: -122.7M
Q2 '17: -135.1M
Q3 '17: -185M
Q4 '17: -201.1M
Q1 '18: -101.2M
Q2 '18: -118.2M
Q3 '18: -104.9M
Q4 '18: -112.9M
Q1 '19: -243.9M
Q2 '19: -230.4M
Q3 '19: -226M
Q4 '19: -238.2M
Q1 '20: -212.1M
Q2 '20: -217.4M
Q3 '20: -249.8M
Q4 '20: -250.4M
Q1 '21: -265.2M
Q2 '21: -261.9M
Q3 '21: -230.3M
Q4 '21: -207.9M
Q1 '22: -164.1M
Q2 '22: -128.7M
Q3 '22: -105.4M
Q4 '22: -187M
Q1 '23: -172.1M
Q2 '23: -169.8M
Q3 '23: -150.2M
Q4 '23: -27M
Q1 '24: -16.8M
Q2 '24: -8.8M
Q3 '24: -11.5M
Q4 '24: -11.5M
Q1 '25: 32.5M
Q2 '25: 245M
Q3 '25: 243.7M
Q4 '25: 238.5M
Q1 '26: 268.8M
Q2 '26: 53.7M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-300M
-200M
-100M
0
100M
200M
300M
Q1 '15: -189M
Q2 '15: -184.6M
Q3 '15: -180.5M
Q4 '15: -171.5M
Q1 '16: -141.3M
Q2 '16: -126.8M
Q3 '16: -107M
Q4 '16: -101.1M
Q1 '17: -124.7M
Q2 '17: -137.2M
Q3 '17: -187.5M
Q4 '17: -203.5M
Q1 '18: -105.8M
Q2 '18: -123.2M
Q3 '18: -110.9M
Q4 '18: -120.1M
Q1 '19: -249.6M
Q2 '19: -235.5M
Q3 '19: -229.4M
Q4 '19: -241.4M
Q1 '20: -215M
Q2 '20: -222.1M
Q3 '20: -256.5M
Q4 '20: -257M
Q1 '21: -272.6M
Q2 '21: -267.2M
Q3 '21: -234.6M
Q4 '21: -211.3M
Q1 '22: -166M
Q2 '22: -130.5M
Q3 '22: -106.1M
Q4 '22: -187.6M
Q1 '23: -173.4M
Q2 '23: -171.8M
Q3 '23: -152.3M
Q4 '23: -29.5M
Q1 '24: -18.4M
Q2 '24: -9.6M
Q3 '24: -12.3M
Q4 '24: -11.9M
Q1 '16
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
30M
60M
90M
Q2 '18: 53.8M
Q3 '18: 54.2M
Q1 '19: 54.9M
Q2 '19: 55.5M
Q3 '19: 55.9M
Q1 '20: 59.5M
Q2 '20: 62.9M
Q3 '20: 63.3M
Q1 '21: 64.5M
Q2 '21: 65.7M
Q3 '21: 73.6M
Q1 '22: 75.2M
Q2 '22: 76.3M
Q3 '22: 75.5M
Q1 '23: 62.9M
Q2 '23: 56.7M
Q3 '23: 52.4M
Q1 '24: 48.3M
Q2 '24: 48.7M
Q3 '24: 49M
Q1 '25: 49.7M
Q2 '25: 50.7M
Q3 '25: 51.9M
Q1 '26: 51.3M
Q2 '26: 51.7M
Q2 '18
Q3 '19
Q1 '21
Q2 '22
Q3 '23
Q1 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-8.00
-4.00
0.00
4.00
8.00
12.00
Q3 '16: -4.12
Q4 '16: -4.25
Q1 '17: -4.42
Q2 '17: -4.63
Q3 '17: -5.17
Q4 '17: -5.45
Q1 '18: -5.40
Q2 '18: -4.89
Q3 '18: -4.72
Q4 '18: -4.00
Q1 '19: -4.10
Q2 '19: -4.06
Q3 '19: -4.01
Q4 '19: -4.26
Q1 '20: -4.34
Q2 '20: -4.62
Q3 '20: -4.73
Q4 '20: -4.48
Q1 '21: -4.32
Q2 '21: -4.12
Q3 '21: -3.44
Q4 '21: -2.95
Q1 '22: -2.05
Q2 '22: -1.36
Q3 '22: 11.26
Q4 '22: 11.54
Q1 '23: 11.53
Q2 '23: 11.36
Q3 '23: -0.95
Q4 '23: -0.97
Q1 '24: -0.86
Q2 '24: -0.92
Q3 '24: -1.01
Q4 '24: -1.15
Q1 '25: -1.18
Q2 '25: 0.24
Q3 '25: 0.57
Q4 '25: 2.03
Q1 '26: 2.20
Q2 '26: 1.01
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.