Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY12: 207.1M
FY13: 178.5M
FY14: 186.2M
FY15: 162.7M
FY16: 174M
FY17: 149.1M
FY18: 287.4M
FY19: 234.7M
FY20: 360.1M
FY21: 366.4M
FY22: 240.2M
FY23: 258.1M
FY24: 372.8M
FY25: 319.9M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
50M
100M
150M
FY12: 74.3M
FY13: 50.3M
FY14: 50.7M
FY15: 40.7M
FY16: 42.6M
FY17: 51M
FY18: 108.7M
FY19: 78.7M
FY20: 133.8M
FY21: 128.4M
FY22: 49.2M
FY23: 75.5M
FY24: 129M
FY25: 119.3M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY12: 42.9M
FY13: 1.6M
FY14: -13.8M
FY15: -74.4M
FY16: -77.7M
FY17: 4.8M
FY18: 54M
FY19: 10.4M
FY20: 49.2M
FY21: 20.4M
FY22: -51.5M
FY23: -16.4M
FY24: 20M
FY25: 27.5M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY12: 26.5M
FY13: -6.2M
FY14: -15.5M
FY15: -82.9M
FY16: -87.2M
FY17: -3.2M
FY18: 39.2M
FY19: 17.9M
FY20: 38.7M
FY21: 17.7M
FY22: -59.5M
FY23: -17.7M
FY24: 16.2M
FY25: 15.7M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
90M
180M
270M
FY12: 132.8M
FY13: 128.1M
FY14: 135.5M
FY15: 122.1M
FY16: 131.4M
FY17: 98.1M
FY18: 178.7M
FY19: 155.9M
FY20: 226.3M
FY21: 238M
FY22: 191M
FY23: 182.6M
FY24: 243.8M
FY25: 200.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY12: 7M
FY13: 18.3M
FY14: -14.8M
FY15: -15.1M
FY16: -1.8M
FY17: 3.4M
FY18: 42.2M
FY19: 39.4M
FY20: 51M
FY21: -327K
FY22: -41.8M
FY23: 27M
FY24: 5.8M
FY25: 35.5M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY12: 1M
FY13: 12.1M
FY14: -18.4M
FY15: -21.8M
FY16: -5.1M
FY17: -993K
FY18: 37.2M
FY19: 37.5M
FY20: 45.4M
FY21: -5.9M
FY22: -45.4M
FY23: 24.9M
FY24: 847K
FY25: 34M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY12: 12.7M
FY13: 12.7M
FY14: 39.7M
FY15: 42.3M
FY16: 12.1M
FY17: 12.3M
FY18: 14.3M
FY19: 15.7M
FY20: 16.4M
FY21: 18.3M
FY22: 20.5M
FY23: 17.1M
FY24: 20.8M
FY25: 20.5M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q1 '11: -0.19
Q4 '12: -0.88
Q1 '13: -0.84
Q2 '13: -0.83
Q3 '13: -0.75
Q4 '13: -0.48
Q1 '14: -0.39
Q2 '14: -0.36
Q3 '14: -0.38
Q4 '14: -0.39
Q1 '15: -0.55
Q2 '15: -0.55
Q3 '15: -0.80
Q4 '15: -1.95
Q1 '16: -1.96
Q2 '16: -2.59
Q3 '16: -3.12
Q4 '16: -1.78
Q1 '17: -2.33
Q2 '17: -2.04
Q3 '17: -1.17
Q4 '17: -0.27
Q1 '18: 0.70
Q2 '18: 1.10
Q3 '18: 2.05
Q4 '18: 2.23
Q1 '19: 2.16
Q2 '19: 2.17
Q3 '19: 1.04
Q4 '19: 1.00
Q1 '20: 0.66
Q2 '20: 1.33
Q3 '20: 2.59
Q4 '20: 2.23
Q1 '21: 2.97
Q2 '21: 2.55
Q3 '21: 1.65
Q4 '21: 0.97
Q1 '22: 0.08
Q2 '22: -1.09
Q3 '22: -1.96
Q4 '22: -3.61
Q1 '23: -3.61
Q2 '23: -3.46
Q3 '23: -2.94
Q4 '23: -1.07
Q1 '24: -0.66
Q2 '24: -0.08
Q3 '24: 0.29
Q4 '24: 0.80
Q1 '25: 0.76
Q2 '25: 0.97
Q3 '25: 0.89
Q4 '25: 0.77
Q1 '26: 0.02
Q2 '26: -0.22
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.