Stock Scorer

AT&T Inc. 5.35% GLB NTS 66 (TBB)

Every figure this model derived for TBB, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 22,245,000,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 19,460,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 51,834,000,000 AssetsCurrent 2026-06-30
current liabilities 53,382,000,000 LiabilitiesCurrent 2026-06-30
equity 126,434,000,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 7,187,000,000 InterestExpenseNonoperating 2026-06-30
ocf 40,284,000,000 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 127,239,000,000 Revenues 2026-06-30
sbc 536,000,000 AllocatedShareBasedCompensationExpense 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up TBB on one particular measure came for.

RatioValue
cash operating margin36.56
current ratio1.05
current ratio reported0.97
deferred revenue growth1.65
dilution pct-0.35
ebit yoy29.98
ev ebit9.82
ev owner earnings14.37
ev sales1.98
fcf margin14.18
interest cover3.56
net debt ebitda2.74
operating margin20.12
owner earnings margin13.76
revenue growth2.63
revenue growth per share2.98
roic8.01
rpo growth6.13
rule of 4022.75
sbc pct revenue0.42

Everything else this filing tags

400 more elements from TBB's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets428,359,000,0002026-06-30 146USD
LiabilitiesAndStockholdersEquity428,359,000,0002026-06-30 146USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization352,703,000,0002026-06-30 44USD
PropertyPlantAndEquipmentGross332,883,000,0002020-06-30 94USD
Liabilities279,032,000,0002015-12-31 3USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization218,488,000,0002026-06-30 44USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment203,938,000,0002020-06-30 94USD
NotesPayableFairValueDisclosure161,109,000,0002019-12-31 14USD
DebtInstrumentCarryingAmount144,311,000,0002025-12-31 14USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities136,100,000,0002025-12-31 14USD
LongTermDebt134,718,000,0002025-12-31 23USD
LongTermDebtAndCapitalLeaseObligations134,631,000,0002026-06-30 118USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization134,215,000,0002026-06-30 50USD
DebtLongtermAndShorttermCombinedAmount133,480,000,0002022-09-30 2USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill130,711,000,0002025-12-31 36USD
AdditionalPaidInCapital129,966,000,0002020-03-31 2USD
IndefiniteLivedLicenseAgreements129,123,000,0002026-06-30 146USD
PropertyPlantAndEquipmentNet128,945,000,0002020-06-30 102USD
BusinessAcquisitionsProFormaRevenue123,346,000,0002015-09-30 4USD
SegmentReportingInformationAssets119,496,000,0002010-06-30 1USD
DeferredCreditsAndOtherLiabilitiesNoncurrent111,907,000,0002026-06-30 118USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive106,216,000,0002025-12-31 18USD
AdditionalPaidInCapitalCommonStock106,161,000,0002026-06-30 144USD
RevenueFromContractWithCustomerExcludingAssessedTax77,024,000,0002018-06-30 3USD
LiabilitiesNoncurrent74,463,000,0002012-09-30 28USD
Goodwill63,865,000,0002026-06-30 163USD
DeferredIncomeTaxLiabilitiesNet60,401,000,0002026-06-30 66USD
LongTermDebtNoncurrent60,314,000,0002012-09-30 28USD
DeferredTaxLiabilitiesNoncurrent59,502,000,0002019-12-31 48USD
DeferredTaxLiabilities58,240,000,0002025-12-31 14USD
OperatingExpenses53,157,000,0002014-06-30 73USD
DefinedBenefitPlanAccumulatedBenefitObligation51,915,000,0002010-12-31 2USD
CostsAndExpenses49,368,000,0002026-06-30 164USD
CashAndCashEquivalentsPeriodIncreaseDecrease44,710,000,0002017-12-31 81USD
RevenueRemainingPerformanceObligation44,582,000,0002026-06-30 36USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice39,000,000,0002011-03-31 2USD
AccountsPayableAndAccruedLiabilitiesCurrent38,049,000,0002026-06-30 146USD
DeferredTaxAssetsLiabilitiesNet-36,402,000,0002014-12-31 10USD
DerivativeNotionalAmount36,037,000,0002026-06-30 58USD
DebtInstrumentFaceAmount32,241,000,0002020-12-31 10USD
BridgeLoan31,500,000,0002021-06-04 2USD
AccountsPayableCurrent29,910,000,0002025-12-31 36USD
GoodwillImpairedAccumulatedImpairmentLoss29,234,000,0002025-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDue27,556,000,0002025-12-31 24USD
ExtinguishmentOfDebtAmount27,440,000,0002019-12-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic26,993,000,0002025-12-31 39USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid25,000,000,0002011-03-31 3USD
OtherLiabilitiesNoncurrent24,305,000,0002026-06-30 130USD
CostOfGoodsAndServicesSold24,215,000,0002018-09-30 4USD
PrepaidExpenseAndOtherAssetsCurrent23,375,000,0002026-06-30 38USD
OperatingLeaseRightOfUseAsset22,781,000,0002026-06-30 64USD
OperatingLeaseLiability22,524,000,0002025-12-31 43USD
TreasuryStockValue22,446,000,0002026-06-30 146USD
TreasuryStockCommonValue22,446,000,0002026-06-30 30USD
Depreciation20,746,000,0002025-12-31 54USD
PaymentsToAcquirePropertyPlantAndEquipment20,647,000,0002017-12-31 18USD
RetainedEarningsAccumulatedDeficit20,293,000,0002026-06-30 147USD
ReceivablesNetCurrent19,908,000,0002020-03-31 2USD
AdditionsToNoncurrentAssets19,728,000,0002012-12-31 6USD
OtherAssetsNoncurrent19,348,000,0002026-06-30 146USD
OperatingLeaseLiabilityNoncurrent18,934,000,0002026-06-30 64USD
NetCashProvidedByUsedInInvestingActivities-18,777,000,0002025-12-31 132USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations18,396,000,0002026-06-30 33USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents17,941,000,0002026-06-30 148USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations17,941,000,0002026-06-30 12USD
OtherAssetsCurrent17,270,000,0002023-12-31 108USD
MinorityInterest15,990,000,0002026-06-30 146USD
OtherCostOfServices15,564,000,0002018-06-30 42USD
CostOfServicesExcludingDepreciationDepletionAndAmortization15,382,000,0002019-06-30 11USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect15,121,000,0002025-12-31 34USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities14,814,000,0002010-12-31 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments14,642,000,0002009-09-30 8USD
SellingGeneralAndAdministrativeExpense14,537,000,0002026-06-30 234USD
ProceedsFromIssuanceOfDebt14,111,000,0002025-12-31 28USD
ProceedsFromIssuanceOfLongTermDebt14,037,000,0002026-06-30 169USD
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable14,000,000,0002011-03-31 1USD
CommonStockSharesAuthorized14,000,000,0002026-06-30 141shares
OperatingIncomeLoss13,696,000,0002026-06-30 344USD
UnrecognizedTaxBenefits13,307,000,0002025-12-31 55USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-13,233,000,0002026-06-30 33USD
OtherSalesRevenueNet12,782,000,0002012-12-31 50USD
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths12,755,000,0002021-12-31 1USD
DerivativeAssetNotionalAmount12,603,000,0002012-09-30 6USD
OtherCostOfOperatingRevenue12,567,000,0002026-06-30 105USD
OtherNoncurrentLiabilities12,203,000,0002011-03-31 16USD
FilmCosts11,882,000,0002021-12-31 11USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest11,220,000,0002026-06-30 205USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic10,746,000,0002024-12-31 9USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest10,746,000,0002024-12-31 9USD
Dividends-9,985,000,0002010-12-31 6USD
DepreciationDepletionAndAmortization9,932,000,0002026-06-30 237USD
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding9,713,000,0002019-12-31 23USD
OperatingLeasesFutureMinimumPaymentsDueThereafter9,540,000,0002018-12-31 10USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear9,500,000,0002013-12-31 4USD
DebtCurrent9,323,000,0002026-06-30 146USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest9,257,000,0002026-06-30 90USD
RepaymentsOfDebt-9,226,000,0002011-12-31 1USD
DefinedBenefitPlanFairValueOfPlanAssets9,222,000,0002014-03-31 1USD
BusinessAcquisitionsProFormaNetIncomeLoss9,210,000,0002015-09-30 4USD
DebtInstrumentUnamortizedDiscountPremiumNet9,193,000,0002025-12-31 18USD
ProfitLoss9,191,000,0002026-06-30 317USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities9,139,000,0002026-06-30 149USD
DepositsAssetsNoncurrent9,129,000,0002022-03-31 6USD
LongTermDebtAndCapitalLeaseObligationsCurrent9,011,000,0002025-12-31 32USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo8,953,000,0002025-12-31 18USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest8,866,000,0002026-06-30 224USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive8,808,000,0002025-12-31 24USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths8,652,000,0002025-12-31 18USD
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization8,563,000,0002019-06-30 57USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary8,545,000,0002025-12-31 7USD
AccountsReceivableNetCurrent8,521,000,0002026-06-30 144USD
NetIncomeLoss8,456,000,0002026-06-30 317USD
IncomeLossFromContinuingOperations8,450,000,0002026-06-30 116USD
NetIncomeLossAvailableToCommonStockholdersDiluted8,389,000,0002026-06-30 224USD
NetIncomeLossAvailableToCommonStockholdersBasic8,384,000,0002026-06-30 90USD
TaxAdjustmentsSettlementsAndUnusualProvisions-8,300,000,0002010-09-30 6USD
PostemploymentBenefitsLiabilityNoncurrent8,267,000,0002026-06-30 146USD
EquityMethodInvestmentQuotedMarketValue8,185,000,0002011-12-31 1USD
ContractWithCustomerAssetNet8,140,000,0002026-06-30 68USD
ComprehensiveIncomeNetOfTax8,131,000,0002026-06-30 221USD
ReductionsInOtherAssetsAmount8,058,000,0002017-12-31 14USD
PaymentsOfDividends7,738,000,0002012-09-30 31USD
CommonStockValue7,621,000,0002026-06-30 146USD
CommonStockSharesIssued7,620,748,5982026-06-30 154shares
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate7,544,000,0002025-12-31 37USD
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths7,510,000,0002021-12-31 1USD
ProceedsFromIssuanceOfCommercialPaper7,072,000,0002021-03-31 1USD
InterestCostsIncurred7,025,000,0002025-12-31 54USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive7,020,000,0002025-12-31 18USD
WeightedAverageNumberOfDilutedSharesOutstanding6,987,000,0002026-06-30 224shares
WeightedAverageNumberOfSharesOutstandingBasic6,977,000,0002026-06-30 213shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour6,918,000,0002025-12-31 18USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree6,905,000,0002025-12-31 18USD
InterestPaidNet6,625,000,0002025-12-31 39USD
NetCashProvidedByUsedInFinancingActivities-6,386,000,0002025-12-31 132USD
DefinedBenefitPlanActuarialNetGainsLosses6,280,000,0002011-12-31 3USD
CustomerAdvancesAndDepositsCurrent6,124,000,0002019-12-31 80USD
OtherIntangibleAssetsNet6,063,000,0002026-06-30 130USD
OperatingLeaseCost5,927,000,0002025-12-31 66USD
WeightedAverageNumberOfSharesIssuedBasic5,913,000,0002010-12-31 21shares
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate5,671,000,0002025-12-31 54USD
DeferredTaxAssetsOperatingLossCarryforwards5,567,000,0002025-12-31 32USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability5,517,000,0002025-12-31 48USD
RepaymentsOfLongTermDebt5,398,000,0002026-06-30 195USD
LeaseAndRentalExpense5,296,000,0002018-12-31 30USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount5,032,000,0002025-12-31 24USD
LineOfCreditFacilityMaximumBorrowingCapacity5,000,000,0002015-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths4,956,000,0002025-12-31 20USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-4,833,000,0002013-09-30 15USD
OperatingLeasePayments4,830,000,0002025-12-31 52USD
TreasuryStockValueAcquiredCostMethod4,672,000,0002026-06-30 30USD
PaymentsForRepurchaseOfCommonStock4,669,000,0002026-06-30 145USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo4,489,000,0002025-12-31 24USD
AccountsReceivableGross4,425,000,0002019-09-30 4USD
DirectToTelevisionFilmCostsProduction4,376,000,0002021-12-31 11USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations-4,363,000,0002026-06-30 23USD
OperatingLeasesFutureMinimumPaymentsDueCurrent4,361,000,0002018-12-31 10USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupIncludingDiscontinuedOperations-4,332,000,0002026-06-30 4USD
AmortizationOfIntangibleAssets4,288,000,0002021-12-31 33USD
ProceedsFromSaleOfFinanceReceivables4,178,000,0002022-03-31 52USD
ContractWithCustomerLiability4,175,000,0002026-06-30 68USD
SegmentReportingInformationExpendituresForAdditionsToLongLivedAssets4,168,000,0002011-03-31 3USD
ContractWithCustomerLiabilityCurrent4,065,000,0002026-06-30 52USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears4,046,000,0002018-12-31 10USD
CustomerAdvancesAndDeposits4,036,000,0002009-09-30 4USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations4,018,000,0002022-06-30 4USD
DeferredTaxAssetsValuationAllowance3,978,000,0002025-12-31 36USD
PaymentsOfDividendsCommonStock3,973,000,0002026-06-30 134USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree3,871,000,0002025-12-31 24USD
CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers3,856,000,0002022-03-31 27USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations3,746,000,0002026-06-30 4USD
InterestPaid3,734,000,0002026-06-30 125USD
SupplierFinanceProgramObligation3,689,000,0002026-06-30 6USD
FiniteLivedIntangibleAssetsGross3,624,000,0002025-12-31 20USD
OperatingLeaseLiabilityCurrent3,581,000,0002025-12-31 35USD
ContractWithCustomerLiabilityRevenueRecognized3,570,000,0002026-06-30 36USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,558,000,0002018-12-31 10USD
Cash3,521,000,0002025-12-31 18USD
FederalIncomeTaxExpenseBenefitContinuingOperations3,494,000,0002025-12-31 54USD
LongTermDebtCurrent3,453,000,0002011-12-31 4USD
NetCashProvidedByUsedInContinuingOperations-3,427,000,0002024-12-31 19USD
InterestExpense3,423,000,0002024-06-30 211USD
DirectToTelevisionFilmCostsReleased3,335,000,0002021-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears3,253,000,0002018-12-31 10USD
StockholdersEquityPeriodIncreaseDecrease3,226,000,0002009-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour3,141,000,0002025-12-31 24USD
AdvertisingExpense3,105,000,0002025-12-31 54USD
IncreaseDecreaseInOperatingLiabilities-3,056,000,0002019-06-30 83USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-3,026,000,0002020-06-30 142USD
OtherAccruedLiabilitiesCurrent3,021,000,0002025-12-31 36USD
CashEquivalentsAtCarryingValue3,004,000,0002015-12-31 6USD
CumulativeEffectOnRetainedEarningsNetOfTax12,959,000,0002013-01-01 1USD
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears2,890,000,0002025-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,836,000,0002018-12-31 10USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation-2,788,000,0002011-12-31 2USD
DeferredIncomeTaxesAndOtherAssetsCurrent2,772,000,0002025-12-31 6USD
PaymentsToAcquireBusinessesNetOfCashAcquired2,725,000,0002026-06-30 165USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths2,700,000,0002014-03-31 1USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax2,635,000,0002019-12-31 54USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued2,604,000,0002025-12-31 37USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits2,585,000,0002025-12-31 36USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities-2,565,000,0002026-06-30 66USD
DeferredFederalIncomeTaxExpenseBenefit2,524,000,0002025-12-31 54USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization2,476,000,0002025-12-31 28USD
NonoperatingIncomeExpense-2,476,000,0002026-06-30 237USD
IncomeTaxesPaid2,456,000,0002024-12-31 9USD
AccountsReceivableBilledForLongTermContractsOrPrograms2,447,000,0002014-03-31 2USD
PrepaidExpenseCurrent2,420,000,0002025-12-31 124USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-2,414,000,0002010-12-31 16USD
IncreaseDecreaseInPostretirementObligations-2,400,000,0002022-09-30 1USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation2,378,000,0002016-12-31 12USD
InventoryNet2,368,000,0002026-06-30 50USD
InterestPayableCurrent2,361,000,0002025-12-31 36USD
DefinedBenefitPlanPlansWithBenefitObligationsInExcessOfPlanAssetsAggregateBenefitObligation2,314,000,0002016-12-31 12USD
DeferredTaxLiabilitiesOther2,308,000,0002021-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,291,000,0002025-12-31 13USD
FinanceLeaseRightOfUseAsset2,238,000,0002019-12-31 1USD
ProceedsFromIssuanceOfSeniorLongTermDebt2,235,000,0002010-12-31 1USD
ContractWithCustomerAssetNetCurrent2,208,000,0002021-03-31 26USD
AdditionsToOtherAssetsAmount2,077,000,0002017-12-31 27USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax-2,011,000,0002021-09-30 18USD
FiniteLivedIntangibleAssetsAmortizationExpense2,009,000,0002011-12-31 6USD
RedeemableNoncontrollingInterestEquityCarryingAmount2,005,000,0002026-06-30 26USD
AccruedRentCurrent2,004,000,0002011-12-31 4USD
ProceedsFromRepaymentsOfCommercialPaper-1,996,000,0002024-12-31 31USD
IncomeTaxExpenseBenefit1,963,000,0002026-06-30 237USD
DividendsPayableCurrent1,945,000,0002026-06-30 146USD
EquityMethodInvestmentDividendsOrDistributions1,937,000,0002025-12-31 36USD
CapitalLeaseObligations1,911,000,0002018-12-31 20USD
ShortTermInvestments1,890,000,0002014-12-31 2USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax-1,857,000,0002022-09-30 8USD
ProceedsFromSaleOfProductiveAssets1,830,000,0002010-12-31 16USD
IncreaseDecreaseInIncomeTaxes1,829,000,0002026-06-30 13USD
NotesPayableRelatedPartiesCurrentAndNoncurrent1,800,000,0002022-12-31 2USD
FinanceLeaseLiabilityPaymentsDue1,761,000,0002025-12-31 24USD
TheatricalFilmCostsProduction1,687,000,0002021-12-31 11USD
DeferredIncomeTaxExpenseBenefit1,570,000,0002024-12-31 152USD
DeferredTaxAssetsOther-1,536,000,0002019-12-31 18USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization1,484,000,0002025-12-31 28USD
ProceedsFromOtherDebt1,471,000,0002021-12-31 13USD
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1-1,458,000,0002019-12-31 21USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet1,435,000,0002010-09-30 2USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-1,417,000,0002026-06-30 33USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax1,414,000,0002019-12-31 53USD
DebtInstrumentRepurchasedFaceAmount1,409,000,0002019-12-31 1USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease1,405,000,0002010-09-30 1USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax1,400,000,0002010-08-31 3USD
FinanceLeaseLiability1,382,000,0002025-12-31 44USD
EquityMethodInvestmentNetSalesProceeds1,370,000,0002011-12-31 2USD
DirectToTelevisionFilmCostsCompletedAndNotReleased1,350,000,0002021-12-31 11USD
FutureAmortizationExpenseYearOne1,335,000,0002011-12-31 2USD
ProceedsFromShortTermDebtMaturingInThreeMonthsOrLess1,316,000,0002021-12-31 1USD
IncomeTaxReconciliationDispositionOfBusiness-1,311,000,0002025-12-31 21USD
OtherNonoperatingIncomeExpense1,290,000,0002026-06-30 237USD
DeferredCompensationArrangementWithIndividualRecordedLiability1,273,000,0002016-12-31 14USD
CapitalLeasesFutureMinimumPaymentsDueThereafter1,261,000,0002018-12-31 3USD
DefinedBenefitPlanActuarialGainLossImmediateRecognitionAsComponentInNetPeriodicBenefitCostCredit-1,258,000,0002017-12-31 3USD
DeferredTaxAssetsNetCurrent1,225,000,0002010-06-30 10USD
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity1,223,000,0002023-12-31 24USD
IncomeTaxPaidFederalAfterRefundReceived1,219,000,0002025-12-31 3USD
FinanceLeaseLiabilityNoncurrent1,192,000,0002025-12-31 42USD
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease-1,191,000,0002025-09-30 40USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,185,000,0002026-06-30 195USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,182,000,0002023-09-30 16USD
IncomeTaxExpenseBenefitContinuingOperations-1,162,000,0002010-12-31 3USD
ProvisionForDoubtfulAccounts1,149,000,0002026-06-30 165USD
RepaymentsOfOtherLongTermDebt1,144,000,0002021-12-31 13USD
DeferredTaxAssetsLiabilitiesNetCurrent1,131,000,0002015-06-30 42USD
EquityMethodInvestments1,130,000,0002026-06-30 164USD
GuaranteeObligationsMaximumExposure1,100,000,0002020-10-13 4USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions1,057,000,0002010-09-30 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities1,057,000,0002010-09-30 1USD
ValuationAllowancesAndReservesChargedToCostAndExpense1,032,000,0002014-12-31 12USD
ValuationAllowancesAndReservesDeductions1,029,000,0002014-12-31 15USD
DeferredCompensationLiabilityClassifiedNoncurrent1,020,000,0002011-12-31 4USD
TaxesPayableCurrent1,019,000,0002020-12-31 102USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation1,002,000,0002010-06-30 4USD
ProceedsFromSaleAndCollectionOfFinanceReceivables1,000,000,0002020-03-31 2USD
CurrentFederalTaxExpenseBenefit970,000,0002025-12-31 54USD
TaxCreditCarryforwardAmount945,000,0002014-12-31 3USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount937,000,0002010-09-30 3USD
DeferredRevenue904,000,0002011-12-31 4USD
DerivativeAssetDesignatedAsHedgingInstrumentFairValue881,000,0002010-12-31 6USD
DerivativeLiabilityDesignatedAsHedgingInstrumentFairValue-864,000,0002010-12-31 6USD
FiniteLivedIntangibleAssetsAccumulatedAmortization854,000,0002025-12-31 20USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax-803,000,0002020-06-30 147USD
DisposalGroupIncludingDiscontinuedOperationGoodwill799,000,0002013-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationGoodwill1799,000,0002013-12-31 1USD
DefinedBenefitPlanNetPeriodicBenefitCost-791,000,0002026-06-30 156USD
IncreaseDecreaseInPensionAndPostretirementObligations-791,000,0002026-06-30 69USD
CashPaidForCapitalizedInterest-772,000,0002010-12-31 12USD
ProceedsFromPaymentsForOtherFinancingActivities-772,000,0002026-06-30 165USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax769,000,0002010-12-31 15USD
StockIssuedDuringPeriodValueTreasuryStockReissued755,000,0002026-06-30 20USD
RepaymentsOfShortTermDebt750,000,0002023-12-31 17USD
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates747,000,0002026-06-30 149USD
FutureAmortizationExpenseYearTwo744,000,0002011-12-31 2USD
TreasuryStockCommonShares741,978,2422026-06-30 44shares
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest735,000,0002026-06-30 221USD
NetIncomeLossAttributableToNoncontrollingInterest735,000,0002026-06-30 237USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax699,000,0002011-12-31 9USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1-658,000,0002018-09-30 6USD
PaymentsForProceedsFromOtherInvestingActivities654,000,0002026-06-30 133USD
RepaymentsOfLongtermLoansFromVendors643,000,0002026-06-30 66USD
GoodwillTranslationAdjustments-638,000,0002015-12-31 2USD
PostemploymentBenefitsLiabilityCurrent635,000,0002025-12-31 36USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax-612,000,0002026-06-30 181USD
GuaranteeObligationsCurrentCarryingValue600,000,0002020-10-13 4USD
IncomeTaxReconciliationOtherAdjustments-592,000,0002025-12-31 3USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent588,000,0002026-06-30 57USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-586,000,0002026-06-30 50USD
AccruedIncomeTaxes585,000,0002025-12-31 10USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized584,000,0002025-12-31 17USD
CostOfRevenue580,000,0002023-09-30 88USD
AvailableForSaleSecuritiesDebtSecurities579,000,0002026-06-30 77USD
IncomeTaxReconciliationTaxContingencies578,000,0002025-12-31 3USD
AllowanceForFundsUsedDuringConstructionInvestingActivities-553,000,0002009-09-30 4USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax548,000,0002013-09-30 3USD
DefinedContributionPlanCostRecognized546,000,0002025-12-31 54USD
CompensatedAbsencesLiability525,000,0002011-12-31 4USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-525,000,0002013-09-30 3USD
TheatricalFilmCostsReleased525,000,0002021-12-31 11USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions521,000,0002025-12-31 37USD
DefinedBenefitPlanActuarialGainLoss-519,000,0002025-12-31 98USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation491,000,0002009-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost489,000,0002011-12-31 6USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax487,000,0002010-12-31 3USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense476,000,0002025-12-31 54USD
TreasuryStockShares471,514,0502023-03-31 114shares
IncreaseDecreaseInOtherOperatingCapitalNet-471,000,0002026-06-30 165USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue464,000,0002025-12-31 54USD
RepaymentsOfRelatedPartyDebt459,000,0002021-12-31 2USD
ValuationAllowancesAndReservesBalance454,000,0002014-12-31 16USD
UnamortizedDebtIssuanceExpense452,000,0002019-12-31 8USD
RestrictedCashAndCashEquivalents440,000,0002017-12-31 1USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax438,000,0002013-09-30 31USD
CashFlowsBetweenTransfereeAndTransferorPurchasesOfPreviouslyTransferredFinancialAssets430,000,0002022-03-31 9USD
IncreaseDecreaseInReceivables418,000,0002026-06-30 149USD
GoodwillAcquiredDuringPeriod415,000,0002020-12-31 29USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax414,000,0002013-09-30 15USD
EmployeeServiceShareBasedCompensationUnrecognizedCompensationCostsOnNonvestedAwards414,000,0002010-12-31 1USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-403,000,0002013-09-30 15USD
InterestIncomeOther403,000,0002025-12-31 9USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation401,000,0002017-12-31 9USD
DeferredFinanceCostsNet400,000,0002025-12-31 14USD
CashFlowsBetweenTransfereeAndTransferorReceiptsOnInterestsThatContinueToBeHeldOther400,000,0002021-12-31 3USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased388,000,0002017-12-31 6shares
FinanceLeaseLiabilityUndiscountedExcessAmount379,000,0002025-12-31 24USD
DeferredOtherTaxExpenseBenefit374,000,0002011-12-31 3USD
AllowanceForDoubtfulAccountsReceivableCurrent372,000,0002026-06-30 148USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment361,000,0002010-09-30 3USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation1360,000,0002017-12-31 7USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax-355,000,0002013-06-30 13USD
DisposalGroupIncludingDiscontinuedOperationRevenue349,000,0002010-12-31 19USD
PostemploymentBenefitsLiabilityCurrentAndNoncurrent349,000,0002013-12-31 8USD
FutureAmortizationExpenseYearThree347,000,0002011-12-31 2USD
TheatricalFilmCostsCompletedAndNotReleased343,000,0002021-12-31 11USD
FinanceLeaseLiabilityPaymentsDueYearFour333,000,0002025-12-31 24USD
DeferredStateAndLocalIncomeTaxExpenseBenefit331,000,0002025-12-31 39USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense327,000,0002010-12-31 19USD
OtherComprehensiveIncomeLossNetOfTax-325,000,0002026-06-30 194USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-325,000,0002026-06-30 116USD
FinanceLeaseLiabilityPaymentsDueYearThree324,000,0002025-12-31 24USD
IncreaseDecreaseInOtherOperatingAssets-320,000,0002026-06-30 165USD
PaymentsToAcquireAdditionalInterestInSubsidiaries320,000,0002011-07-31 1USD
FinanceLeaseLiabilityPaymentsDueYearTwo316,000,0002025-12-31 24USD
RestrictedCashAndCashEquivalentsAtCarryingValue312,000,0002026-06-30 148USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths309,000,0002025-12-31 20USD
IncomeTaxReconciliationMinorityInterestIncomeExpense301,000,0002025-12-31 24USD
ProceedsFromCollectionOfLongtermLoansToRelatedParties301,000,0002013-09-30 4USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority300,000,0002010-09-30 2USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased300,000,0002014-03-31 2shares
BusinessCombinationIntegrationRelatedCosts295,000,0002026-06-30 6USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions294,000,0002025-12-31 37USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders-278,000,0002010-12-31 6USD
FinanceLeaseLiabilityPaymentsDueYearFive275,000,0002025-12-31 13USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax-274,000,0002012-06-30 19USD
RestrictedStockExpense273,000,0002019-12-31 33USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease271,000,0002010-12-31 3USD
CurrentStateAndLocalTaxExpenseBenefit-269,000,0002025-12-31 39USD
OciBeforeReclassificationsNetOfTaxAttributableToParent263,000,0002026-06-30 57USD
SeveranceCosts1251,000,0002013-12-31 1USD
DefinedBenefitPlanSpecialTerminationBenefits250,000,0002013-12-31 1USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents-243,000,0002011-12-31 2USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-241,000,0002012-06-30 23USD
InterestCostsCapitalized221,000,0002025-12-31 15USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax221,000,0002026-06-30 79USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax-218,000,0002013-06-30 19USD
FutureAmortizationExpenseYearFour217,000,0002011-12-31 2USD
RestructuringReserve215,000,0002010-09-30 4USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive204,000,0002025-12-31 24USD
PaymentsToAcquireEquityMethodInvestments202,000,0002010-12-31 4USD
PreferredStockDividendsIncomeStatementImpact202,000,0002024-12-31 71USD
PrescriptionDrugSubsidyReceiptsFiveFiscalYearsThereafter-201,000,0002011-12-31 2USD
PensionContributions200,000,0002019-12-31 18USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax-196,000,0002026-06-30 181USD
RetainedEarningsUndistributedEarningsFromEquityMethodInvestees196,000,0002016-12-31 10USD
IncomeTaxReconciliationTaxSettlements192,000,0002024-12-31 18USD
FinanceLeaseLiabilityCurrent190,000,0002025-12-31 42USD
FinanceLeaseRightOfUseAssetAmortization182,000,0002025-12-31 64USD

What to be careful about

What this model itself distrusts about TBB's figures. Written by the derivation as it ran, not added afterwards.