Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
3M
6M
9M
FY10: 7.2M
FY11: 6.8M
FY12: 7.2M
FY13: 6.3M
FY14: 5.8M
FY15: 5.7M
FY16: 6.9M
FY17: 7.6M
FY18: 8.2M
FY19: 6.8M
FY20: 6.7M
FY21: 8.6M
FY22: 8.4M
FY23: 6.1M
FY24: 4.1M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Gross Profit Annual
-1.5M
0
1.5M
3M
4.5M
FY10: 2.2M
FY11: 2.1M
FY12: 1.6M
FY13: 1.4M
FY14: 1.5M
FY15: 1.8M
FY16: -748K
FY17: 3M
FY18: 3.6M
FY19: 3.1M
FY20: 3.3M
FY21: 4.1M
FY22: 4.4M
FY23: 3.4M
FY24: 2.1M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Operating Income Annual
-3M
-2M
-1M
0
1M
2M
3M
FY10: -444K
FY11: -657K
FY12: -871K
FY13: -924K
FY14: -658K
FY15: -339K
FY16: -2.9M
FY17: 791K
FY18: 1.4M
FY19: 698K
FY20: 1.1M
FY21: 2.1M
FY22: 2.2M
FY23: 1.2M
FY24: -104K
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Net Income Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY10: -343K
FY11: -613K
FY12: -739K
FY13: -933K
FY14: -1.1M
FY15: -587K
FY16: -3.1M
FY17: 701K
FY18: 1.4M
FY19: 773K
FY20: 1.4M
FY21: 2M
FY22: 3.2M
FY23: 1.8M
FY24: 902K
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Cost of Revenue Annual
0
2M
4M
6M
FY17: 4.6M
FY18: 4.6M
FY19: 3.7M
FY20: 3.4M
FY21: 4.5M
FY22: 4M
FY23: 2.7M
FY24: 2M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Operating Cash Flow Annual
-1.5M
0
1.5M
3M
4.5M
FY10: -99K
FY11: -533K
FY12: 910K
FY13: 412K
FY14: 979K
FY15: 274K
FY16: 1.2M
FY17: 388K
FY18: 2.3M
FY19: 1.4M
FY20: 2.1M
FY21: 1.7M
FY22: 1.7M
FY23: 3.1M
FY24: -258K
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Free Cash Flow Annual
-1M
0
1M
2M
3M
FY10: -164K
FY11: -564K
FY12: 890K
FY13: 392K
FY14: 965K
FY15: 237K
FY16: 1.2M
FY17: 351K
FY18: 2.3M
FY19: 1.4M
FY20: 2M
FY21: 1.7M
FY22: 1.7M
FY23: 2.9M
FY24: -490K
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
2.5M
5M
7.5M
FY11: 5.5M
FY12: 5.5M
FY13: 5.5M
FY14: 5.5M
FY15: 5.5M
FY16: 5.5M
FY17: 5.6M
FY18: 5.7M
FY19: 5.8M
FY20: 5.9M
FY21: 5.9M
FY22: 6M
FY23: 6M
FY24: 6M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.45
-0.30
-0.15
0.00
0.15
0.30
0.45
Q4 '10: -0.07
Q1 '11: -0.11
Q2 '11: -0.10
Q3 '11: -0.12
Q4 '11: -0.11
Q1 '12: -0.10
Q2 '12: -0.16
Q3 '12: -0.16
Q4 '12: -0.14
Q1 '13: -0.13
Q2 '13: -0.11
Q3 '13: -0.11
Q4 '13: -0.16
Q1 '14: -0.17
Q2 '14: -0.16
Q3 '14: -0.16
Q4 '14: -0.22
Q1 '15: -0.23
Q2 '15: -0.21
Q3 '15: -0.19
Q4 '15: -0.11
Q1 '16: -0.06
Q2 '16: -0.04
Q3 '17: -0.44
Q4 '17: 0.14
Q1 '18: 0.10
Q2 '18: 0.13
Q3 '18: 0.14
Q4 '18: 0.24
Q4 '10
Q4 '11
Q4 '12
Q4 '13
Q4 '14
Q4 '15
Q4 '17
Q4 '18
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.