Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-27.
Amounts in USD.
Revenue Annual
0
30B
60B
90B
FY08: 37.5B
FY09: 36.9B
FY11: 37.2B
FY12: 39.3B
FY18: 55.4B
FY18: 58.7B
FY19: 60.1B
FY20: 52.9B
FY22: 51.3B
FY23: 68.6B
FY24: 76.3B
FY24: 78.8B
FY25: 81.4B
FY26: 84.6B
FY09
FY12
FY18
FY20
FY23
FY24
FY26
Gross Profit Annual
0
6B
12B
18B
FY08: 7.2B
FY09: 7B
FY11: 7.2B
FY12: 7.4B
FY12: 7.8B
FY13: 8B
FY14: 8.2B
FY15: 8.6B
FY17: 9B
FY18: 10.6B
FY18: 11.1B
FY19: 11.4B
FY20: 9.9B
FY22: 9.4B
FY23: 12.3B
FY24: 14B
FY24: 14.6B
FY25: 15B
FY26: 15.6B
FY08
FY11
FY12
FY14
FY17
FY18
FY20
FY23
FY24
FY26
Operating Income Annual
0
1.5B
3B
4.5B
FY08: 1.9B
FY09: 1.9B
FY11: 2B
FY12: 1.9B
FY12: 1.9B
FY13: 1.7B
FY14: 1.6B
FY15: 1.2B
FY17: 1.9B
FY18: 2.1B
FY18: 2.3B
FY19: 2.3B
FY20: 749.5M
FY22: 1.4B
FY23: 2.3B
FY24: 3B
FY24: 3.2B
FY25: 3.1B
FY26: 3.1B
FY08
FY11
FY12
FY14
FY17
FY18
FY20
FY23
FY24
FY26
Net Income Annual
0
700M
1.4B
2.1B
FY08: 1.1B
FY09: 1.1B
FY11: 1.2B
FY12: 1.2B
FY12: 1.1B
FY13: 992.4M
FY14: 931.5M
FY15: 686.8M
FY17: 949.6M
FY18: 1.1B
FY18: 1.4B
FY19: 1.7B
FY20: 215.5M
FY22: 524.2M
FY23: 1.4B
FY24: 1.8B
FY24: 2B
FY25: 1.8B
FY26: 1.8B
FY08
FY11
FY12
FY14
FY17
FY18
FY20
FY23
FY24
FY26
Cost of Revenue Annual
0
25B
50B
75B
FY18: 44.8B
FY18: 47.6B
FY19: 48.7B
FY20: 43B
FY22: 41.9B
FY23: 56.3B
FY24: 62.4B
FY24: 64.2B
FY25: 66.4B
FY26: 68.9B
FY18
FY18
FY19
FY20
FY22
FY23
FY24
FY24
FY25
FY26
Operating Cash Flow Annual
0
1.5B
3B
4.5B
FY08: 1.6B
FY09: 1.6B
FY11: 885.4M
FY12: 1.1B
FY12: 1.4B
FY13: 1.5B
FY14: 1.5B
FY15: 1.6B
FY17: 2B
FY18: 2.2B
FY18: 2.2B
FY19: 2.4B
FY20: 1.6B
FY22: 1.9B
FY23: 1.8B
FY24: 2.9B
FY24: 3B
FY25: 2.5B
FY26: 2.6B
FY08
FY11
FY12
FY14
FY17
FY18
FY20
FY23
FY24
FY26
Free Cash Flow Annual
0
800M
1.6B
2.4B
FY08: 1.1B
FY09: 1.1B
FY11: 290.8M
FY12: 455.1M
FY12: 619.7M
FY13: 999.7M
FY14: 969.6M
FY15: 1B
FY17: 1.5B
FY18: 1.5B
FY18: 1.5B
FY19: 1.7B
FY20: 898.3M
FY22: 1.4B
FY23: 1.2B
FY24: 2.1B
FY24: 2.2B
FY25: 1.6B
FY26: 1.9B
FY08
FY11
FY12
FY14
FY17
FY18
FY20
FY23
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
250M
500M
750M
FY08: 611M
FY09: 596.1M
FY11: 593.6M
FY12: 588.7M
FY12: 589M
FY13: 592.7M
FY14: 590.2M
FY15: 596.8M
FY17: 577.4M
FY18: 548.5M
FY18: 529.1M
FY19: 523.4M
FY20: 514M
FY22: 513.6M
FY23: 514M
FY24: 509.7M
FY24: 503.1M
FY25: 489.8M
FY26: 480.6M
FY08
FY11
FY12
FY14
FY17
FY18
FY20
FY23
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
0.00
1.50
3.00
4.50
Q4 '09: 1.77
Q1 '10: 1.86
Q2 '10: 1.91
Q3 '10: 1.95
Q1 '11: 1.99
Q2 '11: 1.95
Q3 '11: 1.94
Q4 '11: 1.96
Q1 '12: 1.96
Q2 '12: 1.96
Q2 '12: 1.95
Q3 '12: 1.95
Q4 '12: 1.91
Q1 '13: 1.89
Q2 '13: 1.84
Q3 '13: 1.74
Q4 '13: 1.68
Q1 '14: 1.67
Q2 '14: 1.65
Q3 '14: 1.62
Q4 '14: 1.58
Q1 '15: 1.57
Q2 '15: 1.48
Q3 '15: 1.47
Q4 '15: 1.16
Q1 '16: 1.10
Q2 '16: 1.31
Q3 '16: 1.39
Q1 '17: 1.65
Q2 '17: 1.82
Q2 '17: 1.84
Q4 '17: 1.90
Q1 '18: 2.09
Q1 '18: 2.20
Q2 '18: 2.24
Q3 '18: 2.43
Q4 '18: 2.71
Q1 '19: 2.83
Q2 '19: 2.80
Q3 '19: 3.02
Q4 '19: 3.20
Q1 '20: 3.26
Q2 '20: 3.49
Q3 '20: 2.63
Q4 '20: 0.38
Q1 '21: -0.07
Q2 '21: -0.68
Q3 '21: -0.50
Q1 '22: 1.01
Q2 '22: 1.32
Q3 '22: 1.52
Q4 '22: 1.94
Q1 '23: 2.64
Q2 '23: 2.82
Q2 '23: 2.77
Q4 '23: 3.02
Q1 '24: 3.47
Q1 '24: 3.55
Q2 '24: 4.09
Q3 '24: 4.10
Q4 '24: 3.89
Q1 '25: 3.89
Q2 '25: 3.89
Q3 '25: 3.86
Q4 '25: 3.72
Q1 '26: 3.72
Q2 '26: 3.71
Q3 '26: 3.60
Q4 '26: 3.66
Q2 '11
Q2 '13
Q3 '15
Q1 '18
Q1 '20
Q3 '22
Q3 '24
Q4 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.