Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
7M
14M
21M
Q4 '17: 5.2M
Q1 '18: 5.7M
Q2 '18: 6.6M
Q3 '18: 5.4M
Q4 '18: 3.9M
Q1 '19: 2.4M
Q2 '19: 0
Q3 '19: 0
Q4 '19: 0
Q4 '21: 18.7M
Q1 '22: 20.1M
Q2 '22: 7M
Q3 '22: 5.8M
Q4 '22: 2.3M
Q1 '23: 1.2M
Q2 '23: 1.2M
Q3 '23: 1.1M
Q4 '23: 886K
Q1 '24: 688K
Q2 '24: 0
Q3 '24: 0
Q4 '24: 0
Q4 '17
Q3 '18
Q2 '19
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-300M
-200M
-100M
0
100M
200M
300M
Q3 '16: -20.4M
Q4 '16: -21.9M
Q1 '17: -23.7M
Q2 '17: -24.9M
Q3 '17: -26.6M
Q4 '17: -27.7M
Q1 '18: -29.6M
Q2 '18: -32.5M
Q3 '18: -36.8M
Q4 '18: -45.5M
Q1 '19: -54.9M
Q2 '19: -63.8M
Q3 '19: -73.7M
Q4 '19: -80.3M
Q1 '20: -81.7M
Q2 '20: -84.6M
Q3 '20: -80.6M
Q4 '20: -81.5M
Q1 '21: -80.7M
Q2 '21: -65.8M
Q3 '21: -68M
Q4 '21: -65.6M
Q1 '22: -71.9M
Q2 '22: -87.6M
Q3 '22: -86.1M
Q4 '22: -84.8M
Q1 '23: -79.1M
Q2 '23: -216M
Q3 '23: -215.6M
Q4 '23: -242.3M
Q1 '24: -271.3M
Q2 '24: -156.2M
Q3 '24: -193.2M
Q4 '24: -208.6M
Q1 '25: -214.4M
Q2 '25: -212.1M
Q3 '25: -213.6M
Q4 '25: -209.6M
Q1 '26: -201.6M
Q2 '26: -201.3M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '16: -20.2M
Q4 '16: -21.7M
Q1 '17: -23.4M
Q2 '17: -24.6M
Q3 '17: -26.2M
Q4 '17: -27.2M
Q1 '18: -29.1M
Q2 '18: -31.9M
Q3 '18: -35.9M
Q4 '18: -44.3M
Q1 '19: -53.4M
Q2 '19: -62M
Q3 '19: -71.7M
Q4 '19: -78.3M
Q1 '20: -79.8M
Q2 '20: -83.2M
Q3 '20: -79.7M
Q4 '20: -80.9M
Q1 '21: -80.4M
Q2 '21: -65.8M
Q3 '21: -68.1M
Q4 '21: -65.8M
Q1 '22: -72M
Q2 '22: -87.5M
Q3 '22: -85.4M
Q4 '22: -83.8M
Q1 '23: -77.8M
Q2 '23: -272.6M
Q3 '23: -294.4M
Q4 '23: -338.8M
Q1 '24: -364.2M
Q2 '24: -186M
Q3 '24: -214.9M
Q4 '24: -208M
Q1 '25: -208.9M
Q2 '25: -206.8M
Q3 '25: -149M
Q4 '25: -155.2M
Q1 '26: -179.4M
Q2 '26: -178.9M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-240M
-160M
-80M
0
80M
160M
240M
Q3 '16: -15.3M
Q4 '16: -18.8M
Q1 '17: -20.3M
Q2 '17: -21.6M
Q3 '17: -23.1M
Q4 '17: -24.6M
Q1 '18: -26.6M
Q2 '18: -29.7M
Q3 '18: -30.9M
Q4 '18: -32.2M
Q1 '19: -40.6M
Q2 '19: -47.9M
Q3 '19: -56.6M
Q4 '19: -65.7M
Q1 '20: -71.6M
Q2 '20: -74.6M
Q3 '20: -74.9M
Q4 '20: -75.8M
Q1 '21: -73.6M
Q2 '21: -52.1M
Q3 '21: -51.6M
Q4 '21: -53.7M
Q1 '22: -60.4M
Q2 '22: -83.2M
Q3 '22: -81.3M
Q4 '22: -80.1M
Q1 '23: -71.5M
Q2 '23: -67.5M
Q3 '23: -87M
Q4 '23: -99.9M
Q1 '24: -110.8M
Q2 '24: -156.4M
Q3 '24: -151.2M
Q4 '24: -157.4M
Q1 '25: -169.9M
Q2 '25: -154.2M
Q3 '25: -161.9M
Q4 '25: -169.3M
Q1 '26: -185.6M
Q2 '26: -208.9M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-90M
-60M
-30M
0
30M
60M
90M
Q4 '15: -11.2M
Q1 '16: -12.7M
Q2 '16: -13.5M
Q3 '16: -15.4M
Q4 '16: -19.1M
Q1 '17: -20.8M
Q2 '17: -22M
Q3 '17: -23.6M
Q4 '17: -25.2M
Q1 '18: -27.1M
Q2 '18: -30.2M
Q3 '18: -31.3M
Q4 '18: -32.6M
Q1 '19: -41M
Q2 '19: -48.4M
Q3 '19: -57.1M
Q4 '19: -67.2M
Q1 '20: -74.3M
Q2 '20: -78.6M
Q3 '20: -79.4M
Q4 '20: -80.1M
Q1 '21: -77M
Q2 '21: -54.2M
Q3 '21: -53.2M
Q4 '21: -54.3M
Q1 '22: -60.6M
Q2 '22: -83.3M
Q3 '22: -81.3M
Q4 '22: -80.2M
Q4 '15
Q4 '16
Q4 '17
Q4 '18
Q4 '19
Q4 '20
Q4 '21
Q4 '22
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
30M
60M
90M
Q2 '21: 65.6M
Q3 '21: 65.8M
Q1 '22: 66M
Q2 '22: 82.2M
Q3 '22: 3.8M
Q1 '23: 3.8M
Q2 '23: 3.8M
Q3 '23: 4.3M
Q1 '24: 36.5M
Q2 '24: 45.3M
Q3 '24: 50.9M
Q2 '21
Q1 '22
Q3 '22
Q2 '23
Q1 '24
Q3 '24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-30.00
-15.00
0.00
15.00
30.00
45.00
Q4 '15: -19.08
Q1 '16: -21.47
Q2 '16: -19.49
Q3 '16: -14.39
Q4 '16: -8.44
Q1 '17: -1.81
Q2 '17: -1.82
Q3 '17: -1.83
Q4 '17: -1.81
Q1 '18: -1.83
Q2 '18: -1.82
Q3 '18: -1.88
Q4 '18: -2.11
Q1 '19: -2.21
Q2 '19: -2.30
Q3 '19: -2.42
Q4 '19: -2.45
Q1 '20: -2.43
Q2 '20: -2.28
Q3 '20: -1.91
Q4 '20: -1.61
Q1 '21: -1.32
Q2 '21: -1.02
Q3 '21: -1.04
Q4 '21: -25.02
Q1 '22: -25.11
Q2 '22: -25.28
Q3 '22: -29.81
Q4 '22: -10.17
Q1 '23: -14.69
Q2 '23: 25.72
Q2 '16
Q2 '17
Q2 '18
Q2 '19
Q2 '20
Q2 '21
Q2 '22
Q2 '23
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.