Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
5M
10M
15M
Q1 '17: 982K
Q2 '17: 1.5M
Q3 '17: 1.3M
Q4 '17: 1.5M
Q1 '18: 1.5M
Q2 '18: 2.4M
Q3 '18: 0
Q4 '18: 0
Q1 '19: 0
Q2 '19: 0
Q3 '19: 0
Q4 '19: 0
Q1 '21: 0
Q2 '21: 13.7M
Q3 '21: 1.4M
Q4 '21: 3.6M
Q1 '22: 1.4M
Q2 '22: 625K
Q3 '22: 174K
Q4 '22: 168K
Q1 '23: 198K
Q2 '23: 688K
Q3 '23: 0
Q4 '23: 0
Q1 '24: 0
Q2 '24: 0
Q3 '24: 0
Q4 '24: 0
Q4 '17
Q4 '18
Q4 '19
Q4 '21
Q4 '22
Q4 '23
Q4 '24
Gross Profit Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income Quarterly
-180M
-120M
-60M
0
60M
120M
180M
Q1 '15: -2.5M
Q2 '15: -1.4M
Q3 '15: -3.4M
Q4 '15: -4M
Q1 '16: -4.6M
Q2 '16: -5.5M
Q3 '16: -6.3M
Q4 '16: -5.5M
Q1 '17: -6.3M
Q2 '17: -6.7M
Q3 '17: -8M
Q4 '17: -6.6M
Q1 '18: -8.2M
Q2 '18: -9.7M
Q3 '18: -12.2M
Q4 '18: -15.3M
Q1 '19: -17.7M
Q2 '19: -18.6M
Q3 '19: -22.1M
Q4 '19: -21.9M
Q1 '20: -19M
Q2 '20: -21.6M
Q3 '20: -18.1M
Q4 '20: -22.8M
Q1 '21: -18.2M
Q2 '21: -6.7M
Q3 '21: -20.3M
Q4 '21: -20.4M
Q1 '22: -24.4M
Q2 '22: -22.4M
Q3 '22: -18.8M
Q4 '22: -19.2M
Q1 '23: -18.8M
Q2 '23: -159.2M
Q3 '23: -18.3M
Q4 '23: -45.9M
Q1 '24: -47.8M
Q2 '24: -44.1M
Q3 '24: -55.4M
Q4 '24: -61.3M
Q1 '25: -53.6M
Q2 '25: -41.9M
Q3 '25: -56.9M
Q4 '25: -57.2M
Q1 '26: -45.6M
Q2 '26: -41.6M
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Net Income Quarterly
-240M
-160M
-80M
0
80M
160M
240M
Q1 '15: -2.5M
Q2 '15: -1.4M
Q3 '15: -3.4M
Q4 '15: -4M
Q1 '16: -4.5M
Q2 '16: -5.4M
Q3 '16: -6.2M
Q4 '16: -5.5M
Q1 '17: -6.2M
Q2 '17: -6.6M
Q3 '17: -7.9M
Q4 '17: -6.5M
Q1 '18: -8.1M
Q2 '18: -9.4M
Q3 '18: -11.9M
Q4 '18: -14.9M
Q1 '19: -17.2M
Q2 '19: -18M
Q3 '19: -21.6M
Q4 '19: -21.5M
Q1 '20: -18.7M
Q2 '20: -21.4M
Q3 '20: -18M
Q4 '20: -22.7M
Q1 '21: -18.2M
Q2 '21: -6.8M
Q3 '21: -20.3M
Q4 '21: -20.4M
Q1 '22: -24.4M
Q2 '22: -22.3M
Q3 '22: -18.2M
Q4 '22: -18.8M
Q1 '23: -18.4M
Q2 '23: -217.1M
Q3 '23: -40.1M
Q4 '23: -63.2M
Q1 '24: -43.9M
Q2 '24: -38.8M
Q3 '24: -69M
Q4 '24: -56.3M
Q1 '25: -44.8M
Q2 '25: -36.7M
Q3 '25: -11.2M
Q4 '25: -62.5M
Q1 '26: -69M
Q2 '26: -36.2M
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Cost of Revenue Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow Quarterly
-75M
-50M
-25M
0
25M
50M
75M
Q1 '15: -2.5M
Q2 '15: -3.9M
Q3 '15: -3.8M
Q4 '15: -833K
Q1 '16: -4M
Q2 '16: -4.6M
Q3 '16: -5.9M
Q4 '16: -4.4M
Q1 '17: -5.4M
Q2 '17: -5.9M
Q3 '17: -7.4M
Q4 '17: -5.9M
Q1 '18: -7.4M
Q2 '18: -9M
Q3 '18: -8.5M
Q4 '18: -7.2M
Q1 '19: -15.8M
Q2 '19: -16.4M
Q3 '19: -17.2M
Q4 '19: -16.3M
Q1 '20: -21.7M
Q2 '20: -19.4M
Q3 '20: -17.5M
Q4 '20: -17.1M
Q1 '21: -19.5M
Q2 '21: 2.1M
Q3 '21: -17M
Q4 '21: -19.3M
Q1 '22: -26.3M
Q2 '22: -20.7M
Q3 '22: -15.1M
Q4 '22: -18.1M
Q1 '23: -17.6M
Q2 '23: -16.6M
Q3 '23: -34.6M
Q4 '23: -31M
Q1 '24: -28.5M
Q2 '24: -62.2M
Q3 '24: -29.4M
Q4 '24: -37.2M
Q1 '25: -41M
Q2 '25: -46.6M
Q3 '25: -37.1M
Q4 '25: -44.6M
Q1 '26: -57.4M
Q2 '26: -69.9M
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Free Cash Flow Quarterly
-45M
-30M
-15M
0
15M
30M
45M
Q1 '15: -2.5M
Q2 '15: -3.9M
Q3 '15: -3.9M
Q4 '15: -873K
Q1 '16: -4M
Q2 '16: -4.7M
Q3 '16: -5.9M
Q4 '16: -4.5M
Q1 '17: -5.7M
Q2 '17: -6M
Q3 '17: -7.5M
Q4 '17: -6.1M
Q1 '18: -7.5M
Q2 '18: -9.1M
Q3 '18: -8.6M
Q4 '18: -7.4M
Q1 '19: -15.9M
Q2 '19: -16.4M
Q3 '19: -17.4M
Q4 '19: -17.5M
Q1 '20: -23.1M
Q2 '20: -20.7M
Q3 '20: -18.1M
Q4 '20: -18.1M
Q1 '21: -20M
Q2 '21: 2.1M
Q3 '21: -17.1M
Q4 '21: -19.3M
Q1 '22: -26.3M
Q2 '22: -20.7M
Q3 '22: -15.1M
Q4 '22: -18.1M
Q4 '23: -31M
Q3 '15
Q4 '16
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q4 '23
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
30M
60M
90M
Q2 '21: 65.6M
Q3 '21: 65.8M
Q1 '22: 66M
Q2 '22: 82.2M
Q3 '22: 3.8M
Q1 '23: 3.8M
Q2 '23: 3.8M
Q3 '23: 4.3M
Q1 '24: 36.5M
Q2 '24: 45.3M
Q3 '24: 50.9M
Q2 '21
Q1 '22
Q3 '22
Q2 '23
Q1 '24
Q3 '24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-30.00
-15.00
0.00
15.00
30.00
45.00
Q4 '15: -19.08
Q1 '16: -21.47
Q2 '16: -19.49
Q3 '16: -14.39
Q4 '16: -8.44
Q1 '17: -1.81
Q2 '17: -1.82
Q3 '17: -1.83
Q4 '17: -1.81
Q1 '18: -1.83
Q2 '18: -1.82
Q3 '18: -1.88
Q4 '18: -2.11
Q1 '19: -2.21
Q2 '19: -2.30
Q3 '19: -2.42
Q4 '19: -2.45
Q1 '20: -2.43
Q2 '20: -2.28
Q3 '20: -1.91
Q4 '20: -1.61
Q1 '21: -1.32
Q2 '21: -1.02
Q3 '21: -1.04
Q4 '21: -25.02
Q1 '22: -25.11
Q2 '22: -25.28
Q3 '22: -29.81
Q4 '22: -10.17
Q1 '23: -14.69
Q2 '23: 25.72
Q2 '16
Q2 '17
Q2 '18
Q2 '19
Q2 '20
Q2 '21
Q2 '22
Q2 '23
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.