China SXT Pharmaceuticals, Inc. (SXTC)
Every figure this model derived for SXTC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 2,023 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-03-31 |
| cash | 28,175,865 | CashAndCashEquivalentsAtCarryingValue |
2026-03-31 |
| current assets | 34,509,722 | AssetsCurrent |
2026-03-31 |
| current liabilities | 4,349,320 | LiabilitiesCurrent |
2026-03-31 |
| equity | 29,707,422 | StockholdersEquity |
2026-03-31 |
| interest expense | 62,965 | InterestExpenseNonoperating |
2026-03-31 |
| ocf | -4,017,456 | NetCashProvidedByUsedInOperatingActivities |
2026-03-31 |
| revenue | 1,138,052 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-03-31 |
| sbc | 5,305,739 | ShareBasedCompensation |
2026-03-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up SXTC on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -153.2 |
| current ratio | 8.13 |
| current ratio reported | 7.93 |
| deferred revenue growth | 78.11 |
| dilution pct | 7083.47 |
| ev owner earnings | 2.95 |
| ev sales | -24.13 |
| fcf margin | -353.19 |
| interest cover | -113.13 |
| operating margin | -625.89 |
| owner earnings margin | -819.4 |
| revenue growth | -34.63 |
| revenue growth per share | -99.09 |
| roic | -258.07 |
| rule of 40 | -660.52 |
| sbc pct revenue | 466.21 |
Everything else this filing tags
400 more elements from SXTC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 90,000,000 | 2025-06-05 | 1 | shares |
CommonStockValue | 64,125,702 | 2026-03-31 | 34 | USD |
Deposits | 52,740,027 | 2025-03-31 | 3 | CNY |
AdditionalPaidInCapital | 35,949,681 | 2023-09-30 | 24 | USD |
Assets | 34,754,574 | 2026-03-31 | 34 | USD |
LiabilitiesAndStockholdersEquity | 34,754,574 | 2026-03-31 | 34 | USD |
RetainedEarningsAccumulatedDeficit | -34,220,402 | 2026-03-31 | 34 | USD |
AdditionalPaidInCapitalCommonStock | 33,389,222 | 2024-09-30 | 4 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 28,176,233 | 2026-03-31 | 50 | USD |
CashEquivalentsAtCarryingValue | 28,176,233 | 2026-03-31 | 2 | USD |
PartnersCapitalAllocatedForIncomeTaxAndOtherWithdrawals | 25,000,000 | 2019-06-14 | 2 | CNY |
Cash | 17,368,478 | 2023-03-31 | 12 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 15,549,294 | 2021-09-30 | 10 | shares |
ContractualObligation | 15,000,000 | 2026-03-22 | 1 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 14,889,615 | 2022-09-30 | 4 | USD |
NetCashProvidedByUsedInFinancingActivities | 14,433,521 | 2026-03-31 | 43 | USD |
InvestmentCompanyGainLossOnInKindRedemption | 14,318,463 | 2019-07-29 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 10,046,801 | 2026-03-31 | 30 | USD |
ProceedsFromIssuanceInitialPublicOffering | 9,600,000 | 2026-02-03 | 27 | USD |
ConstructionPayableCurrentAndNoncurrent | 9,500,000 | 2024-03-31 | 1 | CNY |
StockIssuedDuringPeriodValueOther | 9,109,980 | 2026-03-31 | 3 | USD |
PaymentsForOtherDeposits | 8,845,122 | 2021-03-31 | 1 | USD |
DueToRelatedPartiesCurrent | 8,695,702 | 2022-03-31 | 16 | USD |
DueToOtherRelatedPartiesCurrentAndNoncurrent | 8,695,702 | 2022-03-31 | 3 | USD |
DepositsAssetsNoncurrent | 8,549,932 | 2024-09-30 | 13 | USD |
DepositsAssets | 8,434,666 | 2022-09-30 | 4 | USD |
OtherLiabilities | 7,447,077 | 2024-09-30 | 1 | USD |
OperatingExpenses | 7,371,635 | 2026-03-31 | 43 | USD |
Deposits | 7,267,770 | 2025-03-31 | 1 | USD |
GeneralAndAdministrativeExpense | 7,127,450 | 2026-03-31 | 43 | USD |
OperatingIncomeLoss | -7,122,933 | 2026-03-31 | 43 | USD |
OtherLongTermDebtCurrent | 6,895,000 | 2026-03-31 | 1 | CNY |
ProceedsFromRepaymentsOfRelatedPartyDebt | 6,212,345 | 2024-09-30 | 31 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -6,205,085 | 2026-03-31 | 22 | USD |
NetIncomeLoss | -6,205,085 | 2026-03-31 | 43 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 6,071,943 | 2021-03-31 | 13 | USD |
SignificantSupplyCommitmentRemainingMinimumAmountCommitted | 6,000,000 | 2026-03-31 | 1 | CNY |
LongTermDebt | 5,857,815 | 2025-03-31 | 3 | CNY |
ComprehensiveIncomeNetOfTax | -5,327,441 | 2026-03-31 | 44 | USD |
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan | 5,305,739 | 2026-03-31 | 14 | USD |
EmployeeBenefitsAndShareBasedCompensationNoncash | 5,305,739 | 2026-03-31 | 1 | USD |
StockRepurchasedDuringPeriodValue | 5,179,382 | 2026-03-31 | 7 | USD |
Liabilities | 5,047,152 | 2026-03-31 | 34 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 4,445,000 | 2026-03-31 | 8 | CNY |
ReceivablesNetCurrent | 4,003,064 | 2022-09-30 | 5 | USD |
CommonStockSharesIssued | 3,906,471 | 2025-09-30 | 41 | shares |
CommonStockSharesOutstanding | 3,906,471 | 2025-09-30 | 33 | shares |
ProceedsFromIssuanceOfOtherLongTermDebt | 3,721,667 | 2023-03-31 | 4 | USD |
PaymentsForProceedsFromInvestments | 3,590,046 | 2020-03-31 | 3 | USD |
PartnersCapitalAllocatedForIncomeTaxAndOtherWithdrawals | 3,500,000 | 2019-06-14 | 2 | USD |
LongTermInvestments | 3,497,629 | 2019-09-30 | 2 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | 3,487,226 | 2019-09-30 | 4 | USD |
AccountsAndNotesReceivableNet | 3,323,112 | 2022-09-30 | 18 | USD |
AccruedLiabilitiesAndOtherLiabilities | 3,304,661 | 2026-03-31 | 16 | USD |
ProvisionForOtherCreditLosses | 3,250,000 | 2024-03-31 | 3 | CNY |
AccountsPayableAndAccruedLiabilitiesCurrent | 3,249,143 | 2023-09-30 | 20 | USD |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 3,142,084 | 2023-03-31 | 10 | USD |
StockIssuedDuringPeriodValueNewIssues | 3,115,106 | 2022-03-31 | 7 | USD |
OtherExpenses | 3,110,000 | 2023-09-30 | 2 | CNY |
OtherUnderwritingExpense | 3,100,000 | 2023-09-30 | 4 | USD |
IncomeLossAttributableToParent | -3,098,532 | 2024-03-31 | 12 | USD |
AccountsReceivableGross | 2,872,201 | 2026-03-31 | 32 | USD |
LoansPayable | 2,871,570 | 2023-09-30 | 3 | CNY |
DueFromRelatedPartiesCurrent | 2,748,339 | 2022-09-30 | 9 | USD |
DueFromOtherRelatedPartiesCurrent | 2,748,339 | 2022-09-30 | 2 | USD |
PropertyPlantAndEquipmentGross | 2,738,432 | 2026-03-31 | 26 | USD |
DueFromEmployeesCurrent | 2,695,625 | 2021-09-30 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 2,450,000 | 2026-03-31 | 8 | CNY |
CommonStockCapitalSharesReservedForFutureIssuance | 2,325,000 | 2021-09-30 | 1 | shares |
StockIssuedDuringPeriodValueShareBasedCompensation | 2,304,397 | 2022-03-31 | 2 | USD |
RepaymentsOfRelatedPartyDebt | 2,205,254 | 2024-03-31 | 6 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 2,203,651 | 2026-03-31 | 32 | USD |
Supplies | 2,179,102 | 2026-03-31 | 34 | USD |
ContractualObligation | 2,174,543 | 2026-03-22 | 1 | USD |
FairValueAdjustmentOfWarrants | 2,112,766 | 2021-03-31 | 5 | USD |
StockIssuedDuringPeriodValueConversionOfUnits | 2,102,704 | 2025-03-31 | 19 | USD |
StockIssuedDuringPeriodSharesOther | 2,000,000 | 2020-09-30 | 1 | shares |
AllowanceForDoubtfulAccountsReceivable | 1,940,634 | 2026-03-31 | 42 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 1,940,634 | 2026-03-31 | 14 | USD |
RepaymentsOfConvertibleDebt | 1,840,000 | 2025-03-31 | 11 | USD |
UnamortizedDebtIssuanceExpense | 1,830,645 | 2021-09-30 | 1 | USD |
DeferredTaxAssetsValuationAllowance | 1,715,292 | 2026-03-31 | 16 | USD |
OtherAssetsCurrent | 1,655,817 | 2021-09-30 | 2 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 1,616,274 | 2020-09-30 | 12 | USD |
IncreaseDecreaseInDueFromRelatedParties | 1,611,676 | 2026-03-31 | 7 | USD |
ProceedsFromConvertibleDebt | 1,595,000 | 2025-03-31 | 16 | USD |
AccountsAndOtherReceivablesNetCurrent | 1,581,000 | 2022-09-30 | 11 | USD |
InterestAndDebtExpense | 1,581,000 | 2023-03-31 | 6 | USD |
NotesReceivableNet | 1,581,000 | 2023-03-31 | 15 | USD |
FinancingReceivableExcludingAccruedInterestRevolvingConvertedToTermLoan | 1,581,000 | 2022-09-30 | 2 | USD |
NotesAndLoansReceivableNetNoncurrent | 1,581,000 | 2023-03-31 | 1 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 1,575,200 | 2026-03-31 | 9 | USD |
ProceedsFromOtherShortTermDebt | 1,542,574 | 2019-03-31 | 1 | USD |
FinancingReceivableLoanInProcess | 1,500,000 | 2023-03-31 | 17 | USD |
PaymentsToAcquireLoansReceivable | 1,500,000 | 2020-03-31 | 7 | USD |
TradingGainsLosses | 1,500,000 | 2019-09-30 | 2 | USD |
ProfitLoss | -1,494,609 | 2022-09-30 | 13 | USD |
LeaseholdImprovementsGross | 1,474,377 | 2021-09-30 | 2 | USD |
ConvertibleNotesPayableCurrent | 1,409,848 | 2022-09-30 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,376,100 | 2025-03-31 | 2 | CNY |
AccountsPayableOtherCurrentAndNoncurrent | 1,353,739 | 2024-09-30 | 2 | USD |
ConstructionPayableCurrentAndNoncurrent | 1,330,556 | 2024-03-31 | 1 | USD |
DebtInstrumentFaceAmount | 1,329,167 | 2024-09-30 | 6 | USD |
ConvertibleDebtCurrent | 1,259,838 | 2024-09-30 | 14 | USD |
NetCashProvidedByUsedInInvestingActivities | -1,250,921 | 2026-03-31 | 43 | USD |
PaymentsToAcquireIntangibleAssets | 1,250,921 | 2026-03-31 | 17 | USD |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty | 1,190,095 | 2020-09-30 | 2 | USD |
AccountsReceivableRelatedParties | 1,171,966 | 2022-09-30 | 12 | USD |
RepaymentsOfLongTermDebt | 1,157,376 | 2020-03-31 | 2 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 1,140,482 | 2022-09-30 | 7 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 1,077,219 | 2026-03-31 | 24 | USD |
OperatingLeaseLiability | 1,062,713 | 2025-09-30 | 3 | CNY |
ProfessionalFees | 1,055,395 | 2026-03-31 | 9 | USD |
PrepaidExpenseAndOtherAssets | 1,040,033 | 2022-09-30 | 2 | USD |
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax | 1,018,811 | 2023-09-30 | 10 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -1,009,412 | 2022-09-30 | 6 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 1,006,052 | 2025-03-31 | 2 | USD |
DemutualizationByInsuranceEntitySecuritiesIssuedGrossCashProceeds | 1,000,000 | 2023-03-31 | 1 | USD |
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1 | 1,000,000 | 2021-01-18 | 1 | shares |
ProceedsFromDebtNetOfIssuanceCosts | 1,000,000 | 2023-09-30 | 1 | USD |
OtherLongTermDebtCurrent | 999,565 | 2026-03-31 | 3 | USD |
OtherOperatingIncomeExpenseNet | 980,813 | 2026-03-31 | 15 | USD |
OtherAccruedLiabilitiesCurrentAndNoncurrent | 972,738 | 2023-09-30 | 2 | USD |
DebtConversionConvertedInstrumentAmount1 | 956,875 | 2020-03-31 | 3 | USD |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction | 945,000 | 2023-09-30 | 1 | USD |
ProceedsFromRelatedPartyDebt | 939,521 | 2019-03-31 | 1 | USD |
AccountsReceivableNetCurrent | 931,567 | 2026-03-31 | 34 | USD |
NonoperatingIncomeExpense | 917,848 | 2026-03-31 | 43 | USD |
AccruedPayrollTaxesCurrent | 906,148 | 2026-03-31 | 10 | USD |
CostOfRevenue | 889,350 | 2026-03-31 | 43 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 881,657 | 2026-03-31 | 22 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | 877,644 | 2026-03-31 | 31 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 877,644 | 2026-03-31 | 43 | USD |
OtherAccruedLiabilitiesCurrent | 877,421 | 2026-03-31 | 12 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 876,804 | 2023-03-31 | 4 | USD |
SignificantSupplyCommitmentRemainingMinimumAmountCommitted | 869,817 | 2026-03-31 | 1 | USD |
Revenues | 829,490 | 2024-09-30 | 35 | USD |
ConvertibleDebtNoncurrent | 818,230 | 2019-09-30 | 2 | USD |
LongTermDebt | 807,229 | 2025-03-31 | 17 | USD |
ProceedsFromNotesPayable | 797,500 | 2024-09-30 | 1 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | 784,536 | 2021-03-31 | 13 | USD |
InventoryNet | 777,059 | 2026-03-31 | 34 | USD |
LiabilitiesNoncurrent | 697,832 | 2026-03-31 | 27 | USD |
IncreaseDecreaseInAccountsPayable | -693,481 | 2026-03-31 | 23 | USD |
StockIssuedDuringPeriodValueEmployeeBenefitPlan | 691,067 | 2021-09-30 | 2 | USD |
AccountsReceivableNet | 679,952 | 2022-09-30 | 4 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 679,648 | 2026-03-31 | 27 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 679,648 | 2026-03-31 | 33 | shares |
LongTermDebtNoncurrent | 644,390 | 2026-03-31 | 14 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 644,390 | 2026-03-31 | 8 | USD |
InventoryFinishedGoods | 639,602 | 2026-03-31 | 34 | USD |
AccruedPayrollTaxesCurrentAndNoncurrent | 628,639 | 2022-09-30 | 4 | USD |
IncreaseDecreaseInDueToRelatedParties | -579,147 | 2018-03-31 | 3 | USD |
DueFromRelatedPartiesNoncurrent | 575,773 | 2022-03-31 | 6 | USD |
DeferredTaxAssetsNet | 564,162 | 2022-09-30 | 2 | USD |
AmortizationOfDeferredCharges | 558,186 | 2022-03-31 | 1 | USD |
DeferredCostsCurrent | 547,807 | 2021-03-31 | 8 | USD |
IncreaseDecreaseInPrepaidSupplies | 545,809 | 2026-03-31 | 43 | USD |
ProceedsFromBankDebt | 520,722 | 2026-03-31 | 14 | USD |
AmortizationOfFinancingCosts | 509,000 | 2021-03-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 500,400 | 2025-03-31 | 2 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 500,400 | 2025-03-31 | 2 | CNY |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 500,400 | 2024-09-30 | 1 | CNY |
AccountsPayableCurrent | 497,648 | 2026-03-31 | 34 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -495,548 | 2025-03-31 | 24 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 485,159 | 2026-03-31 | 10 | USD |
CostOfGoodsAndServicesSold | 484,569 | 2024-09-30 | 4 | USD |
AdjustmentForAmortization | 482,732 | 2020-09-30 | 4 | USD |
ProvisionForOtherCreditLosses | 473,237 | 2024-03-31 | 3 | USD |
DueFromRelatedParties | 456,878 | 2022-09-30 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 453,882 | 2022-03-31 | 6 | USD |
OtherExpenses | 426,261 | 2023-09-30 | 2 | USD |
OtherReceivablesGrossCurrent | 426,261 | 2023-09-30 | 4 | USD |
ImpairmentOfRealEstate | 422,924 | 2024-03-31 | 5 | USD |
OtherLiabilitiesCurrent | 421,168 | 2023-09-30 | 24 | USD |
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent | 418,410 | 2022-09-30 | 7 | USD |
AssetImpairmentCharges | 401,995 | 2024-03-31 | 3 | USD |
LessorOperatingLeasePaymentsToBeReceived | 400,000 | 2023-03-31 | 10 | CNY |
LoansPayable | 393,582 | 2023-09-30 | 3 | USD |
ConversionOfStockSharesIssued1 | 384,522 | 2022-09-30 | 6 | shares |
InterestIncomeExpenseNet | -384,286 | 2022-09-30 | 10 | USD |
PaymentsOfDebtIssuanceCosts | 381,418 | 2022-09-30 | 6 | USD |
RepaymentsOfBankDebt | 376,563 | 2026-03-31 | 13 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 375,300 | 2025-03-31 | 2 | CNY |
PrepaidExpenseAndOtherAssetsCurrent | 372,392 | 2026-03-31 | 34 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 361,935 | 2023-03-31 | 1 | USD |
ShortTermBorrowings | 355,175 | 2026-03-31 | 31 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 355,175 | 2026-03-31 | 8 | USD |
ConstructionInProgressGross | 349,390 | 2023-03-31 | 19 | USD |
StockIssued1 | 341,619 | 2023-03-31 | 2 | USD |
PropertySubjectToOrAvailableForOperatingLeaseGross | 339,890 | 2023-09-30 | 3 | USD |
InterestExpense | 336,520 | 2023-09-30 | 20 | USD |
DeferredIncomeTaxExpenseBenefit | 328,146 | 2022-03-31 | 19 | USD |
DeferredIncomeTaxesAndTaxCredits | -328,146 | 2022-03-31 | 12 | USD |
IncomeTaxExpenseBenefit | 328,146 | 2022-03-31 | 27 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 325,780 | 2021-09-30 | 12 | USD |
RepaymentsOfShortTermDebt | 314,216 | 2018-03-31 | 2 | USD |
IncreaseDecreaseInAccountsReceivable | -291,134 | 2026-03-31 | 43 | USD |
AccruedProfessionalFeesCurrentAndNoncurrent | 284,086 | 2022-09-30 | 4 | USD |
OtherShortTermBorrowings | 279,606 | 2023-09-30 | 7 | USD |
EquityMethodInvestmentOtherThanTemporaryImpairment | 277,285 | 2022-09-30 | 5 | USD |
InventoryRawMaterials | 276,999 | 2026-03-31 | 34 | USD |
OtherReceivablesNetCurrent | 276,508 | 2024-09-30 | 8 | USD |
DeferredOtherTaxExpenseBenefit | -273,385 | 2026-03-31 | 9 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 273,385 | 2026-03-31 | 9 | USD |
PaymentsOfStockIssuanceCosts | 272,773 | 2020-03-31 | 3 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther | 267,230 | 2024-09-30 | 4 | USD |
IncreaseDecreaseInOtherAccruedLiabilities | 253,976 | 2022-09-30 | 6 | USD |
GrossProfit | 248,702 | 2026-03-31 | 43 | USD |
OperatingLeaseLiabilityNoncurrent | 247,961 | 2023-03-31 | 1 | USD |
AssetsNoncurrent | 244,852 | 2026-03-31 | 34 | USD |
SellingAndMarketingExpense | 244,185 | 2026-03-31 | 22 | USD |
IncreaseDecreaseInAccruedLiabilities | 244,081 | 2026-03-31 | 37 | USD |
LaborAndRelatedExpense | 236,726 | 2026-03-31 | 9 | USD |
IncreaseDecreaseInNotesPayableCurrent | -224,872 | 2020-03-31 | 14 | USD |
OtherGeneralAndAdministrativeExpense | 222,560 | 2026-03-31 | 9 | USD |
GainsLossesOnExtinguishmentOfDebt | -212,708 | 2023-09-30 | 9 | USD |
DebtInstrumentUnamortizedDiscount | 212,708 | 2023-09-30 | 3 | USD |
PaymentsForCommissions | 211,702 | 2023-09-30 | 2 | USD |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | -203,741 | 2022-09-30 | 2 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -197,878 | 2026-03-31 | 34 | USD |
CustomerAdvancesCurrent | 190,193 | 2023-09-30 | 24 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 189,632 | 2025-03-31 | 2 | USD |
AmortizationOfFinancingCostsAndDiscounts | 184,587 | 2020-09-30 | 4 | USD |
ResearchAndDevelopmentExpense | 184,194 | 2024-03-31 | 3 | USD |
OtherReceivables | 183,998 | 2026-03-31 | 26 | USD |
BuildingsAndImprovementsGross | 183,078 | 2022-03-31 | 4 | USD |
InterestPayableCurrent | 183,012 | 2019-09-30 | 2 | USD |
DepositsRetail | 180,000 | 2022-09-30 | 8 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 178,765 | 2026-03-31 | 7 | USD |
DefinedContributionPlanCostRecognized | 171,387 | 2019-03-31 | 2 | USD |
InventoryWorkInProcessNetOfReserves | 163,153 | 2022-09-30 | 4 | USD |
ConvertibleNotesPayable | 159,850 | 2025-09-30 | 13 | USD |
LongTermInvestmentsAndReceivablesNet | 150,068 | 2025-03-31 | 1 | USD |
ContractWithCustomerRefundLiability | 150,000 | 2024-09-30 | 3 | USD |
OtherNonoperatingIncomeExpense | 149,513 | 2023-03-31 | 28 | USD |
InventoryNoncurrent | 149,507 | 2023-09-30 | 10 | USD |
DepositAssets | 144,970 | 2026-03-31 | 5 | USD |
AccruedProfessionalFeesCurrent | 143,910 | 2026-03-31 | 28 | USD |
CurrentFederalTaxExpenseBenefit | 143,534 | 2020-09-30 | 8 | USD |
CurrentIncomeTaxExpenseBenefit | 143,534 | 2020-09-30 | 1 | USD |
InventoryAdjustments | 139,542 | 2026-03-31 | 24 | USD |
PremiumsAndOtherReceivablesNet | 137,978 | 2023-09-30 | 10 | USD |
PaymentsOfFinancingCosts | 135,000 | 2025-03-31 | 15 | USD |
ProvisionForDoubtfulAccounts | 128,265 | 2026-03-31 | 15 | USD |
ProceedsFromOtherDebt | 124,847 | 2023-09-30 | 11 | USD |
OperatingLeaseLiability | 121,421 | 2026-03-31 | 12 | USD |
OperatingLeaseRightOfUseAsset | 121,421 | 2026-03-31 | 7 | USD |
PropertyPlantAndEquipmentNet | 117,103 | 2026-03-31 | 34 | USD |
DebtInstrumentIssuedPrincipal | 114,736 | 2023-09-30 | 2 | USD |
CostDepreciationAmortizationAndDepletion | 109,966 | 2022-09-30 | 6 | USD |
AdvertisingExpense | 108,822 | 2025-03-31 | 23 | USD |
ContractWithCustomerLiabilityCurrent | 104,423 | 2026-03-31 | 12 | USD |
DebtInstrumentCarryingAmount | 94,573 | 2023-09-30 | 3 | USD |
OtherLongTermDebt | 94,573 | 2023-09-30 | 4 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 94,219 | 2025-03-31 | 2 | CNY |
MarketingAndAdvertisingExpense | 89,488 | 2026-03-31 | 8 | USD |
LoansAndLeasesReceivableRelatedParties | 89,090 | 2023-09-30 | 3 | USD |
AccretionExpense | 88,451 | 2025-09-30 | 15 | USD |
OtherSellingAndMarketingExpense | 87,714 | 2026-03-31 | 11 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | 84,552 | 2022-09-30 | 6 | USD |
RepaymentsOfOtherLongTermDebt | 82,939 | 2021-03-31 | 7 | USD |
LongTermLoansPayable | 82,237 | 2023-09-30 | 3 | USD |
InterestReceivable | 81,000 | 2022-09-30 | 7 | USD |
InterestReceivableAndOtherAssets | 81,000 | 2023-03-31 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 78,936 | 2022-03-31 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 78,936 | 2022-03-31 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 78,936 | 2022-03-31 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 78,936 | 2022-03-31 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 78,936 | 2022-03-31 | 6 | USD |
FiniteLivedIntangibleAssetsGross | 78,784 | 2026-03-31 | 26 | USD |
AccumulatedAmortizationOfOtherDeferredCosts | 78,782 | 2023-09-30 | 2 | USD |
OperatingLeasesRentExpenseSubleaseRentals1 | 77,968 | 2022-03-31 | 3 | USD |
FiniteLivedTrademarksGross | 76,398 | 2022-09-30 | 2 | USD |
Depreciation | 75,059 | 2025-03-31 | 31 | USD |
DepreciationDepletionAndAmortization | 73,668 | 2026-03-31 | 30 | USD |
ShortTermBankLoansAndNotesPayable | 72,806 | 2023-03-31 | 1 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 72,456 | 2026-03-31 | 34 | USD |
InterestExpenseDebt | 71,399 | 2025-09-30 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 71,306 | 2024-09-30 | 1 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -69,551 | 2026-03-31 | 14 | USD |
OperatingLeaseExpense | 69,551 | 2026-03-31 | 14 | USD |
DebtInstrumentUnamortizedDiscountCurrent | 69,329 | 2024-09-30 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 68,957 | 2025-03-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 68,957 | 2025-03-31 | 2 | USD |
DepreciationNonproduction | 67,843 | 2026-03-31 | 2 | USD |
ProceedsFromOtherEquity | 66,873 | 2022-09-30 | 6 | USD |
GainLossOnDispositionOfAssets | 65,539 | 2025-03-31 | 2 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 65,539 | 2025-03-31 | 2 | USD |
StockIssuedDuringPeriodSharesPurchaseOfAssets | 65,032 | 2023-10-05 | 1 | shares |
NotesPayableCurrent | 62,533 | 2019-09-30 | 7 | USD |
InventoryGross | 60,649 | 2023-09-30 | 12 | USD |
AllowanceForLoanAndLeaseLossesForeignCurrencyTranslation | -60,605 | 2023-03-31 | 2 | USD |
OtherLaborRelatedExpenses | 60,025 | 2026-03-31 | 6 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 59,438 | 2026-03-31 | 43 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 59,202 | 2022-03-31 | 6 | USD |
ValueAddedTaxReceivable | 58,713 | 2018-03-31 | 1 | USD |
LessorOperatingLeasePaymentsToBeReceived | 58,381 | 2023-03-31 | 10 | USD |
ProceedsFromOtherDeposits | 58,381 | 2023-03-31 | 3 | USD |
OperatingLeaseLiabilityCurrent | 58,089 | 2023-03-31 | 1 | USD |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseBeforeAccumulatedDepreciation | 55,042 | 2023-03-31 | 1 | USD |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables | 54,430 | 2026-03-31 | 16 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 54,000 | 2024-09-30 | 5 | CNY |
InventoryWriteDown | 53,955 | 2026-03-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 51,718 | 2025-03-31 | 2 | USD |
SharesIssued | 45,556 | 2023-10-05 | 6 | shares |
RestrictedCashAndCashEquivalentsAtCarryingValue | 45,297 | 2022-03-31 | 13 | USD |
RestrictedCash | 45,297 | 2022-03-31 | 2 | USD |
IncomeTaxReconciliationDeductions | 44,691 | 2026-03-31 | 9 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 42,541 | 2026-03-31 | 6 | USD |
IncreaseDecreaseInDeferredPolicyAcquisitionCosts | -41,626 | 2023-09-30 | 5 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 40,984 | 2026-03-31 | 11 | USD |
InterestAndOtherIncome | 40,500 | 2020-09-30 | 2 | USD |
ProceedsFromRepaymentsOfDebt | -38,698 | 2020-03-31 | 3 | USD |
IncreaseDecreaseInInventories | -36,219 | 2026-03-31 | 43 | USD |
NotesAndLoansReceivableNetCurrent | 35,509 | 2022-03-31 | 11 | USD |
IncreaseDecreaseInCustomerAdvances | 35,185 | 2023-09-30 | 30 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 35,098 | 2023-09-30 | 4 | USD |
DeferredTaxAssetsInventory | 34,886 | 2026-03-31 | 10 | USD |
ProceedsFromLimitedPartnershipInvestments | 33,486 | 2024-03-31 | 7 | USD |
IncreaseDecreaseInNotesReceivables | -32,854 | 2023-03-31 | 27 | USD |
DebtConversionOriginalDebtAmount1 | 31,739 | 2023-09-30 | 9 | USD |
LoansAndLeasesReceivableNetOfDeferredIncome | 31,739 | 2023-09-30 | 4 | USD |
DeferredIncomeTaxAssetsNet | 30,724 | 2022-09-30 | 17 | USD |
ProceedsFromIssuanceOfCommonStock | -30,000 | 2022-03-31 | 2 | USD |
ProceedsFromShortTermDebt | 27,805 | 2019-03-31 | 1 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 26,518 | 2023-09-30 | 2 | USD |
OtherLongTermDebtNoncurrent | 24,338 | 2023-09-30 | 3 | USD |
InterestPaidNet | 21,451 | 2026-03-31 | 34 | USD |
OtherAssetImpairmentCharges | 20,929 | 2024-03-31 | 5 | USD |
IncomeTaxReconciliationNondeductibleExpense | 20,762 | 2026-03-31 | 26 | USD |
PaymentsToAcquireOtherPropertyPlantAndEquipment | 20,115 | 2022-09-30 | 15 | USD |
IncreaseDecreaseInOtherAccountsPayable | 19,353 | 2023-09-30 | 14 | USD |
IncreaseDecreaseInNotesReceivableCurrent | -17,950 | 2020-09-30 | 2 | USD |
CustomerRefundLiabilityCurrent | 16,563 | 2026-03-31 | 20 | USD |
RevenueFromRelatedParties | 16,480 | 2022-09-30 | 25 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 15,822 | 2026-03-31 | 43 | USD |
IncreaseDecreaseInOtherReceivables | -15,581 | 2022-03-31 | 5 | USD |
PaymentsForProceedsFromOtherInvestingActivities | -15,581 | 2022-03-31 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 15,570 | 2023-09-30 | 3 | CNY |
RepaymentsOfDebt | 14,777 | 2019-09-30 | 2 | USD |
InterestExpenseShortTermBorrowings | 14,247 | 2026-03-31 | 12 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 12,984 | 2025-03-31 | 2 | USD |
LoansPayableCurrent | 12,336 | 2023-09-30 | 1 | USD |
ExcessStockSharesIssued | 12,188 | 2023-10-05 | 5 | shares |
StockIssuedDuringPeriodSharesReverseStockSplits | 11,833 | 2026-02-03 | 16 | shares |
FederalHomeLoanBankAdvancesCurrent | 11,404 | 2022-03-31 | 8 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 11,160 | 2024-09-30 | 5 | CNY |
GainLossOnSaleOfPropertyPlantEquipment | -10,466 | 2025-03-31 | 2 | USD |
DebtIssuanceCostsLineOfCreditArrangementsNet | 10,370 | 2021-09-30 | 1 | USD |
RetainedEarningsAppropriated | 9,918 | 2022-04-02 | 1 | USD |
IncomeTaxesPaidNet | 9,449 | 2023-09-30 | 28 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 7,695 | 2024-09-30 | 5 | USD |
SellingExpense | 6,958 | 2026-03-31 | 30 | USD |
FiniteLivedIntangibleAssetsNet | 6,328 | 2026-03-31 | 34 | USD |
IntangibleAssetsNetExcludingGoodwill | 6,328 | 2026-03-31 | 12 | USD |
AmortizationOfIntangibleAssets | 5,825 | 2026-03-31 | 35 | USD |
StockIssuedDuringPeriodSharesStockSplits | 4,850 | 2023-10-05 | 2 | shares |
LongTermDebtCurrent | 4,475 | 2025-09-30 | 13 | USD |
RepaymentsOfConstructionLoansPayable | 4,469 | 2023-09-30 | 5 | USD |
AreaOfLand | 3,627 | 2018-01-01 | 7 | sqm |
InterestExpenseLongTermDebt | 2,946 | 2023-09-30 | 4 | USD |
AccruedIncomeTaxesCurrent | 2,871 | 2026-03-31 | 34 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 2,135 | 2023-09-30 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 1,590 | 2024-09-30 | 5 | USD |
PaymentsForConstructionInProcess | 1,558 | 2022-03-31 | 22 | USD |
InterestExpenseOtherLongTermDebt | 682 | 2023-09-30 | 4 | USD |
RestrictedCashCurrent | 368 | 2026-03-31 | 10 | USD |
SharesIssuedPricePerShare | 90 | 2023-10-05 | 6 | USD/shares |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 10 | 2025-03-31 | 3 | CNY/shares |
EarningsPerShareBasic | -9 | 2026-03-31 | 33 | USD/shares |
EarningsPerShareDiluted | -9 | 2026-03-31 | 27 | USD/shares |
ForeignCurrencyExchangeRateRemeasurement1 | 7 | 2022-09-30 | 6 | pure |
ForeignCurrencyExchangeRateTranslation1 | 7 | 2026-03-31 | 9 | pure |
CommonStockParOrStatedValuePerShare | 2 | 2024-09-30 | 34 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPerShareWeightedAveragePriceOfSharesPurchased | 2 | 2023-10-05 | 2 | USD/shares |
WarrantExercisePriceDecrease | 2 | 2023-09-30 | 7 | USD/shares |
AcceleratedShareRepurchasesFinalPricePaidPerShare | 1 | 2022-09-30 | 1 | USD/shares |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 1 | 2024-09-30 | 8 | pure |
ShortTermDebtPercentageBearingFixedInterestRate | 1 | 2018-03-31 | 1 | pure |
EquityMethodInvestmentOwnershipPercentage | 1 | 2017-07-04 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | 1 | 2025-03-31 | 1 | pure |
NumberOfOperatingSegments | 1 | 2026-03-31 | 1 | Segments |
NumberOfReportableSegments | 1 | 2026-03-31 | 1 | Segments |
EarningsPerShareBasicAndDiluted | -0 | 2021-09-30 | 10 | USD/shares |
SaleOfStockPricePerShare | 0 | 2025-02-25 | 2 | USD/shares |
SubordinatedBorrowingInterestRate | 0 | 2023-09-30 | 6 | pure |
LongTermDebtPercentageBearingFixedInterestRate | 0 | 2024-09-30 | 4 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2024-03-31 | 23 | pure |
ConcentrationRiskPercentage1 | 0 | 2020-09-30 | 2 | pure |
VariableInterestEntityOwnershipPercentage | 0 | 2026-03-31 | 7 | pure |
DebtInstrumentInterestRateDuringPeriod | 0 | 2022-09-30 | 5 | pure |
ShortTermDebtPercentageBearingVariableInterestRate | 0 | 2023-09-30 | 2 | pure |
DebtInstrumentInterestRateEffectivePercentage | 0 | 2021-03-31 | 7 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-03-31 | 8 | pure |
StockIssuedDuringPeriodSharesNewIssues | 0 | 2026-02-03 | 22 | shares |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 0 | 2023-09-30 | 6 | USD/shares |
DeferredTaxLiabilitiesFinancingArrangements | 0 | 2022-03-31 | 9 | USD |
UnrecognizedTaxBenefitsPeriodIncreaseDecrease | 0 | 2019-03-31 | 2 | USD |
DeferredCostsCurrentAndNoncurrent | 0 | 2021-09-30 | 2 | USD |
What to be careful about
What this model itself distrusts about SXTC's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- there is no operating profit to value; valuation rests on EV/revenue (-24.1x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless