SKYWORKS SOLUTIONS, INC. (SWKS)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 10-03. Amounts in USD.

Revenue Annual

0 2B 4B 6B FY08: 860M FY09: 802.6M FY10: 1.1B FY11: 1.4B FY12: 1.6B FY13: 1.8B FY14: 2.3B FY15: 3.3B FY16: 3.3B FY17: 3.7B FY18: 3.9B FY19: 3.4B FY20: 3.4B FY21: 5.1B FY22: 5.5B FY23: 4.8B FY24: 4.2B FY25: 4.1B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 900M 1.8B 2.7B FY08: 343M FY09: 318.2M FY10: 456.8M FY11: 620.3M FY12: 667.1M FY13: 766.6M FY14: 1B FY15: 1.6B FY16: 1.7B FY17: 1.8B FY18: 2B FY19: 1.6B FY20: 1.6B FY21: 2.5B FY22: 2.6B FY23: 2.1B FY24: 1.7B FY25: 1.7B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

0 600M 1.2B 1.8B FY08: 90.4M FY09: 71.7M FY10: 199.7M FY11: 295.3M FY12: 255.6M FY13: 345.1M FY14: 565.2M FY15: 1B FY16: 1.1B FY17: 1.3B FY18: 1.3B FY19: 952M FY20: 891.8M FY21: 1.6B FY22: 1.5B FY23: 1.1B FY24: 637.4M FY25: 500M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

0 600M 1.2B 1.8B FY08: 111M FY09: 95M FY10: 137.3M FY11: 226.6M FY12: 202M FY13: 278.1M FY14: 457.7M FY15: 798.3M FY16: 995.2M FY17: 1B FY18: 918.4M FY19: 853.6M FY20: 814.8M FY21: 1.5B FY22: 1.3B FY23: 982.8M FY24: 596M FY25: 477.1M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 1B 2B 3B FY17: 1.8B FY18: 1.9B FY19: 1.8B FY20: 1.7B FY21: 2.6B FY22: 2.9B FY23: 2.7B FY24: 2.5B FY25: 2.4B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 700M 1.4B 2.1B FY08: 182.7M FY09: 218.8M FY10: 223M FY11: 365.8M FY12: 285.2M FY13: 499.7M FY14: 772.4M FY15: 992.8M FY16: 1.1B FY17: 1.5B FY18: 1.3B FY19: 1.4B FY20: 1.2B FY21: 1.8B FY22: 1.4B FY23: 1.9B FY24: 1.8B FY25: 1.3B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

0 600M 1.2B 1.8B FY08: 117.8M FY09: 179.6M FY10: 134M FY11: 265.2M FY12: 191.1M FY13: 375.9M FY14: 563.8M FY15: 562.7M FY16: 888.4M FY17: 1.2B FY18: 838.3M FY19: 969M FY20: 815.1M FY21: 1.1B FY22: 935.2M FY23: 1.6B FY24: 1.7B FY25: 1.1B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 70M 140M 210M FY08: 164.8M FY09: 169.7M FY10: 182.7M FY11: 190.7M FY12: 191.8M FY13: 192.2M FY14: 192.6M FY15: 194.9M FY16: 192.1M FY17: 186.7M FY18: 183.2M FY19: 174.5M FY20: 169.9M FY21: 167M FY22: 163.3M FY23: 160.3M FY24: 161.5M FY25: 155.1M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 3.50 7.00 10.50 Q4 '09: 0.56 Q1 '10: 0.58 Q2 '10: 0.76 Q3 '10: 0.84 Q4 '10: 0.75 Q1 '11: 0.91 Q2 '11: 1.02 Q3 '11: 1.10 Q4 '11: 1.19 Q1 '12: 1.17 Q2 '12: 1.09 Q3 '12: 1.08 Q4 '12: 1.06 Q1 '13: 1.10 Q2 '13: 1.24 Q3 '13: 1.32 Q4 '13: 1.44 Q1 '14: 1.59 Q2 '14: 1.67 Q3 '14: 1.91 Q4 '14: 2.37 Q1 '15: 2.89 Q2 '15: 3.34 Q3 '15: 3.82 Q4 '15: 4.10 Q1 '16: 4.91 Q2 '16: 5.14 Q3 '16: 5.05 Q4 '16: 5.18 Q1 '17: 4.74 Q2 '17: 4.86 Q3 '17: 5.21 Q4 '17: 5.41 Q1 '18: 4.41 Q2 '18: 4.71 Q3 '18: 4.96 Q4 '18: 5.03 Q1 '19: 6.25 Q2 '19: 5.98 Q3 '19: 5.24 Q4 '19: 4.88 Q1 '20: 4.78 Q2 '20: 4.61 Q3 '20: 4.55 Q4 '20: 4.79 Q1 '21: 6.34 Q2 '21: 7.23 Q3 '21: 8.48 Q4 '21: 8.97 Q1 '22: 8.32 Q2 '22: 8.23 Q3 '22: 7.87 Q4 '22: 7.80 Q1 '23: 7.33 Q2 '23: 6.93 Q3 '23: 6.49 Q4 '23: 6.13 Q1 '24: 5.64 Q2 '24: 5.32 Q3 '24: 4.85 Q4 '24: 3.70 Q1 '25: 3.26 Q2 '25: 2.55 Q3 '25: 2.50 Q4 '25: 3.07 Q1 '26: 2.60 Q2 '26: 2.41 Q3 '26: 1.93 Q4 '10 Q1 '13 Q2 '15 Q3 '17 Q4 '19 Q1 '22 Q2 '24 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.