Stock Scorer

Stanley Black & Decker, Inc. (SWK)

Every figure this model derived for SWK, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-04.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 262,100,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-07-04
cash 592,400,000 CashAndCashEquivalentsAtCarryingValue 2026-07-04
current assets 6,343,700,000 AssetsCurrent 2026-07-04
current liabilities 4,429,100,000 LiabilitiesCurrent 2026-07-04
equity 8,958,800,000 StockholdersEquity 2026-07-04
interest expense 470,300,000 InterestExpense 2026-07-04
ocf 1,551,200,000 NetCashProvidedByUsedInOperatingActivities 2026-07-04
revenue 15,247,700,000 Revenues 2026-07-04
sbc 82,300,000 ShareBasedCompensation 2026-07-04

The ratios

The figures themselves rather than their scores — what somebody looking up SWK on one particular measure came for.

RatioValue
cash operating margin8.51
current ratio1.44
current ratio reported1.43
deferred revenue growth-2.01
dilution pct0.38
ebit cagr142.53
ebit yoy129.52
ev ebit20.89
ev owner earnings14.67
ev sales1.16
fcf margin8.45
growth cv2.52
interest cover1.8
net debt ebitda3.47
operating margin5.56
owner earnings margin7.91
revenue growth0.57
revenue growth per share0.19
roic5.08
rule of 406.13
sbc pct revenue0.54

Everything else this filing tags

400 more elements from SWK's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets20,093,500,0002026-07-04 153USD
LiabilitiesAndStockholdersEquity20,093,500,0002026-07-04 140USD
BusinessAcquisitionsProFormaRevenue12,960,600,0002022-10-01 106USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest9,054,600,0002026-01-03 258USD
RetainedEarningsAccumulatedDeficit8,405,200,0002026-07-04 147USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation8,299,900,0002017-12-30 44USD
Goodwill7,265,600,0002026-07-04 148USD
CostsAndExpenses7,223,300,0002026-07-04 212USD
CommonStockholdersEquity7,144,900,0002013-03-30 16USD
SalesRevenueNet6,852,900,0002018-06-30 173USD
CostOfGoodsAndServicesSold5,344,000,0002026-07-04 228USD
AdditionalPaidInCapitalCommonStock5,162,800,0002026-07-04 147USD
PropertyPlantAndEquipmentGross5,153,200,0002026-01-03 36USD
LongTermDebtFairValue4,850,200,0002022-01-01 44USD
DebtInstrumentFaceAmount4,803,700,0002026-07-04 49USD
LongTermDebt4,757,900,0002026-07-04 122USD
LongTermDebtNoncurrent4,704,200,0002026-07-04 140USD
StockIssuedDuringPeriodValueAcquisitions4,656,200,0002011-01-01 9USD
UndistributedEarnings4,300,000,0002024-12-28 9USD
GrossProfit4,284,100,0002022-12-31 130USD
InventoryNet3,896,500,0002026-07-04 140USD
IntangibleAssetsNetExcludingGoodwill3,892,900,0002021-10-02 62USD
DebtInstrumentCarryingAmount3,852,300,0002015-10-03 10USD
LineOfCreditFacilityMaximumBorrowingCapacity3,800,000,0002026-01-03 17USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment3,321,400,0002026-01-03 36USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities3,179,500,0002019-12-28 8USD
TreasuryStockCommonValue3,031,800,0002026-07-04 34USD
OtherIntangibleAssetsNet3,023,800,0002026-07-04 60USD
OperatingLossCarryforwards3,000,000,0002022-12-31 15USD
ShorttermDebtMaximumAmountOutstandingDuringPeriod3,000,000,0002017-04-01 2USD
TreasuryStockValue2,999,600,0002022-12-31 112USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive2,900,000,0002026-01-03 18USD
AccountsPayableAndAccruedLiabilitiesCurrent2,782,400,0002013-03-30 16USD
DeferredTaxAssetsGross2,781,900,0002026-01-03 36USD
InventoryFinishedGoods2,747,300,0002026-07-04 130USD
DeferredTaxAndOtherLiabilitiesNoncurrent2,611,700,0002013-03-30 16USD
AccountsPayableCurrent2,422,300,0002026-07-04 140USD
LIFOInventoryAmount2,400,000,0002026-01-03 36USD
FiniteLivedIntangibleAssetsGross2,369,500,0002026-01-03 36USD
LineOfCreditFacilityFairValueOfAmountOutstanding2,300,000,0002022-04-02 1USD
IndefiniteLivedTradeNames2,256,000,0002026-01-03 36USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-2,019,700,0002026-07-04 191USD
DisposalGroupIncludingDiscontinuedOperationGoodwill12,001,400,0002022-10-01 11USD
AccruedLiabilitiesCurrent1,953,100,0002026-07-04 140USD
DefinedBenefitPlanAccumulatedBenefitObligation1,912,000,0002026-01-03 36USD
SupplierFinanceProgramObligationDecreaseSettlement1,855,500,0002026-01-03 3USD
SellingGeneralAndAdministrativeExpense1,821,800,0002026-07-04 228USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested1,814,700,0002026-07-04 84USD
OtherAssetsNoncurrent1,752,900,0002026-07-04 140USD
NetCashProvidedByUsedInFinancingActivities-1,742,900,0002026-07-04 230USD
SupplierFinanceProgramObligationIncrease1,715,800,0002026-01-03 3USD
PropertyPlantAndEquipmentNet1,707,500,0002026-07-04 153USD
NetCashProvidedByUsedInInvestingActivities1,697,700,0002026-07-04 228USD
DeferredTaxAssetsNet1,695,900,0002026-01-03 18USD
OtherLiabilitiesNoncurrent1,631,700,0002026-07-04 140USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,538,300,0002026-01-03 36USD
AccountsNotesAndLoansReceivableNetCurrent1,471,000,0002026-07-04 140USD
UndistributedEarningsOfForeignSubsidiaries1,300,000,0002026-01-03 9USD
AccountsReceivableGrossCurrent1,279,000,0002026-07-04 90USD
PaymentsForProceedsFromBusinessesAndInterestInAffiliates1,123,100,0002011-12-31 21USD
CustomerAdvancesAndProgressPaymentsForLongTermContractsOrPrograms1,107,000,0002021-01-02 10USD
OperatingIncomeLoss1,101,500,0002024-09-28 165USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour1,100,000,0002024-12-28 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree1,100,000,0002026-01-03 15USD
NoncashOrPartNoncashAcquisitionInventoryAcquired11,100,000,0002011-01-01 1USD
DeferredTaxAssetsValuationAllowance1,086,000,0002026-01-03 36USD
RepaymentsOfCommercialPaper1,056,900,0002024-12-28 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign1,015,100,0002026-01-03 54USD
LineOfCreditFacilityCurrentBorrowingCapacity1,000,000,0002011-09-30 2USD
ProceedsFromIssuanceOfLongTermDebt994,800,0002022-02-28 61USD
ProceedsFromDebtNetOfIssuanceCosts992,600,0002022-12-31 35USD
DeferredIncomeTaxLiabilities987,800,0002026-01-03 8USD
NotionalAmountOfInterestRateDerivatives950,000,0002013-03-30 8USD
InventoryRawMaterials934,000,0002026-07-04 130USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo901,400,0002024-12-28 15USD
IncreaseDecreaseInOperatingCapital859,200,0002019-09-28 98USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter781,500,0002011-12-31 1USD
JuniorSubordinatedNotes750,000,0002012-07-25 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive750,000,0002026-01-03 11USD
PreferredStockLiquidationPreferenceValue750,000,0002021-01-02 15USD
ProceedsFromIssuanceOrSaleOfEquity750,000,0002022-11-30 9USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities-750,000,0002022-12-31 23USD
GoodwillTransfers-739,400,0002026-01-03 4USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets737,200,0002026-01-03 36USD
AcceleratedShareRepurchaseProgramAdjustment734,500,0002019-12-28 9USD
DeferredTaxLiabilitiesNoncurrent731,200,0002019-12-28 84USD
ProceedsFromIssuanceOfDebt729,000,0002012-07-25 1USD
StockIssuedDuringPeriodValueNewIssues726,000,0002017-12-30 6USD
DisposalGroupIncludingDiscontinuedOperationConsideration719,000,0002017-04-01 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter717,600,0002026-01-03 17USD
DeferredTaxAssetsGoodwillAndIntangibleAssets711,200,0002026-01-03 14USD
DeferredTaxAssetsLiabilitiesNet708,100,0002026-01-03 17USD
CashFlowsBetweenTransfereeAndTransferorReceiptsOnInterestsThatContinueToBeHeldOther704,700,0002017-12-30 91USD
CommercialPaper697,700,0002020-06-27 7USD
OtherSellingGeneralAndAdministrativeExpense669,900,0002013-03-30 26USD
BusinessCombinationAcquisitionRelatedCosts642,000,0002022-12-31 202USD
ProceedsFromRepaymentsOfCommercialPaper-604,800,0002026-07-04 43USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents604,000,0002026-07-04 148USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-597,200,0002026-01-03 54USD
ProceedsFromOtherShortTermDebt594,800,0002022-04-02 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest583,800,0002026-07-04 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths554,500,0002026-01-03 15USD
OtherDerivativesNotDesignatedAsHedgingInstrumentsAtFairValueNet547,600,0002026-04-04 4USD
HedgingLiabilitiesNoncurrent531,400,0002026-07-04 36USD
LesseeOperatingLeaseLiabilityPaymentsDue524,900,0002021-10-02 13USD
InterestPaid520,600,0002026-01-03 54USD
RepaymentsOfLongTermDebt500,100,0002026-07-04 158USD
FairValueNetAssetLiability482,600,0002018-03-31 4USD
OperatingLeaseLiability453,600,0002026-07-04 48USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsIncomeTaxExpense447,200,0002019-12-28 3USD
OperatingLeaseRightOfUseAsset443,500,0002026-07-04 51USD
CommonStockValue442,300,0002026-07-04 140USD
SupplierFinanceProgramObligationCurrent422,900,0002026-07-04 26USD
OtherAccruedLiabilitiesCurrent414,800,0002026-01-03 36USD
NetIncomeLoss410,900,0002026-07-04 314USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax408,600,0002026-01-03 51USD
ProceedsFromRepaymentsOfDebtMaturingInMoreThanThreeMonths-403,200,0002011-10-01 2USD
IncomeLossFromContinuingOperations401,900,0002026-01-03 190USD
InterestRateDerivativeLiabilitiesAtFairValue400,000,0002015-01-03 9USD
BusinessAcquisitionsProFormaNetIncomeLoss399,800,0002022-10-01 106USD
PrepaidExpenseAndOtherAssetsCurrent394,100,0002012-12-29 6USD
Depreciation383,300,0002023-12-30 48USD
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue382,800,0002026-01-03 36USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-375,700,0002023-12-30 186USD
UnrecognizedTaxBenefits365,300,0002026-01-03 72USD
ComprehensiveIncomeNetOfTax361,600,0002026-07-04 220USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate360,500,0002026-01-03 36USD
StockRepurchaseProgramAuthorizedAmount350,000,0002011-10-01 1USD
SupplierFinanceProgramObligation349,300,0002026-01-03 5USD
ProceedsFromIssuanceOfSubordinatedLongTermDebt345,000,0002016-01-02 5USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsLiability344,100,0002019-12-28 2USD
PrepaidExpenseCurrent332,600,0002026-07-04 86USD
IncomeTaxesPaidNet330,100,0002026-01-03 54USD
ConvertibleDebt330,000,0002007-03-31 1USD
ProceedsFromRepaymentsOfShortTermDebt328,000,0002022-10-01 176USD
GuaranteeObligationsMaximumExposure325,500,0002026-07-04 65USD
NotionalAmountOfInterestRateCashFlowHedgeDerivatives325,000,0002011-01-01 3USD
RestrictedCashAndCashEquivalentsAtCarryingValue324,400,0002019-09-28 31USD
ResearchAndDevelopmentExpense321,400,0002026-01-03 54USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive320,700,0002026-01-03 17USD
ConversionOfStockAmountIssued1320,000,0002010-05-17 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect316,600,0002026-07-04 111USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent303,300,0002026-07-04 140USD
CommonStockSharesAuthorized300,000,0002026-07-04 139shares
NetIncomeLossAvailableToCommonStockholdersDiluted294,300,0002024-12-28 128USD
ProfitLoss294,300,0002024-12-28 141USD
DeferredTaxAssetInterestCarryforward291,100,0002026-01-03 6USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest286,300,0002024-12-28 295USD
NetIncomeLossAvailableToCommonStockholdersBasic286,300,0002024-12-28 147USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted286,300,0002024-12-28 48USD
RepaymentsOfOtherShortTermDebt285,900,0002023-04-01 1USD
IncreaseDecreaseInAccountsPayable-284,600,0002026-01-03 60USD
GainLossOnSaleOfBusiness270,600,0002026-07-04 149USD
AccruedPayrollTaxesCurrent269,000,0002026-01-03 36USD
PaymentsForRepurchaseOfCommonStock267,400,0002026-07-04 263USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax260,600,0002012-12-29 6USD
IncreaseDecreaseInOtherNoncurrentLiabilities-260,000,0002026-01-03 54USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-259,100,0002024-12-28 98USD
IncreaseDecreaseInInventories-258,500,0002026-01-03 60USD
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxLiabilityIncomeTaxBenefit252,500,0002017-12-30 1USD
TreasuryStockValueAcquiredCostMethod252,100,0002026-07-04 159USD
CashAndCashEquivalentsPeriodIncreaseDecrease-251,700,0002018-06-30 119USD
PaymentsOfDividendsCommonStock250,300,0002026-07-04 228USD
DepreciationAndAmortization242,400,0002026-07-04 174USD
CurrentForeignTaxExpenseBenefit233,400,0002026-01-03 54USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit230,600,0002018-12-29 1USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries217,700,0002017-12-30 1USD
InventoryWorkInProcess215,200,0002026-07-04 130USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice214,800,0002011-10-01 5USD
CapitalLeasesFutureMinimumPaymentsReceivable209,500,0002021-01-02 8USD
DeferredRevenue207,600,0002021-01-02 26USD
IncomeTaxPaidForeignAfterRefundReceived206,400,0002026-01-03 1USD
IncreaseDecreaseInAccruedLiabilities-204,100,0002026-01-03 60USD
FutureAmortizationExpenseYearOne202,200,0002011-12-31 1USD
StockRepurchasedDuringPeriodValue200,000,0002012-09-29 2USD
UnsecuredDebt200,000,0002007-03-31 1USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived199,200,0002021-10-02 5USD
OtherReceivablesGrossCurrent191,300,0002026-07-04 90USD
IncreaseDecreaseInAccountsReceivable-190,000,0002026-01-03 60USD
CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers189,300,0002026-07-04 184USD
DepreciationDepletionAndAmortization186,200,0002026-07-04 82USD
LeaseCost186,000,0002026-01-03 49USD
FutureAmortizationExpenseYearTwo184,300,0002011-12-31 1USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit181,000,0002018-12-29 1USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets177,800,0002022-01-01 8USD
OperatingLeasesRentExpenseNet177,600,0002019-12-28 4USD
CommonStockSharesIssued176,902,7382026-07-04 146shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1173,500,0002022-01-01 7USD
IncomeTaxExpenseBenefit172,900,0002026-07-04 228USD
DisposalGroupIncludingDiscontinuedOperationInventory167,700,0002011-12-31 1USD
ProductWarrantyAccrual165,500,0002026-07-04 260USD
LeaseIncome165,300,0002021-10-02 24USD
FutureAmortizationExpenseYearThree164,500,0002011-12-31 1USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual162,900,0002020-09-26 21USD
DeferredTaxAssetsOther157,800,0002026-01-03 36USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearThree156,000,0002011-12-31 1USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch155,600,0002026-01-03 21USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFour155,600,0002011-12-31 1USD
CommonStockSharesOutstanding155,036,4112026-01-03 72shares
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne155,000,0002011-12-31 1USD
CurrentFederalTaxExpenseBenefit-154,500,0002026-01-03 54USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearTwo153,000,0002011-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFive152,700,0002011-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo152,400,0002026-01-03 17USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths152,000,0002026-01-03 17USD
OperatingLeaseCost151,800,0002026-01-03 49USD
WeightedAverageNumberOfDilutedSharesOutstanding151,401,0002026-07-04 228shares
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree151,400,0002026-01-03 17USD
WeightedAverageNumberOfSharesOutstandingBasic150,800,0002026-07-04 228shares
OtherIndefiniteLivedIntangibleAssets150,300,0002010-10-02 4USD
EnvironmentalExitCostsAnticipatedCost150,000,0002022-12-16 65USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive149,700,0002026-01-03 17USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour148,100,0002026-01-03 17USD
OperatingLeasesFutureMinimumPaymentsDueThereafter147,600,0002021-01-02 8USD
PaymentsForRepurchaseOfEquity147,400,0002016-10-31 108USD
DeferredTaxAssetsNetNoncurrent147,100,0002016-12-31 16USD
FutureAmortizationExpenseYearFour144,000,0002011-12-31 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions142,800,0002026-01-03 54USD
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates142,300,0002024-09-28 2USD
AccrualForEnvironmentalLossContingenciesPeriodIncreaseDecrease-142,300,0002024-12-28 1USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax141,100,0002011-01-01 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals141,000,0002026-01-03 36USD
RestructuringSettlementAndImpairmentProvisions140,800,0002022-12-31 87USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths138,800,0002026-01-03 12USD
LongTermAccountsNotesAndLoansReceivableNetNoncurrent138,000,0002021-10-02 4USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeNetGainLossBeforeTax136,100,0002011-01-01 1USD
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAtFairValueNet136,100,0002016-12-31 3USD
NotesReceivableNet135,000,0002011-10-01 2USD
OperatingLeaseLiabilityCurrent133,100,0002026-01-03 16USD
OperatingLeasePayments133,000,0002026-01-03 49USD
OperatingLeasesIncomeStatementLeaseRevenue131,500,0002021-01-02 8USD
NotesAndLoansReceivableNetNoncurrent131,200,0002011-12-31 2USD
LeaseIncentiveReceivable129,600,0002021-01-02 6USD
StandardProductWarrantyAccrualCurrent129,500,0002026-01-03 36USD
OtherComprehensiveIncomeLossNetOfTax128,400,0002025-03-29 187USD
DeferredTaxLiabilitiesLeasingArrangements126,500,0002021-01-02 6USD
DeferredFederalIncomeTaxExpenseBenefit-126,000,0002026-01-03 54USD
DividendsCommonStockCash124,300,0002026-07-04 166USD
SegmentExpenditureAdditionToLongLivedAssets123,400,0002026-07-04 4USD
FutureAmortizationExpenseYearFive122,800,0002011-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits120,500,0002026-01-03 36USD
AdjustmentsToAdditionalPaidInCapitalOther-117,100,0002017-12-30 1USD
ForwardContractIndexedToIssuersEquitySettlementAlternativesCashAtFairValue117,100,0002020-05-31 43USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-116,600,0002011-12-31 19USD
IncomeTaxPaidFederalAfterRefundReceived113,300,0002026-01-03 1USD
PaymentsForHedgeInvestingActivities112,200,0002015-10-03 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo111,600,0002026-01-03 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths111,100,0002026-01-03 17USD
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding110,000,0002026-07-04 127USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet108,300,0002011-12-31 1USD
BusinessAcquisitionContingentConsiderationAtFairValue105,800,0002010-03-12 2USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-104,700,0002011-10-01 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo103,800,0002026-01-03 17USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent101,400,0002026-07-04 22USD
IncomeTaxReconciliationTaxContingencies-101,100,0002026-01-03 7USD
DeferredTaxAssetsInventory100,800,0002026-01-03 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree100,400,0002026-01-03 17USD
PaymentsForDerivativeInstrumentInvestingActivities99,400,0002021-10-02 28USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour99,300,0002026-01-03 17USD
DeferredRevenueRevenueRecognized196,800,0002021-01-02 30USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive96,200,0002026-01-03 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive95,900,0002026-01-03 17USD
OtherNoninterestExpense94,800,0002026-07-04 228USD
SalesTypeLeaseRevenue93,800,0002021-10-02 34USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-93,500,0002012-12-29 6USD
SaleLeasebackTransactionNetProceedsInvestingActivities93,000,0002021-01-02 2USD
BusinessCombinationConsiderationTransferredOther91,700,0002010-03-12 2USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-90,600,0002011-12-31 7USD
GoodwillAcquiredDuringPeriod90,500,0002022-12-31 45USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate87,800,0002026-01-03 54USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree86,100,0002026-01-03 18USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt-83,200,0002013-12-28 23USD
ContractWithCustomerLiability83,100,0002026-07-04 46USD
CurrentIncomeTaxExpenseBenefit80,400,0002026-01-03 54USD
CapitalLeasesFutureMinimumPaymentsReceivableCurrent80,300,0002021-01-02 8USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear80,000,0002012-12-29 2USD
DeferredForeignIncomeTaxExpenseBenefit78,600,0002026-01-03 54USD
NotesAndLoansReceivableGrossCurrent77,900,0002026-07-04 86USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount77,900,0002026-07-04 13USD
AccruedInsuranceCurrent77,800,0002026-01-03 36USD
AllowanceForDoubtfulAccountsReceivable77,200,0002026-07-04 123USD
AllowanceForDoubtfulAccountsReceivableCurrent77,200,0002026-07-04 90USD
GoodwillTranslationAdjustments-77,100,0002016-04-02 22USD
ProductWarrantyAccrualWarrantiesIssued77,100,0002026-07-04 148USD
ProceedsFromDivestitureOfBusinesses76,700,0002019-09-28 44USD
InvestmentIncomeInterest74,300,0002026-07-04 228USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedRemainderOfFiscalYear73,100,0002021-10-02 4USD
ProceedsFromDerivativeInstrumentInvestingActivities71,700,0002021-04-03 24USD
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary71,500,0002026-01-03 12USD
OtherOperatingIncomeExpenseNet-71,000,0002013-03-30 26USD
EmployeeStockOwnershipPlanESOPGainLossOnTransactionsInDeferredShares-70,000,0002026-01-03 51USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual-69,800,0002020-09-26 21USD
SaleAndLeasebackTransactionGainLossNet69,500,0002021-01-02 3USD
AccruedEnvironmentalLossContingenciesCurrent69,500,0002026-01-03 10USD
ProductWarrantyAccrualPayments69,400,0002026-07-04 74USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour68,700,0002026-01-03 18USD
ExtendedProductWarrantyAccrualAdditionsFromBusinessAcquisition67,500,0002017-12-30 3USD
OtherNoncashIncomeExpense-67,300,0002026-01-03 54USD
PensionAndOtherPostretirementBenefitContributions66,900,0002011-10-01 4USD
DeferredIncomeTaxLiabilitiesNet66,400,0002026-07-04 60USD
IndefiniteLivedIntangibleAssetsWrittenOffRelatedToSaleOfBusinessUnit65,200,0002016-12-31 1USD
AccrualForEnvironmentalLossContingenciesUndiscountedDueAfterFifthYear64,500,0002026-01-03 17USD
DeferredIncomeTaxExpenseBenefit-64,400,0002026-01-03 54USD
DeferredIncomeTaxesAndTaxCredits-64,400,0002026-01-03 15USD
PaymentsForRestructuring63,000,0002026-07-04 57USD
EffectOfExchangeRateOnCashAndCashEquivalents-61,500,0002022-01-01 146USD
EquityMethodInvestmentsFairValueDisclosure61,500,0002011-07-02 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment61,200,0002026-01-03 36USD
ImpairmentOfLongLivedAssetsHeldForUse60,700,0002015-01-03 5USD
RestructuringCharges60,000,0002026-07-04 176USD
OciBeforeReclassificationsNetOfTaxAttributableToParent-59,600,0002026-07-04 16USD
PaymentsToAcquireBusinessesGross58,500,0002011-07-02 8USD
PaymentsToAcquireProductiveAssets58,500,0002026-04-04 84USD
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears56,500,0002021-01-02 8USD
DeferredTaxAssetsCapitalLossCarryforwards56,500,0002022-12-31 15USD
AmortizationOfIntangibleAssets56,200,0002026-07-04 204USD
InterestPayableCurrent55,300,0002026-01-03 8USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount55,100,0002026-01-03 1USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedNextTwelveMonths54,300,0002021-10-02 4USD
LongTermDebtCurrent53,700,0002026-07-04 135USD
HedgingLiabilitiesCurrent53,700,0002026-07-04 30USD
ProceedsFromIncomeTaxRefunds53,100,0002024-12-28 2USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent52,300,0002016-12-31 5USD
OtherAssetsCurrent51,200,0002026-07-04 140USD
DefinedBenefitPlanOtherCosts50,800,0002026-01-03 54USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential50,200,0002026-01-03 55USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive50,100,0002026-01-03 13USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-49,300,0002026-07-04 44USD
AdjustmentForAmortization49,100,0002023-12-30 48USD
OtherTaxExpenseBenefit-49,000,0002012-12-29 13USD
PensionAndOtherPostretirementBenefitExpense-48,500,0002011-10-01 2USD
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities48,400,0002011-10-01 3USD
RestructuringReserveCurrent47,800,0002026-01-03 36USD
GoodwillPurchaseAccountingAdjustments46,800,0002022-10-01 7USD
AccrualForEnvironmentalLossContingencies46,100,0002022-01-01 10USD
IncreaseDecreaseInOtherNoncurrentAssets-45,600,0002026-01-03 54USD
ExtinguishmentOfDebtAmount45,300,0002014-12-31 4USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary45,300,0002026-07-04 15USD
RestructuringReserve45,000,0002026-07-04 130USD
SalesTypeLeaseLeaseIncome45,000,0002021-01-02 10USD
IncreaseDecreaseInOtherCurrentAssets-44,800,0002026-01-03 54USD
DeferredTaxLiabilitiesOther42,900,0002026-01-03 36USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear41,000,0002017-12-30 7USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued40,700,0002026-01-03 50USD
OperatingLeaseLeaseIncome39,800,0002022-12-31 40USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax39,600,0002015-01-03 15USD
RestructuringReserveSettledWithCash39,600,0002013-03-30 8USD
DisposalGroupIncludingDiscontinuedOperationRevenue39,400,0002016-01-02 46USD
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears38,900,0002021-01-02 8USD
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge38,900,0002015-10-03 9USD
IncomeTaxReconciliationNondeductibleExpense38,700,0002026-01-03 19USD
AllocatedShareBasedCompensationExpense38,600,0002026-01-03 51USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent38,500,0002021-01-02 8USD
ProceedsFromHedgeInvestingActivities-38,100,0002015-01-03 28USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities38,000,0002016-12-31 5USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedTwoYears37,700,0002021-10-02 5USD
RestructuringReservePeriodExpense37,400,0002012-03-31 6USD
SalesTypeLeaseSellingProfitLoss37,300,0002021-10-02 24USD
InterestIncomeExpenseNet-36,700,0002013-03-30 26USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear36,600,0002021-10-02 11USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions36,100,0002026-01-03 54USD
DeferredTaxLiabilitiesUndistributedForeignEarnings36,000,0002026-01-03 36USD
OptionIndexedToIssuersEquitySettlementAlternativesCashAtFairValue36,000,0002019-12-28 13USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet35,300,0002016-12-31 6USD
IncreaseDecreaseInPensionAndPostretirementObligations-34,000,0002026-01-03 42USD
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax34,000,0002019-12-28 17USD
ProceedsFromHedgeFinancingActivities-33,400,0002015-01-03 15USD
DeferredTaxLiabilities33,300,0002022-12-31 31USD
DisposalGroupIncludingDiscontinuedOperationInventory133,200,0002016-12-31 5USD
BusinessExitCosts133,000,0002015-01-03 27USD
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear32,600,0002026-07-04 9USD
LossContingencyDamagesSoughtValue32,000,0002024-01-19 10USD
ShortTermLeaseCost31,600,0002026-01-03 49USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit31,300,0002021-01-02 9USD
PaymentsForProceedsFromDerivatives-30,100,0002011-01-01 5USD
PaymentsForRoyalties29,700,0002024-09-28 5USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent-29,500,0002026-01-03 19USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax29,400,0002012-12-29 6USD
ContractWithCustomerLiabilityCurrent29,200,0002026-07-04 46USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear29,000,0002026-01-03 9USD
DerivativeLiabilitiesCurrent28,500,0002026-01-03 36USD
DerivativeAssets28,400,0002026-07-04 38USD
DerivativeFairValueOfDerivativeAsset28,400,0002026-07-04 50USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-28,100,0002024-12-28 54USD
AssetImpairmentCharges28,000,0002026-07-04 120USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill28,000,0002026-07-04 5USD
DerivativeCashReceivedOnHedge27,900,0002010-10-02 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax27,700,0002026-01-03 17USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-27,400,0002019-12-28 30USD
DeferredRevenueCurrent27,300,0002026-01-03 54USD
IncomeTaxReconciliationNondeductibleExpenseOther26,900,0002026-01-03 1USD
DeferredFinanceCostsNet26,600,0002026-07-04 57USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear26,500,0002021-10-02 4USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent-26,500,0002026-01-03 21USD
TreasuryStockCommonShares25,889,4982026-07-04 28shares
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions25,800,0002017-12-30 9USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-25,700,0002011-12-31 16USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-25,000,0002011-01-01 6USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions25,000,0002026-01-03 54USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense-24,600,0002026-01-03 54USD

What to be careful about

What this model itself distrusts about SWK's figures. Written by the derivation as it ran, not added afterwards.