Starwood Real Estate Income Trust, Inc. (SWDS)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 700M 1.4B 2.1B Q3 '21: 486.8M Q4 '21: 642.9M Q1 '22: 867.8M Q2 '22: 1.1B Q3 '22: 1.4B Q4 '22: 1.6B Q1 '23: 1.7B Q2 '23: 1.8B Q3 '23: 1.8B Q4 '23: 1.8B Q1 '24: 1.7B Q2 '24: 1.7B Q3 '24: 1.7B Q4 '24: 1.7B Q1 '25: 1.7B Q2 '25: 1.6B Q3 '25: 1.6B Q4 '25: 1.6B Q1 '26: 1.6B Q2 '26: 1.6B Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit TTM

0 350M 700M 1.1B Q3 '21: 295.8M Q4 '21: 394.3M Q1 '22: 529M Q2 '22: 677.5M Q3 '22: 831.9M Q4 '22: 928.8M Q1 '23: 987.9M Q2 '23: 1B Q3 '23: 1B Q4 '23: 1B Q1 '24: 993.4M Q2 '24: 975.7M Q3 '24: 973M Q4 '24: 972.8M Q1 '25: 957.6M Q2 '25: 943.9M Q3 '25: 924.2M Q4 '25: 904.3M Q1 '26: 907.3M Q2 '26: 912.4M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income TTM

0 400M 800M 1.2B Q3 '21: 340.2M Q4 '21: 439.1M Q1 '22: 568.8M Q2 '22: 740.5M Q3 '22: 950.4M Q4 '22: 1B Q1 '23: 1.1B Q2 '23: 1.2B Q3 '23: 1.1B Q4 '23: 1.1B Q1 '24: 1.1B Q2 '24: 1.1B Q3 '24: 1B Q4 '24: 1.1B Q1 '25: 1B Q2 '25: 1B Q3 '25: 987.1M Q4 '25: 965.5M Q1 '26: 967.9M Q2 '26: 978.4M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income TTM

-900M -600M -300M 0 300M 600M 900M Q3 '21: -205.1M Q4 '21: -302.3M Q1 '22: -257.5M Q2 '22: -314.9M Q3 '22: -77M Q4 '22: -65.7M Q1 '23: -401.2M Q2 '23: -332M Q3 '23: -515.7M Q4 '23: -649.7M Q1 '24: -420.4M Q2 '24: -534M Q3 '24: -795.9M Q4 '24: -684.9M Q1 '25: -780.7M Q2 '25: -828.9M Q3 '25: -680.4M Q4 '25: -691.6M Q1 '26: -627.3M Q2 '26: -577.6M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue TTM

0 300M 600M 900M Q3 '21: 190.9M Q4 '21: 248.7M Q1 '22: 338.8M Q2 '22: 443.9M Q3 '22: 557.8M Q4 '22: 650.6M Q1 '23: 707.2M Q2 '23: 747.4M Q3 '23: 757.9M Q4 '23: 748.5M Q1 '24: 738.5M Q2 '24: 726.4M Q3 '24: 720.9M Q4 '24: 715M Q1 '25: 706.4M Q2 '25: 692.8M Q3 '25: 681.6M Q4 '25: 676.6M Q1 '26: 665.6M Q2 '26: 663.9M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow TTM

0 250M 500M 750M Q3 '21: 208.2M Q4 '21: 233.1M Q1 '22: 308M Q2 '22: 400.7M Q3 '22: 535M Q4 '22: 594.9M Q1 '23: 617.9M Q2 '23: 591.7M Q3 '23: 549.7M Q4 '23: 556.6M Q1 '24: 526.7M Q2 '24: 502.1M Q3 '24: 478.4M Q4 '24: 429.2M Q1 '25: 396.2M Q2 '25: 420.4M Q3 '25: 372.8M Q4 '25: 345.6M Q1 '26: 314.6M Q2 '26: 308.2M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Shares Outstanding Quarterly

0 200M 400M 600M Q2 '21: 158.4M Q3 '21: 231.6M Q1 '22: 396.3M Q2 '22: 468.8M Q3 '22: 503.5M Q1 '23: 496.7M Q2 '23: 477M Q3 '23: 457.8M Q1 '24: 420.8M Q2 '24: 406.5M Q3 '24: 403.6M Q1 '25: 401M Q2 '25: 399.6M Q3 '25: 396.7M Q1 '26: 389.6M Q2 '26: 387.2M Q3 '21 Q2 '22 Q1 '23 Q3 '23 Q2 '24 Q1 '25 Q3 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.40 -1.60 -0.80 0.00 0.80 1.60 2.40 Q3 '21: -1.32 Q4 '21: -1.39 Q1 '22: -1.14 Q2 '22: -1.08 Q3 '22: -0.35 Q4 '22: -0.14 Q1 '23: -0.83 Q2 '23: -0.68 Q3 '23: -1.06 Q4 '23: -1.38 Q1 '24: -0.94 Q2 '24: -1.23 Q3 '24: -1.90 Q4 '24: -1.69 Q1 '25: -1.94 Q2 '25: -2.07 Q3 '25: -1.70 Q4 '25: -1.74 Q1 '26: -1.59 Q2 '26: -1.47 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.