Starwood Real Estate Income Trust, Inc. (SWDS)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 200M 400M 600M Q3 '21: 162.4M Q4 '21: 249.1M Q1 '22: 330.6M Q2 '22: 379.2M Q3 '22: 430.8M Q4 '22: 438.7M Q1 '23: 446.4M Q2 '23: 451.6M Q3 '23: 433M Q4 '23: 423.2M Q1 '24: 424.1M Q2 '24: 421.8M Q3 '24: 424.8M Q4 '24: 417.1M Q1 '25: 400.3M Q2 '25: 394.5M Q3 '25: 393.9M Q4 '25: 392.2M Q1 '26: 392.3M Q2 '26: 398M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit Quarterly

0 90M 180M 270M Q3 '21: 97.7M Q4 '21: 155.4M Q1 '22: 197.6M Q2 '22: 226.8M Q3 '22: 252.1M Q4 '22: 252.2M Q1 '23: 256.8M Q2 '23: 259M Q3 '23: 243.9M Q4 '23: 246.1M Q1 '24: 244.4M Q2 '24: 241.3M Q3 '24: 241.3M Q4 '24: 245.8M Q1 '25: 229.2M Q2 '25: 227.7M Q3 '25: 221.6M Q4 '25: 225.9M Q1 '26: 232.2M Q2 '26: 232.8M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Quarterly

0 150M 300M 450M Q3 '21: 116.5M Q4 '21: 162.5M Q1 '22: 201.4M Q2 '22: 260.1M Q3 '22: 326.4M Q4 '22: 252.8M Q1 '23: 285.5M Q2 '23: 303.2M Q3 '23: 286M Q4 '23: 242.5M Q1 '24: 280.9M Q2 '24: 251.9M Q3 '24: 258.1M Q4 '24: 264.1M Q1 '25: 247M Q2 '25: 241.6M Q3 '25: 234.4M Q4 '25: 242.5M Q1 '26: 249.4M Q2 '26: 252.2M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income Quarterly

-450M -300M -150M 0 150M 300M 450M Q3 '21: -109.3M Q4 '21: -129.1M Q1 '22: 24.9M Q2 '22: -101.4M Q3 '22: 128.7M Q4 '22: -117.9M Q1 '23: -310.6M Q2 '23: -32.2M Q3 '23: -55.1M Q4 '23: -251.8M Q1 '24: -81.3M Q2 '24: -145.7M Q3 '24: -317M Q4 '24: -140.9M Q1 '25: -177.2M Q2 '25: -193.9M Q3 '25: -168.5M Q4 '25: -152M Q1 '26: -112.9M Q2 '26: -144.2M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue Quarterly

0 70M 140M 210M Q3 '21: 64.8M Q4 '21: 93.7M Q1 '22: 133M Q2 '22: 152.4M Q3 '22: 178.7M Q4 '22: 186.5M Q1 '23: 189.7M Q2 '23: 192.6M Q3 '23: 189.1M Q4 '23: 177.1M Q1 '24: 179.7M Q2 '24: 180.5M Q3 '24: 183.6M Q4 '24: 171.2M Q1 '25: 171.1M Q2 '25: 166.9M Q3 '25: 172.4M Q4 '25: 166.3M Q1 '26: 160.1M Q2 '26: 165.1M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow Quarterly

0 80M 160M 240M Q3 '21: 77.5M Q4 '21: 59M Q1 '22: 125.1M Q2 '22: 139.1M Q3 '22: 211.8M Q4 '22: 119M Q1 '23: 148.1M Q2 '23: 112.8M Q3 '23: 169.8M Q4 '23: 125.8M Q1 '24: 118.2M Q2 '24: 88.3M Q3 '24: 146.1M Q4 '24: 76.6M Q1 '25: 85.2M Q2 '25: 112.4M Q3 '25: 98.6M Q4 '25: 49.3M Q1 '26: 54.2M Q2 '26: 106M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow Quarterly

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Shares Outstanding Quarterly

0 200M 400M 600M Q2 '21: 158.4M Q3 '21: 231.6M Q1 '22: 396.3M Q2 '22: 468.8M Q3 '22: 503.5M Q1 '23: 496.7M Q2 '23: 477M Q3 '23: 457.8M Q1 '24: 420.8M Q2 '24: 406.5M Q3 '24: 403.6M Q1 '25: 401M Q2 '25: 399.6M Q3 '25: 396.7M Q1 '26: 389.6M Q2 '26: 387.2M Q3 '21 Q2 '22 Q1 '23 Q3 '23 Q2 '24 Q1 '25 Q3 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.40 -1.60 -0.80 0.00 0.80 1.60 2.40 Q3 '21: -1.32 Q4 '21: -1.39 Q1 '22: -1.14 Q2 '22: -1.08 Q3 '22: -0.35 Q4 '22: -0.14 Q1 '23: -0.83 Q2 '23: -0.68 Q3 '23: -1.06 Q4 '23: -1.38 Q1 '24: -0.94 Q2 '24: -1.23 Q3 '24: -1.90 Q4 '24: -1.69 Q1 '25: -1.94 Q2 '25: -2.07 Q3 '25: -1.70 Q4 '25: -1.74 Q1 '26: -1.59 Q2 '26: -1.47 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.