SMITH & WESSON BRANDS, INC. (SWBI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 04-30. Amounts in USD.

Revenue Annual

0 400M 800M 1.2B FY10: 357.9M FY11: 342.2M FY12: 412M FY13: 587.5M FY14: 626.6M FY15: 551.9M FY16: 722.9M FY17: 903.2M FY18: 606.9M FY19: 481.3M FY20: 529.6M FY21: 1.1B FY22: 864.1M FY23: 479.2M FY24: 535.8M FY25: 474.7M FY26: 523.8M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Gross Profit Annual

0 200M 400M 600M FY10: 119.5M FY11: 104.7M FY12: 127.9M FY13: 218.1M FY14: 259.1M FY15: 194.9M FY16: 293.8M FY17: 375.3M FY18: 195.8M FY19: 146.3M FY20: 165.7M FY21: 449M FY22: 374.6M FY23: 154.5M FY24: 158.1M FY25: 127.2M FY26: 141.1M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Income Annual

0 150M 300M 450M FY10: 40.1M FY11: 17.8M FY12: 44.9M FY13: 132.8M FY14: 151M FY15: 89.6M FY16: 158.6M FY17: 199.9M FY18: 27M FY19: 43.5M FY20: 50.3M FY21: 319.6M FY22: 251.7M FY23: 48.4M FY24: 47.1M FY25: 23.9M FY26: 29.2M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Net Income Annual

-90M 0 90M 180M 270M FY10: 32.5M FY11: -82.8M FY12: 16.1M FY13: 78.7M FY14: 89.3M FY15: 49.6M FY16: 94M FY17: 127.9M FY18: 20.1M FY19: 18.4M FY20: -61.2M FY21: 252M FY22: 194.5M FY23: 36.9M FY24: 41.4M FY25: 13.4M FY26: 18.5M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Cost of Revenue Annual

0 250M 500M 750M FY10: 238.5M FY11: 237.5M FY12: 284.1M FY13: 369.4M FY14: 367.5M FY15: 356.9M FY16: 429.1M FY17: 527.9M FY18: 411.1M FY19: 335.1M FY20: 363.9M FY21: 610.2M FY22: 489.6M FY23: 324.7M FY24: 377.7M FY25: 347.5M FY26: 382.7M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Cash Flow Annual

-150M 0 150M 300M 450M FY10: 23.1M FY11: 38.4M FY12: 37.4M FY13: 98.1M FY14: 90.2M FY15: 114.8M FY16: 168.6M FY17: 123.6M FY18: 61.6M FY19: 57.1M FY20: 94.7M FY21: 315.3M FY22: 137.8M FY23: 16.7M FY24: 106.7M FY25: -7.2M FY26: 114.2M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Free Cash Flow Annual

-100M 0 100M 200M 300M FY10: 6.3M FY11: 18.5M FY12: 23.6M FY13: 56.7M FY14: 36.9M FY15: 86.6M FY16: 139.1M FY17: 88.7M FY18: 43.2M FY19: 26.2M FY20: 82.3M FY21: 293.3M FY22: 113.8M FY23: -72.8M FY24: 16M FY25: -28.8M FY26: 90.4M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 25M 50M 75M FY10: 65.5M FY11: 63.6M FY12: 67.3M FY13: 66.6M FY14: 60.1M FY15: 55.2M FY16: 56M FY17: 56.9M FY18: 54.8M FY19: 55.2M FY20: 55.7M FY21: 55.4M FY22: 47.7M FY23: 46.2K FY24: 46.2K FY25: 44.9K FY26: 44.9K FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.00 0.00 2.00 4.00 6.00 Q2 '13: 0.84 Q3 '13: 0.99 Q4 '13: 1.18 Q1 '14: 1.31 Q2 '14: 1.28 Q3 '14: 1.42 Q4 '14: 1.48 Q1 '15: 1.34 Q2 '15: 1.15 Q3 '15: 0.94 Q4 '15: 0.90 Q1 '16: 0.90 Q2 '16: 1.03 Q3 '16: 1.44 Q4 '16: 1.67 Q1 '17: 2.03 Q2 '17: 2.38 Q3 '17: 2.39 Q4 '17: 2.26 Q1 '18: 1.60 Q2 '18: 1.09 Q3 '18: 0.73 Q4 '18: 0.37 Q1 '19: 0.55 Q2 '19: 0.61 Q3 '19: 0.30 Q4 '19: 0.34 Q1 '20: 0.16 Q2 '20: 0.06 Q3 '20: 0.26 Q4 '20: -1.11 Q1 '21: -0.21 Q2 '21: 0.69 Q3 '21: 1.71 Q4 '21: 4.55 Q1 '22: 5.26 Q2 '22: 5.39 Q3 '22: 4.92 Q4 '22: 4.07 Q1 '23: 2.57 Q2 '23: 1.73 Q3 '23: 1.32 Q4 '23: 0.80 Q1 '24: 0.80 Q2 '24: 0.64 Q3 '24: 0.57 Q4 '24: 0.89 Q1 '25: 0.78 Q2 '25: 0.83 Q3 '25: 0.71 Q4 '25: 0.30 Q1 '26: 0.26 Q2 '26: 0.20 Q3 '26: 0.23 Q4 '26: 0.40 Q3 '14 Q2 '16 Q1 '18 Q4 '19 Q3 '21 Q2 '23 Q1 '25 Q4 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.