Smurfit Westrock plc (SW)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 15B 30B 45B FY22: 13.5B FY23: 12.1B FY24: 21.1B FY25: 31.2B FY22 FY23 FY24 FY25

Gross Profit Annual

0 2.5B 5B 7.5B FY22: 3.3B FY23: 3.1B FY24: 4.2B FY25: 6B FY22 FY23 FY24 FY25

Operating Income Annual

0 600M 1.2B 1.8B FY22: 1.6B FY23: 1.4B FY24: 1B FY25: 1.7B FY22 FY23 FY24 FY25

Net Income Annual

0 400M 800M 1.2B FY22: 1B FY23: 825M FY24: 319M FY25: 699M FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 9B 18B 27B FY22: 10.2B FY23: 9B FY24: 16.9B FY25: 25.1B FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 1.5B 3B 4.5B FY22: 1.4B FY23: 1.6B FY24: 1.5B FY25: 3.4B FY22 FY23 FY24 FY25

Free Cash Flow Annual

0 500M 1B 1.5B FY22: 503M FY23: 630M FY24: 17M FY25: 1.2B FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 200M 400M 600M FY22: 261M FY23: 260M FY24: 389M FY25: 526M FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 0.80 1.60 2.40 Q2 '24: 2.29 Q3 '24: 1.11 Q4 '24: 0.82 Q1 '25: 0.82 Q2 '25: 0.26 Q3 '25: 1.03 Q4 '25: 1.34 Q1 '26: 0.73 Q2 '26: 0.95 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.