SUIC Worldwide Holdings Ltd. (SUIC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 35M 70M 105M FY10: 92.8M FY11: 55.2M FY12: 2.1M FY13: 2.1M FY17: 30K FY18: 120K FY19: 105K FY20: 115K FY21: 379K FY22: 221K FY23: 150K FY24: 0 FY25: 18.5K FY10 FY12 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 5M 10M 15M FY10: 12.4M FY11: 9.2M FY12: 195K FY13: 202.7K FY20: 115K FY21: 283K FY22: 138.9K FY23: 110K FY24: 0 FY25: 11.4K FY10 FY11 FY12 FY13 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-600K -400K -200K 0 200K 400K 600K FY16: -209.3K FY17: -155.4K FY18: 5.7K FY19: 7.5K FY20: 24.2K FY21: 16.6K FY22: -30.5K FY23: -531.6K FY24: 5K FY25: 3K FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-18M -12M -6M 0 6M 12M 18M FY10: 8.8M FY11: 6.4M FY12: -16.4M FY13: -480.6K FY14: -72.8K FY15: -132.4K FY16: -314K FY17: -799.5K FY18: -315 FY19: -5.7K FY20: 16.4K FY21: 12K FY22: -2.4K FY23: -552.8K FY24: -234.2K FY25: -119.6K FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 30M 60M 90M FY10: 80.4M FY11: 48.6M FY21: 96K FY22: 82.1K FY23: 40K FY24: 0 FY25: 7.1K FY10 FY11 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-18M -9M 0 9M 18M 27M FY10: 25.1M FY11: -10.4M FY12: -2.7M FY13: -3.8K FY14: 246.1K FY15: -301.9K FY16: -130.8K FY17: -23K FY18: -14.2K FY19: -117.4K FY20: -54.9K FY21: -168.1K FY22: -13.8K FY23: -76.9K FY24: -174.2K FY25: -46.6K FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-4.5M -3M -1.5M 0 1.5M 3M 4.5M FY10: 1.7M FY12: -3.9M FY16: -140.2K FY20: -55.2K FY10 FY12 FY16 FY20

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 150M 300M 450M FY10: 31.5M FY11: 31.5M FY12: 233.8M FY13: 233.8M FY16: 58.7M FY17: 52.6M FY18: 33.5M FY19: 33.5M FY20: 33.5M FY21: 320.5M FY22: 290.4M FY23: 283.6M FY24: 290.4M FY25: 290.4M FY11 FY13 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.15 0.00 0.15 0.30 0.45 Q2 '11: 0.30 Q3 '11: 0.29 Q4 '11: 0.19 Q1 '12: 0.12 Q2 '12: 0.07 Q3 '12: 0.00 Q4 '12: 0.00 Q1 '13: 0.00 Q2 '13: 0.00 Q3 '13: -0.01 Q4 '13: 0.00 Q1 '14: 0.00 Q2 '14: 0.00 Q3 '14: 0.01 Q4 '16: 0.00 Q1 '17: 0.00 Q2 '17: 0.00 Q3 '17: -0.01 Q4 '17: -0.01 Q1 '18: -0.01 Q2 '18: -0.01 Q3 '18: 0.00 Q4 '18: 0.00 Q1 '19: 0.00 Q2 '19: 0.00 Q3 '19: 0.00 Q4 '19: 0.00 Q1 '20: 0.00 Q2 '20: 0.00 Q3 '20: 0.00 Q4 '20: 0.00 Q1 '21: 0.00 Q2 '21: 0.00 Q3 '21: 0.00 Q4 '21: 0.00 Q1 '22: 0.00 Q2 '22: 0.00 Q3 '22: 0.00 Q4 '22: 0.00 Q1 '23: 0.00 Q2 '23: 0.00 Q3 '23: 0.00 Q4 '23: 0.00 Q1 '24: 0.00 Q2 '24: 0.00 Q4 '11 Q2 '13 Q4 '16 Q2 '18 Q4 '19 Q2 '21 Q4 '22 Q2 '24

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.