SUIC Worldwide Holdings Ltd. (SUIC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 150K 300K 450K FY21: 379K FY22: 221K FY23: 150K FY24: 0 FY25: 18.5K FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 100K 200K 300K FY21: 283K FY22: 138.9K FY23: 110K FY24: 0 FY25: 11.4K FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-600K -400K -200K 0 200K 400K 600K FY21: 16.6K FY22: -30.5K FY23: -531.6K FY24: 5K FY25: 3K FY21 FY22 FY23 FY24 FY25

Net Income Annual

-600K -400K -200K 0 200K 400K 600K FY21: 12K FY22: -2.4K FY23: -552.8K FY24: -234.2K FY25: -119.6K FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 35K 70K 105K FY21: 96K FY22: 82.1K FY23: 40K FY24: 0 FY25: 7.1K FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-180K -120K -60K 0 60K 120K 180K FY21: -168.1K FY22: -13.8K FY23: -76.9K FY24: -174.2K FY25: -46.6K FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-4.5M -3M -1.5M 0 1.5M 3M 4.5M FY10: 1.7M FY12: -3.9M FY16: -140.2K FY20: -55.2K FY10 FY12 FY16 FY20

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 150M 300M 450M FY21: 320.5M FY22: 290.4M FY23: 283.6M FY24: 290.4M FY25: 290.4M FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 Q3 '19: 0.00 Q4 '19: 0.00 Q1 '20: 0.00 Q2 '20: 0.00 Q3 '20: 0.00 Q4 '20: 0.00 Q1 '21: 0.00 Q2 '21: 0.00 Q3 '21: 0.00 Q4 '21: 0.00 Q1 '22: 0.00 Q2 '22: 0.00 Q3 '22: 0.00 Q4 '22: 0.00 Q1 '23: 0.00 Q2 '23: 0.00 Q3 '23: 0.00 Q4 '23: 0.00 Q1 '24: 0.00 Q2 '24: 0.00 Q4 '19 Q3 '20 Q2 '21 Q1 '22 Q4 '22 Q3 '23 Q2 '24

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.