Sun Communities, Inc (SUI)
Every figure this model derived for SUI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 457,000,000 | PaymentsToAcquireProductiveAssets |
2025-12-31 |
| cash | 497,000,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-03-31 |
| equity | 6,753,500,000 | StockholdersEquity |
2026-03-31 |
| interest expense | 177,300,000 | InterestExpenseDebt |
2026-03-31 |
| ocf | 889,600,000 | NetCashProvidedByUsedInOperatingActivities |
2026-03-31 |
| revenue | 2,343,800,000 | Revenues |
2026-03-31 |
| sbc | 47,200,000 | AllocatedShareBasedCompensationExpense |
2026-03-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up SUI on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 17.14 |
| dilution pct | -1.81 |
| ev owner earnings | 35.02 |
| ev sales | 5.76 |
| fcf margin | 18.46 |
| growth cv | 2.08 |
| interest cover | -0.91 |
| operating margin | -6.92 |
| owner earnings margin | 16.44 |
| revenue growth | 3.64 |
| revenue growth per share | 5.55 |
| roic | -2.05 |
| rule of 40 | -3.28 |
| sbc pct revenue | 2.01 |
Everything else this filing tags
400 more elements from SUI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
RealEstateInvestmentPropertyAtCost | 14,564,800,000 | 2026-03-31 | 116 | USD |
RealEstateGrossAtCarryingValue | 14,500,000,000 | 2025-12-31 | 60 | USD |
Assets | 12,358,800,000 | 2026-03-31 | 124 | USD |
LiabilitiesAndStockholdersEquity | 12,358,800,000 | 2026-03-31 | 123 | USD |
RealEstateInvestmentPropertyNet | 10,871,500,000 | 2026-03-31 | 121 | USD |
AdditionalPaidInCapital | 9,543,100,000 | 2026-03-31 | 120 | USD |
DebtLongtermAndShorttermCombinedAmount | 7,665,000,000 | 2023-09-30 | 16 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements | 7,505,321,000 | 2019-12-31 | 9 | USD |
LongTermDebt | 7,387,800,000 | 2024-12-31 | 28 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 6,862,900,000 | 2026-03-31 | 178 | USD |
ProceedsFromContributionsFromAffiliates | 5,435,400,000 | 2025-06-30 | 19 | USD |
Liabilities | 5,299,100,000 | 2026-03-31 | 123 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements | 5,238,831,000 | 2019-12-31 | 9 | USD |
DebtInstrumentCarryingAmount | 4,278,000,000 | 2025-12-31 | 1 | USD |
RealEstateInvestmentPropertyAccumulatedDepreciation | 3,693,300,000 | 2026-03-31 | 116 | USD |
RealEstateAccumulatedDepreciation | 3,598,300,000 | 2025-12-31 | 60 | USD |
Land | 3,489,200,000 | 2026-03-31 | 116 | USD |
BusinessAcquisitionsProFormaRevenue | 3,091,300,000 | 2022-12-31 | 69 | USD |
AccumulatedDistributionsInExcessOfNetIncome | 2,802,600,000 | 2026-03-31 | 123 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 2,639,400,000 | 2025-12-31 | 20 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfLandAndBuildingsAndImprovements | 2,489,119,000 | 2013-12-31 | 3 | USD |
SecuredDebt | 2,459,100,000 | 2026-03-31 | 122 | USD |
LoansPayable | 2,417,500,000 | 2026-03-31 | 20 | USD |
PaymentsToAcquireBusinessesGross | 2,148,200,000 | 2022-12-31 | 40 | USD |
SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionBuildingsAndImprovements | 2,020,697,000 | 2019-12-31 | 6 | USD |
UnsecuredDebt | 1,787,100,000 | 2026-03-31 | 34 | USD |
SeniorNotes | 1,787,100,000 | 2026-03-31 | 20 | USD |
PaymentsToAcquireRealEstate | 1,648,690,000 | 2021-12-31 | 89 | USD |
GainLossOnSaleOfBusiness | 1,460,400,000 | 2025-09-30 | 8 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | 1,429,600,000 | 2025-12-31 | 6 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax | 1,420,900,000 | 2025-09-30 | 10 | USD |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | 1,418,600,000 | 2025-09-30 | 13 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand | 1,414,279,000 | 2019-12-31 | 9 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfLand | 1,379,317,000 | 2019-12-31 | 9 | USD |
DebtInstrumentFaceAmount | 1,300,000,000 | 2021-11-13 | 2 | USD |
LineOfCredit | 1,034,800,000 | 2021-12-31 | 77 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 967,600,000 | 2023-06-30 | 71 | USD |
RentalProperties | 967,200,000 | 2026-03-31 | 116 | USD |
PaymentsForCapitalImprovements | 921,000,000 | 2022-12-31 | 89 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt | 837,800,000 | 2020-12-31 | 8 | USD |
SalesRevenueNet | 833,900,000 | 2018-09-30 | 91 | USD |
PaymentsToAcquireAndDevelopRealEstate | 790,300,000 | 2023-09-30 | 20 | USD |
FurnitureAndFixturesGross | 763,400,000 | 2026-03-31 | 112 | USD |
RealEstateAndAccumulatedDepreciationAccumulatedDepreciation | 734,067,000 | 2013-12-31 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 667,000,000 | 2025-12-31 | 20 | USD |
RestrictedCash | 637,300,000 | 2025-09-30 | 7 | USD |
RealEstateRevenueNet | 625,488,000 | 2018-09-30 | 99 | USD |
ProceedsFromIssuanceOfLongTermDebt | 583,000,000 | 2023-09-30 | 112 | USD |
CashAndCashEquivalentsAtCarryingValue | 569,600,000 | 2025-12-31 | 153 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 550,700,000 | 2025-03-31 | 7 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 534,800,000 | 2025-12-31 | 18 | USD |
CashUninsuredAmount | 523,700,000 | 2025-12-31 | 29 | USD |
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount | 516,000,000 | 2022-09-30 | 1 | USD |
DepreciationAmortizationAndAccretionNet | 507,900,000 | 2025-12-31 | 61 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 497,000,000 | 2026-03-31 | 20 | USD |
CostsAndExpenses | 484,400,000 | 2026-03-31 | 285 | USD |
OperatingIncomeLoss | 473,119,000 | 2018-09-30 | 91 | USD |
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense | 464,600,000 | 2025-12-31 | 36 | USD |
OtherCostAndExpenseOperating | 450,400,000 | 2023-09-30 | 106 | USD |
RealEstateOtherDeductions | 429,600,000 | 2025-12-31 | 39 | USD |
LeaseIncome | 417,200,000 | 2026-03-31 | 68 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 400,800,000 | 2026-03-31 | 4 | USD |
IntangibleAssetsNetIncludingGoodwill | 399,100,000 | 2022-06-30 | 12 | USD |
TangibleAssetImpairmentCharges | 386,700,000 | 2025-12-31 | 2 | USD |
OtherAssets | 375,500,000 | 2026-03-31 | 121 | USD |
OtherIntangibleAssetsNet | 374,700,000 | 2023-09-30 | 14 | USD |
VariableInterestEntityConsolidatedCarryingAmountAssets | 368,194,000 | 2019-12-31 | 32 | USD |
DeferredIncomeTaxLiabilities | 365,700,000 | 2025-12-31 | 47 | USD |
DeferredTaxLiabilitiesInvestments | 365,700,000 | 2025-12-31 | 26 | USD |
AccountsPayableCurrentAndNoncurrent | 361,000,000 | 2022-06-30 | 22 | USD |
CommonStockSharesAuthorized | 360,000,000 | 2026-03-31 | 130 | shares |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 351,600,000 | 2025-12-31 | 20 | USD |
DisposalGroupIncludingDiscontinuedOperationOperatingExpense | 336,900,000 | 2025-09-30 | 10 | USD |
RealEstateImprovements | 335,100,000 | 2025-12-31 | 45 | USD |
AccountsAndNotesReceivableNet | 333,100,000 | 2026-03-31 | 121 | USD |
OtherLiabilities | 328,100,000 | 2026-03-31 | 123 | USD |
ContractWithCustomerLiability | 327,000,000 | 2026-03-31 | 40 | USD |
DisposalGroupIncludingDiscontinuedOperationRevenue | 312,200,000 | 2025-09-30 | 13 | USD |
CostOfGoodsAndServicesSold | 311,200,000 | 2022-12-31 | 31 | USD |
MortgageLoansOnRealEstateCommercialAndConsumerNet | 306,755,000 | 2021-12-31 | 45 | USD |
NotesReceivableFairValueDisclosure | 305,200,000 | 2022-12-31 | 25 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 301,600,000 | 2022-09-30 | 231 | USD |
ProceedsFromIssuanceOfCommonStock | 275,500,000 | 2022-09-30 | 99 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 269,300,000 | 2026-03-31 | 14 | USD |
IntangibleAssetsGrossExcludingGoodwill | 268,500,000 | 2026-03-31 | 36 | USD |
FiniteLivedIntangibleAssetsGross | 267,800,000 | 2026-03-31 | 100 | USD |
NetCashProvidedByUsedInFinancingActivities | -267,300,000 | 2026-03-31 | 135 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -267,300,000 | 2026-03-31 | 11 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -257,400,000 | 2025-12-31 | 3 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 256,900,000 | 2026-03-31 | 30 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 241,200,000 | 2022-12-31 | 69 | USD |
BusinessAcquisitionPurchasePriceAllocationProperty | 226,914,000 | 2012-09-30 | 4 | USD |
DeferredTaxLiabilities | 225,300,000 | 2025-12-31 | 45 | USD |
DepreciationAndAmortization | 206,192,000 | 2018-09-30 | 100 | USD |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests | 196,800,000 | 2026-03-31 | 100 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -196,000,000 | 2025-12-31 | 3 | USD |
DeferredTaxAssetsGross | 194,100,000 | 2025-12-31 | 36 | USD |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount | 190,079,000 | 2015-06-30 | 4 | USD |
CustomerAdvancesAndDeposits | 187,730,000 | 2020-12-31 | 20 | USD |
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice | 181,651,000 | 2012-09-30 | 4 | USD |
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet | 181,651,000 | 2012-09-30 | 4 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 170,700,000 | 2026-03-31 | 100 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 165,000,000 | 2025-09-30 | 11 | USD |
ProceedsFromRealEstateAndRealEstateJointVentures | 162,077,000 | 2021-12-31 | 6 | USD |
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual | 156,021,000 | 2017-09-30 | 7 | USD |
DerivativeNotionalAmount | 150,000,000 | 2024-12-31 | 9 | USD |
IncomeLossFromSubsidiariesBeforeTax | -150,000,000 | 2024-12-31 | 6 | USD |
IncreaseDecreaseInOtherOperatingAssets | -146,300,000 | 2025-12-31 | 54 | USD |
OtherReceivables | 144,100,000 | 2026-03-31 | 75 | USD |
DividendsCash | 141,700,000 | 2026-03-31 | 66 | USD |
DividendsPayableCurrentAndNoncurrent | 140,900,000 | 2026-03-31 | 86 | USD |
CostOfOtherPropertyOperatingExpense | 140,800,000 | 2026-03-31 | 189 | USD |
LessorOperatingLeasePaymentsToBeReceived | 140,700,000 | 2024-12-31 | 17 | USD |
DeferredTaxAssetsNet | 140,400,000 | 2025-12-31 | 76 | USD |
NetCashProvidedByUsedInInvestingActivities | -140,200,000 | 2026-03-31 | 135 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -140,200,000 | 2026-03-31 | 11 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -139,100,000 | 2026-03-31 | 65 | USD |
EquityMethodInvestments | 135,600,000 | 2026-03-31 | 56 | USD |
PaymentsOfOrdinaryDividends | 134,000,000 | 2026-03-31 | 26 | USD |
InventoryFinishedHomes | 132,800,000 | 2026-03-31 | 121 | USD |
DepreciationDepletionAndAmortization | 132,500,000 | 2026-03-31 | 187 | USD |
PaymentsOfDividendsCommonStock | 131,500,000 | 2025-10-15 | 9 | USD |
EscrowDeposit | 126,300,000 | 2015-12-31 | 2 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 125,500,000 | 2026-03-31 | 206 | shares |
MinorityInterestDecreaseFromRedemptions | 125,300,000 | 2023-12-31 | 13 | USD |
IncreaseDecreaseInOtherOperatingLiabilities | -124,600,000 | 2025-12-31 | 12 | USD |
CommonStockSharesIssued | 123,254,249 | 2026-03-31 | 120 | shares |
CommonStockSharesOutstanding | 123,254,249 | 2026-03-31 | 86 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 122,600,000 | 2026-03-31 | 202 | shares |
BusinessCombinationConsiderationTransferred1 | 111,700,000 | 2023-03-31 | 56 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | 111,700,000 | 2023-03-31 | 50 | USD |
MinorityInterest | 109,400,000 | 2026-03-31 | 123 | USD |
MinorityInterestInOperatingPartnerships | 109,100,000 | 2026-03-31 | 106 | USD |
GainLossOnDispositionOfRealEstateDiscontinuedOperations | 108,104,000 | 2021-12-31 | 6 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment | 107,000,000 | 2023-03-31 | 50 | USD |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable | 104,500,000 | 2023-03-31 | 39 | USD |
GainsLossesOnExtinguishmentOfDebt | -104,000,000 | 2025-12-31 | 145 | USD |
RealEstateOtherAdditions | 100,600,000 | 2025-12-31 | 45 | USD |
IntangibleAssetsNetExcludingGoodwill | 97,800,000 | 2026-03-31 | 32 | USD |
InterestExpense | 96,919,000 | 2018-09-30 | 100 | USD |
BusinessAcquisitionCostOfAcquiredEntityCashPaid | 96,173,000 | 2012-09-30 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 92,600,000 | 2026-03-31 | 29 | USD |
CostOfRealEstateSales | 91,195,000 | 2018-09-30 | 73 | USD |
StockRedeemedOrCalledDuringPeriodValue | 85,500,000 | 2017-12-31 | 5 | USD |
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense | 81,200,000 | 2025-09-30 | 10 | USD |
OperatingLossCarryforwards | 77,500,000 | 2025-12-31 | 12 | USD |
LessorOperatingLeasePaymentsToBeReceivedThereafter | 76,300,000 | 2024-12-31 | 17 | USD |
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned | 76,080,000 | 2016-09-30 | 5 | USD |
CapitalExpenditureDiscontinuedOperations | 73,300,000 | 2025-12-31 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 71,800,000 | 2026-03-31 | 29 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 70,700,000 | 2025-12-31 | 9 | USD |
GeneralAndAdministrativeExpense | 69,500,000 | 2026-03-31 | 183 | USD |
ReceivableWithImputedInterestNetAmount | 69,400,000 | 2022-09-30 | 21 | USD |
RestrictedCashAndCashEquivalents | 66,500,000 | 2025-12-31 | 54 | USD |
TreasuryStockValue | 63,600,000 | 2013-06-30 | 18 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 63,464,000 | 2020-12-31 | 70 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -61,400,000 | 2025-12-31 | 3 | USD |
GoodwillPurchaseAccountingAdjustments | 60,700,000 | 2023-12-31 | 13 | USD |
PaymentsForRepurchaseOfCommonStock | 60,100,000 | 2026-03-31 | 9 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | 60,100,000 | 2026-03-31 | 6 | USD |
DeferredForeignIncomeTaxExpenseBenefit | -60,000,000 | 2025-12-31 | 25 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 56,200,000 | 2026-03-31 | 29 | USD |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital | 55,855,000 | 2018-12-31 | 42 | USD |
DeferredTaxAssetsValuationAllowance | 53,700,000 | 2025-12-31 | 36 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | 52,900,000 | 2025-12-31 | 36 | USD |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | -51,000,000 | 2022-12-31 | 2 | USD |
OperatingLeaseRightOfUseAsset | 50,500,000 | 2026-03-31 | 35 | USD |
IncomeTaxExpenseBenefit | -49,200,000 | 2025-12-31 | 118 | USD |
ProceedsFromCollectionOfNotesReceivable | 48,700,000 | 2025-12-31 | 1 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 47,900,000 | 2025-12-31 | 20 | USD |
ContractWithCustomerAssetReclassifiedToReceivable | 47,800,000 | 2021-06-30 | 27 | USD |
IncreaseDecreaseInAssetsHeldForSale | 47,500,000 | 2024-12-31 | 34 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 46,450,000 | 2021-12-31 | 67 | USD |
SalesRevenueServicesGross | 46,207,000 | 2018-09-30 | 47 | USD |
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable | 45,548,000 | 2012-09-30 | 4 | USD |
MinorityInterestIncreaseFromStockIssuance | 45,548,000 | 2011-09-30 | 2 | USD |
DividendsCommonStock | 44,470,000 | 2011-09-30 | 2 | USD |
ProceedsFromInsuranceSettlementInvestingActivities | 43,700,000 | 2025-12-31 | 21 | USD |
FixturesAndEquipmentGross | 41,826,000 | 2012-03-31 | 4 | USD |
TransfersAccountedForAsSecuredBorrowingsAssetsCarryingAmount | 41,600,000 | 2026-03-31 | 20 | USD |
TransfersAccountedForAsSecuredBorrowingsAssociatedLiabilitiesCarryingAmount | 41,600,000 | 2026-03-31 | 20 | USD |
RealEstateAccumulatedDepreciationOtherDeductions | 41,400,000 | 2025-12-31 | 45 | USD |
IncomeTaxReconciliationTaxExemptIncome | 40,400,000 | 2025-12-31 | 1 | USD |
ProceedsFromSaleOfPropertyHeldForSale | 40,000,000 | 2025-03-31 | 31 | USD |
LoansPledgedAsCollateral | 39,637,000 | 2021-06-30 | 2 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 39,000,000 | 2026-03-31 | 46 | USD |
FinanceLeaseLiabilityPaymentsDue | 38,100,000 | 2026-03-31 | 29 | USD |
ShareBasedCompensation | 37,400,000 | 2025-12-31 | 79 | USD |
SharesSubjectToMandatoryRedemptionSettlementTermsAmount | 37,338,000 | 2018-12-31 | 21 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 37,300,000 | 2025-12-31 | 20 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue | 36,900,000 | 2025-12-31 | 27 | USD |
OperatingLeaseLiability | 36,400,000 | 2026-03-31 | 55 | USD |
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization | 36,400,000 | 2025-03-31 | 2 | USD |
LandAvailableForSale | 35,900,000 | 2025-03-31 | 1 | USD |
PaymentsToAcquireLand | 35,800,000 | 2023-12-31 | 28 | USD |
LossContingencyAccrualAtCarryingValue | 35,500,000 | 2018-03-31 | 2 | USD |
CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers | 35,000,000 | 2014-12-31 | 11 | USD |
SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionLand | 34,962,000 | 2019-12-31 | 6 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 34,700,000 | 2026-03-31 | 29 | USD |
IncreaseDecreaseInNotesReceivables | 33,900,000 | 2025-12-31 | 79 | USD |
InterestPaidNet | 33,900,000 | 2026-03-31 | 135 | USD |
LongTermDebtOfRegistrantMaturitiesRepaymentsOfPrincipalInRemainderOfFiscalYear | 31,503,000 | 2013-03-31 | 1 | USD |
InsuredEventGainLoss | 30,800,000 | 2025-12-31 | 3 | USD |
OtherOperatingActivitiesCashFlowStatement | -29,900,000 | 2025-12-31 | 6 | USD |
RealEstateTaxExpense | 29,500,000 | 2026-03-31 | 195 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 29,000,000 | 2026-03-31 | 29 | USD |
AdvertisingExpense | 28,800,000 | 2025-12-31 | 45 | USD |
AssetAcquisitionConsiderationTransferred | 28,600,000 | 2026-03-31 | 9 | USD |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount | 28,469,000 | 2020-12-31 | 22 | USD |
LossFromCatastrophes | 27,100,000 | 2024-12-31 | 89 | USD |
ForeignCurrencyTransactionGainLossAfterTax | 26,700,000 | 2025-12-31 | 9 | USD |
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss | -24,700,000 | 2025-09-30 | 10 | USD |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock | 24,698,000 | 2017-09-30 | 16 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -24,500,000 | 2026-03-31 | 92 | USD |
TemporaryEquityCarryingAmountAttributableToNoncontrollingInterest | 24,419,000 | 2015-03-31 | 2 | USD |
RedeemableNoncontrollingInterestEquityCarryingAmount | 24,155,000 | 2015-06-30 | 2 | USD |
BelowMarketLeaseNet | 24,100,000 | 2025-09-30 | 44 | USD |
NotesReduction | 23,800,000 | 2025-01-31 | 1 | USD |
LandAvailableForDevelopment | 23,560,000 | 2016-12-31 | 42 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 22,900,000 | 2024-12-31 | 1 | USD |
DirectCostsOfLeasedAndRentedPropertyOrEquipment | 22,186,000 | 2020-12-31 | 128 | USD |
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths | 22,100,000 | 2024-12-31 | 17 | USD |
ComprehensiveIncomeNetOfTax | -20,700,000 | 2026-03-31 | 200 | USD |
ConstructionLoan | 20,600,000 | 2022-09-30 | 6 | USD |
ImpairmentExcludingLessorAssetUnderOperatingLease | 20,500,000 | 2026-03-31 | 1 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -20,200,000 | 2026-03-31 | 198 | USD |
PreferredStockSharesAuthorized | 20,000,000 | 2023-09-30 | 43 | shares |
FinanceLeaseRightOfUseAsset | 19,700,000 | 2026-03-31 | 34 | USD |
InterestExpenseLongTermDebt | 18,864,000 | 2013-03-31 | 18 | USD |
EstimatedInsuranceRecoveries | 17,700,000 | 2022-09-30 | 9 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -17,700,000 | 2025-06-30 | 3 | USD |
DeferredTaxAssetsOther | 17,200,000 | 2025-12-31 | 12 | USD |
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual | 17,013,000 | 2017-09-30 | 7 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 16,900,000 | 2025-12-31 | 119 | USD |
OtherCostOfOperatingRevenue | 16,700,000 | 2026-03-31 | 71 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 16,426,000 | 2016-09-30 | 1 | USD |
OperatingLeasesIncomeStatementMinimumLeaseRevenue | 16,407,000 | 2011-09-30 | 8 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 16,400,000 | 2026-03-31 | 35 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 15,800,000 | 2025-12-31 | 36 | USD |
LessorOperatingLeasePaymentsToBeReceivedTwoYears | 15,600,000 | 2024-12-31 | 17 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | -15,300,000 | 2025-12-31 | 54 | USD |
AociLossCashFlowHedgeCumulativeGainLossAfterTax | 15,300,000 | 2026-03-31 | 20 | USD |
SellingExpense | 15,134,000 | 2020-12-31 | 65 | USD |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates | 15,100,000 | 2023-09-30 | 20 | USD |
GainLossOnDispositionOfAssets1 | 14,900,000 | 2025-12-31 | 54 | USD |
RealEstateHeldforsale | 14,900,000 | 2021-06-30 | 3 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherExpense | 14,800,000 | 2025-09-30 | 7 | USD |
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations | 13,900,000 | 2023-09-30 | 124 | USD |
OtherComprehensiveIncomeLossNetOfTax | -13,900,000 | 2026-03-31 | 35 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -13,600,000 | 2025-12-31 | 25 | USD |
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount | 13,500,000 | 2014-12-31 | 1 | USD |
ProceedsFromHedgeFinancingActivities | 13,400,000 | 2023-12-31 | 15 | USD |
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable | 13,200,000 | 2023-09-30 | 106 | USD |
VariableLeaseIncome | 13,200,000 | 2024-12-31 | 52 | USD |
OtherNoncashIncomeTaxExpense | 12,597,000 | 2019-09-30 | 2 | USD |
GainLossOnTerminationOfLease | -12,200,000 | 2026-03-31 | 1 | USD |
RepaymentsOfLongTermDebt | 12,100,000 | 2026-03-31 | 135 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 11,800,000 | 2026-03-31 | 113 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -11,300,000 | 2026-03-31 | 76 | USD |
PaymentsOfFinancingCosts | 11,300,000 | 2025-09-30 | 127 | USD |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss | -11,031,000 | 2021-12-31 | 18 | USD |
LessorOperatingLeasePaymentsToBeReceivedThreeYears | 11,000,000 | 2024-12-31 | 17 | USD |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1 | 10,400,000 | 2024-12-31 | 9 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 10,300,000 | 2026-03-31 | 39 | USD |
AssetImpairmentCharges | 10,100,000 | 2023-09-30 | 39 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherIncome | 9,900,000 | 2024-09-30 | 3 | USD |
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets | 9,840,000 | 2012-09-30 | 4 | USD |
Goodwill | 9,500,000 | 2026-03-31 | 51 | USD |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation | -9,400,000 | 2025-12-31 | 11 | USD |
LessorOperatingLeasePaymentsToBeReceivedFourYears | 9,200,000 | 2024-12-31 | 17 | USD |
FinanceLeaseLiability | 9,100,000 | 2026-03-31 | 52 | USD |
GainLossRelatedToLitigationSettlement | 8,982,000 | 2017-12-31 | 20 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 8,900,000 | 2026-03-31 | 29 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost | 8,900,000 | 2026-03-31 | 2 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt | 8,800,000 | 2020-12-31 | 17 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 8,800,000 | 2026-03-31 | 39 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -8,700,000 | 2026-03-31 | 199 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -8,700,000 | 2026-03-31 | 178 | USD |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic | -8,700,000 | 2026-03-31 | 15 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 8,200,000 | 2026-03-31 | 39 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 8,200,000 | 2026-03-31 | 39 | USD |
Dividends | 7,900,000 | 2023-09-30 | 82 | USD |
AmortizationOfBelowMarketLease | 7,844,000 | 2021-12-31 | 31 | USD |
CurrentForeignTaxExpenseBenefit | 7,800,000 | 2025-12-31 | 25 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand | 7,700,000 | 2020-12-31 | 5 | USD |
RepaymentsOfDebt | 7,600,000 | 2018-01-31 | 19 | USD |
InterestIncomeOperating | 7,400,000 | 2026-03-31 | 169 | USD |
BusinessCombinationConsiderationTransferredOther1 | 7,200,000 | 2023-03-31 | 3 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | -7,200,000 | 2024-12-31 | 8 | USD |
InterestIncomeExpenseNet | 7,100,000 | 2019-09-30 | 40 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 6,900,000 | 2026-03-31 | 38 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 6,900,000 | 2026-03-31 | 34 | USD |
TemporaryEquityAccretionOfInterest | 6,800,000 | 2024-12-31 | 19 | USD |
ProceedsFromSaleOfOtherProductiveAssets | 6,700,000 | 2023-09-30 | 19 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles | 6,619,000 | 2020-12-31 | 9 | USD |
LessorOperatingLeasePaymentsToBeReceivedFiveYears | 6,500,000 | 2024-12-31 | 17 | USD |
AssetAcquisitionConsiderationTransferredTransactionCost | 6,500,000 | 2025-12-31 | 1 | USD |
DebtIssuanceCostsLineOfCreditArrangementsNet | 6,400,000 | 2021-12-31 | 6 | USD |
DeferredIncomeTaxExpenseBenefit | 6,400,000 | 2026-03-31 | 123 | USD |
NetIncomeLoss | -6,400,000 | 2026-03-31 | 282 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -6,300,000 | 2026-03-31 | 18 | USD |
ProfitLoss | -6,300,000 | 2026-03-31 | 208 | USD |
IncomeLossFromEquityMethodInvestments | 6,100,000 | 2026-03-31 | 111 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 6,000,000 | 2024-12-31 | 24 | USD |
RepaymentsOfSecuredDebt | 5,500,000 | 2025-09-30 | 113 | USD |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred | 5,102,000 | 2017-12-31 | 6 | USD |
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions | 5,000,000 | 2025-09-30 | 31 | USD |
AmortizationOfFinancingCostsAndDiscounts | 4,924,000 | 2021-12-31 | 33 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 4,900,000 | 2026-03-31 | 29 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | -4,700,000 | 2024-12-31 | 22 | USD |
NoncashOrPartNoncashAcquisitionDebtAssumed1 | 4,592,000 | 2017-09-30 | 20 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 4,500,000 | 2022-03-31 | 13 | USD |
DeferredRentCredit | 4,400,000 | 2020-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 4,400,000 | 2026-03-31 | 29 | USD |
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet | 4,400,000 | 2023-12-31 | 6 | USD |
CapitalLeasedAssetsGross | 4,391,000 | 2021-06-30 | 12 | USD |
CapitalLeaseObligations | 4,326,000 | 2021-06-30 | 12 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 4,300,000 | 2026-03-31 | 26 | USD |
ConversionOfStockAmountConverted1 | 4,200,000 | 2026-03-31 | 96 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 3,900,000 | 2026-03-31 | 29 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 3,873,000 | 2019-09-30 | 10 | USD |
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease | 3,800,000 | 2018-03-31 | 1 | USD |
OtherNonoperatingIncomeExpense | -3,800,000 | 2026-03-31 | 144 | USD |
ForeignCurrencyTransactionGainLossUnrealized | -3,743,000 | 2021-12-31 | 15 | USD |
InsuranceSettlementsReceivable | 3,700,000 | 2016-03-31 | 36 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 3,700,000 | 2024-12-31 | 29 | USD |
DebtAndEquitySecuritiesRealizedGainLoss | 3,700,000 | 2025-03-31 | 2 | USD |
PaymentsForProceedsFromOtherInvestingActivities | -3,600,000 | 2026-03-31 | 13 | USD |
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths | 3,500,000 | 2026-03-31 | 2 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | -3,500,000 | 2026-03-31 | 20 | USD |
StockRedeemedOrCalledDuringPeriodShares | 3,400,000 | 2017-12-31 | 5 | shares |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues | 3,400,000 | 2025-12-31 | 5 | USD |
OperatingLeasesRentExpenseNet | 3,310,000 | 2018-12-31 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 3,300,000 | 2026-03-31 | 29 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | 3,300,000 | 2026-03-31 | 6 | USD |
AmortizationOfIntangibleAssets | 3,200,000 | 2026-03-31 | 162 | USD |
SharesOutstanding | 3,115,502 | 2026-03-31 | 13 | shares |
CurrentStateAndLocalTaxExpenseBenefit | 3,000,000 | 2025-12-31 | 145 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 3,000,000 | 2025-12-31 | 25 | USD |
InterestIncomeExpenseNonoperatingNet | 2,963,000 | 2013-03-31 | 26 | USD |
InterestCostsCapitalized | 2,900,000 | 2025-09-30 | 105 | USD |
VariableInterestEntityConsolidatedCarryingAmountLiabilities | 2,777,000 | 2013-03-31 | 3 | USD |
PreferredStockDividendsIncomeStatementImpact | 2,700,000 | 2026-03-31 | 147 | USD |
PremiumsAndOtherReceivablesNet | 2,700,000 | 2017-12-31 | 16 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax | -2,600,000 | 2026-03-31 | 52 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax | 2,600,000 | 2026-03-31 | 52 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 2,404,000 | 2026-03-31 | 133 | shares |
BusinessCombinationContingentConsiderationLiability | 2,377,000 | 2015-09-30 | 4 | USD |
EquityMethodInvestmentDividendsOrDistributions | 2,300,000 | 2026-03-31 | 55 | USD |
LeaseCost | 2,300,000 | 2026-03-31 | 93 | USD |
PaymentsForHedgeFinancingActivities | 2,300,000 | 2024-06-30 | 4 | USD |
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts | 2,200,000 | 2024-12-31 | 29 | USD |
IncomeTaxesPaidNet | 2,000,000 | 2026-03-31 | 112 | USD |
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued | 1,972,876 | 2020-12-31 | 5 | shares |
ConversionOfStockSharesConverted1 | 1,878,000 | 2014-09-30 | 6 | shares |
PaymentsOfDistributionsToAffiliates | 1,740,000 | 2020-12-31 | 17 | USD |
CurrentIncomeTaxExpenseBenefit | 1,700,000 | 2026-03-31 | 43 | USD |
OperatingLeaseCost | 1,600,000 | 2026-03-31 | 85 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 1,600,000 | 2025-12-31 | 15 | USD |
SaleOfStockNumberOfSharesIssuedInTransaction | 1,526,212 | 2022-09-30 | 27 | shares |
GainLossOnSaleOfOtherAssets | -1,518,000 | 2011-06-30 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost | 1,500,000 | 2012-12-31 | 6 | USD |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax | -1,491,000 | 2021-09-30 | 132 | USD |
AmortizationOfDebtDiscountPremium | -1,467,000 | 2020-12-31 | 28 | USD |
NonoperatingIncomeExpense | 1,376,000 | 2013-09-30 | 8 | USD |
OperatingLeasePayments | 1,300,000 | 2026-03-31 | 65 | USD |
TemporaryEquityDividendsAdjustment | 1,300,000 | 2015-12-31 | 4 | USD |
CommonStockValue | 1,200,000 | 2026-03-31 | 120 | USD |
ImpairmentOfRealEstate | 1,200,000 | 2025-12-31 | 30 | USD |
GoodwillForeignCurrencyTranslationGainLoss | -1,200,000 | 2024-12-31 | 11 | USD |
StockIssuedDuringPeriodValueNewIssues | 1,100,000 | 2025-12-31 | 123 | USD |
IncomeLossFromContinuingOperations | -1,086,000 | 2011-12-31 | 3 | USD |
AmortizationOfFinancingCosts | 1,056,000 | 2014-12-31 | 34 | USD |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates | 900,000 | 2025-12-31 | 66 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | -900,000 | 2026-03-31 | 24 | USD |
InterestExpenseCapitalSecurities | 809,000 | 2013-03-31 | 26 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 800,000 | 2026-03-31 | 29 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 800,000 | 2026-03-31 | 29 | USD |
TemporaryEquityInterestInSubsidiaryEarnings | 788,000 | 2019-09-30 | 5 | USD |
ProceedsFromSaleOfOtherAssets | 757,000 | 2013-09-30 | 22 | USD |
MinorityInterestInNetIncomeLossOperatingPartnerships | 718,000 | 2013-12-31 | 37 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 712,000 | 2019-09-30 | 3 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 700,000 | 2026-03-31 | 26 | USD |
IncomeTaxReconciliationOtherReconcilingItems | -700,000 | 2024-12-31 | 24 | USD |
IndefiniteLivedIntangibleAssetsExcludingGoodwill | 700,000 | 2026-03-31 | 36 | USD |
WeightedAverageNumberOfSharesRestrictedStock | 660,000 | 2014-09-30 | 35 | shares |
OtherSalesRevenueNet | 645,000 | 2015-03-31 | 44 | USD |
OtherMinorityInterests | -633,000 | 2013-03-31 | 4 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 600,000 | 2026-03-31 | 29 | USD |
TemporaryEquityAccretionToRedemptionValue | 600,000 | 2026-03-31 | 35 | USD |
TransfersOfFinancialAssetsAccountedForAsSaleInitialFairValueOfAssetsObtainedAsProceeds | 600,000 | 2020-12-31 | 2 | USD |
WarrantsAndRightsOutstanding | 600,000 | 2022-03-31 | 1 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | 500,000 | 2026-03-31 | 200 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 500,000 | 2026-03-31 | 29 | USD |
VariableLeaseCost | 500,000 | 2026-03-31 | 58 | USD |
StockRepurchasedAndRetiredDuringPeriodShares | 500,000 | 2026-03-31 | 4 | shares |
TemporaryEquitySharesOutstanding | 488,958 | 2019-12-31 | 7 | shares |
BusinessCombinationAcquisitionRelatedCosts | 472,000 | 2018-12-31 | 102 | USD |
StockIssuedDuringPeriodSharesNewIssues | 458,541 | 2020-12-31 | 88 | shares |
NoncontrollingInterestInVariableInterestEntity | 400,000 | 2025-12-31 | 92 | USD |
What to be careful about
What this model itself distrusts about SUI's figures. Written by the derivation as it ran, not added afterwards.
- operating income last tagged 2018-09-30, 2739 days before the revenue period (2026-03-31); dropped rather than divided by current revenue
- no operating income tagged; derived as revenue minus CostsAndExpenses
- gross profit not tagged; rebuilt from Revenues - CostOfOtherPropertyOperatingExpense
- there is no operating profit to value; valuation rests on EV/revenue (5.8x) instead
- forward EPS growth -72.7% is analyst consensus, not a filing: consensus 2027 EPS 3.20 against trailing 11.76, over 1 year(s), from 3 analysts (taken 2026-10-11)
- PEG not measured: earnings are expected to grow -72.7%, and the ratio inverts at or below zero — a company whose profit is expected to fall faster would otherwise score better for it
- durability rests on 3 of 4 inputs; not tagged: contracted coverage
- resilience rests on 2 of 3 inputs; not tagged: liquidity