Seagate Technology Holdings plc (STX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 07-03. Amounts in USD.

Revenue Annual

0 6B 12B 18B FY09: 9.8B FY10: 11.4B FY11: 11B FY12: 14.9B FY13: 14.4B FY14: 13.7B FY15: 13.7B FY16: 11.2B FY17: 10.8B FY18: 11.2B FY19: 10.4B FY20: 10.5B FY21: 10.7B FY22: 11.7B FY23: 7.4B FY24: 6.6B FY25: 9.1B FY26: 12.2B FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Gross Profit Annual

0 2B 4B 6B FY09: 1.4B FY10: 3.2B FY11: 2.1B FY12: 4.7B FY13: 3.9B FY14: 3.8B FY15: 3.8B FY16: 2.6B FY17: 3.2B FY18: 3.4B FY19: 2.9B FY20: 2.8B FY21: 2.9B FY22: 3.5B FY23: 1.4B FY24: 1.5B FY25: 3.2B FY26: 5.6B FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-3B -1.5B 0 1.5B 3B 4.5B FY09: -2.7B FY10: 1.7B FY11: 806M FY12: 3.1B FY13: 2.1B FY14: 1.8B FY15: 2.1B FY16: 445M FY17: 1.1B FY18: 1.6B FY19: 1.5B FY20: 1.3B FY21: 1.5B FY22: 2B FY23: -342M FY24: 452M FY25: 1.9B FY26: 4.1B FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Net Income Annual

-4.5B -3B -1.5B 0 1.5B 3B 4.5B FY09: -3.1B FY10: 1.6B FY11: 511M FY12: 2.9B FY13: 1.8B FY14: 1.6B FY15: 1.7B FY16: 248M FY17: 772M FY18: 1.2B FY19: 2B FY20: 1B FY21: 1.3B FY22: 1.6B FY23: -529M FY24: 335M FY25: 1.5B FY26: 3.2B FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Cost of Revenue Annual

0 4B 8B 12B FY09: 8.4B FY10: 8.2B FY11: 8.8B FY12: 10.3B FY13: 10.4B FY14: 9.9B FY15: 9.9B FY16: 8.5B FY17: 7.6B FY18: 7.8B FY19: 7.5B FY20: 7.7B FY21: 7.8B FY22: 8.2B FY23: 6B FY24: 5B FY25: 5.9B FY26: 6.6B FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Cash Flow Annual

0 1.5B 3B 4.5B FY09: 823M FY10: 1.9B FY11: 1.3B FY12: 3.3B FY13: 3B FY14: 2.6B FY15: 2.6B FY16: 1.7B FY17: 1.9B FY18: 2.1B FY19: 1.8B FY20: 1.7B FY21: 1.6B FY22: 1.7B FY23: 942M FY24: 918M FY25: 1.1B FY26: 3.7B FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Free Cash Flow Annual

0 1.5B 3B 4.5B FY09: 190M FY10: 1.3B FY11: 421M FY12: 2.6B FY13: 2.3B FY14: 2B FY15: 1.9B FY16: 1.1B FY17: 1.5B FY18: 1.7B FY19: 1.2B FY20: 1.1B FY21: 1.1B FY22: 1.3B FY23: 626M FY24: 664M FY25: 818M FY26: 3.1B FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 200M 400M 600M FY09: 488M FY10: 514M FY11: 467M FY12: 441M FY13: 382M FY14: 347M FY15: 331M FY16: 302M FY17: 299M FY18: 292M FY19: 285M FY20: 265M FY21: 245M FY22: 224M FY23: 207M FY24: 212M FY25: 217M FY26: 229M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-5.00 0.00 5.00 10.00 15.00 Q4 '10: 3.14 Q1 '11: 3.10 Q2 '11: 2.38 Q3 '11: 1.59 Q4 '11: 1.09 Q1 '12: 1.10 Q2 '12: 2.07 Q3 '12: 4.34 Q2 '13: 7.53 Q3 '13: 6.18 Q4 '13: 4.80 Q1 '14: 4.54 Q2 '14: 4.48 Q3 '14: 4.52 Q4 '14: 4.53 Q1 '15: 4.50 Q2 '15: 6.04 Q3 '15: 5.75 Q4 '15: 5.24 Q1 '16: 4.22 Q2 '16: 1.99 Q3 '16: 1.04 Q4 '16: 0.82 Q1 '17: 1.26 Q2 '17: 1.71 Q3 '17: 2.43 Q4 '17: 2.58 Q1 '18: 2.65 Q2 '18: 2.20 Q3 '18: 2.86 Q4 '18: 4.05 Q1 '19: 4.97 Q2 '19: 5.76 Q3 '19: 5.14 Q4 '19: 7.06 Q1 '20: 6.26 Q2 '20: 6.12 Q3 '20: 6.65 Q4 '20: 3.80 Q1 '21: 3.92 Q2 '21: 3.84 Q3 '21: 4.01 Q4 '21: 5.39 Q1 '22: 6.81 Q2 '22: 7.92 Q3 '22: 8.09 Q4 '22: 7.35 Q1 '23: 5.21 Q2 '23: 2.82 Q3 '23: -0.83 Q4 '23: -2.56 Q1 '24: -3.58 Q2 '24: -3.51 Q3 '24: -1.30 Q4 '24: 1.58 Q1 '25: 3.87 Q2 '25: 5.51 Q3 '25: 6.96 Q4 '25: 6.78 Q1 '26: 7.80 Q2 '26: 8.85 Q3 '26: 10.55 Q4 '26: 13.91 Q2 '12 Q4 '14 Q4 '16 Q4 '18 Q4 '20 Q4 '22 Q4 '24 Q4 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.