Seagate Technology Holdings plc (STX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 07-03. Amounts in USD.

Revenue Annual

0 5B 10B 15B FY22: 11.7B FY23: 7.4B FY24: 6.6B FY25: 9.1B FY26: 12.2B FY22 FY23 FY24 FY25 FY26

Gross Profit Annual

0 2B 4B 6B FY22: 3.5B FY23: 1.4B FY24: 1.5B FY25: 3.2B FY26: 5.6B FY22 FY23 FY24 FY25 FY26

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-1.5B 0 1.5B 3B 4.5B FY22: 2B FY23: -342M FY24: 452M FY25: 1.9B FY26: 4.1B FY22 FY23 FY24 FY25 FY26

Net Income Annual

-1.5B 0 1.5B 3B 4.5B FY22: 1.6B FY23: -529M FY24: 335M FY25: 1.5B FY26: 3.2B FY22 FY23 FY24 FY25 FY26

Cost of Revenue Annual

0 3B 6B 9B FY22: 8.2B FY23: 6B FY24: 5B FY25: 5.9B FY26: 6.6B FY22 FY23 FY24 FY25 FY26

Operating Cash Flow Annual

0 1.5B 3B 4.5B FY22: 1.7B FY23: 942M FY24: 918M FY25: 1.1B FY26: 3.7B FY22 FY23 FY24 FY25 FY26

Free Cash Flow Annual

0 1.5B 3B 4.5B FY22: 1.3B FY23: 626M FY24: 664M FY25: 818M FY26: 3.1B FY22 FY23 FY24 FY25 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 80M 160M 240M FY22: 224M FY23: 207M FY24: 212M FY25: 217M FY26: 229M FY22 FY23 FY24 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-5.00 0.00 5.00 10.00 15.00 Q1 '22: 6.81 Q2 '22: 7.92 Q3 '22: 8.09 Q4 '22: 7.35 Q1 '23: 5.21 Q2 '23: 2.82 Q3 '23: -0.83 Q4 '23: -2.56 Q1 '24: -3.58 Q2 '24: -3.51 Q3 '24: -1.30 Q4 '24: 1.58 Q1 '25: 3.87 Q2 '25: 5.51 Q3 '25: 6.96 Q4 '25: 6.78 Q1 '26: 7.80 Q2 '26: 8.85 Q3 '26: 10.55 Q4 '26: 13.91 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26 Q4 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.