Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY17: 3.7M
FY18: 23.4M
FY19: 33.8M
FY20: 33.5M
FY21: 34.3M
FY22: 30.1M
FY23: 32.6M
FY24: 34.9M
FY25: 37.7M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
5M
10M
15M
FY18: 9.6M
FY19: 12.9M
FY20: 11.3M
FY21: 10.9M
FY22: 5.8M
FY23: 6.4M
FY18
FY19
FY20
FY21
FY22
FY23
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
-12M
-8M
-4M
0
4M
8M
12M
FY17: -5.1M
FY18: -8.2M
FY19: -7.6M
FY20: -5.5M
FY21: -2.5M
FY22: 11.3M
FY23: -1.1M
FY24: -262.6K
FY25: 981.7K
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-21M
-14M
-7M
0
7M
14M
21M
FY17: -7.1M
FY18: -15.7M
FY19: -18.6M
FY20: -15.1M
FY21: -9.3M
FY22: 725.4K
FY23: -11.1M
FY24: 17.8M
FY25: -5.8M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
9M
18M
27M
FY18: 13.8M
FY19: 20.9M
FY20: 22.2M
FY21: 23.3M
FY22: 24.2M
FY23: 26.2M
FY18
FY19
FY20
FY21
FY22
FY23
Operating Cash Flow Annual
-6M
-4M
-2M
0
2M
4M
6M
FY17: -1.3M
FY18: 845.7K
FY19: 1.7M
FY20: -394.2K
FY21: 718.5K
FY22: -88.3K
FY23: 939.8K
FY24: -5.3M
FY25: 3.2M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.