Strawberry Fields REIT, Inc. (STRW)
Every figure this model derived for STRW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| cash | 42,153,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| equity | 8,256,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 50,849,000 | InterestExpense |
2026-06-30 |
| ocf | 82,986,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 159,839,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 3,379,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up STRW on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 85.56 |
| dilution pct | 78.29 |
| ebit cagr | 17.24 |
| ebit yoy | 20.07 |
| ev ebit | 10.92 |
| ev owner earnings | 11.95 |
| ev sales | 5.95 |
| fcf margin | 51.92 |
| growth cv | 0.65 |
| interest cover | 1.71 |
| net debt ebitda | 5.76 |
| operating margin | 54.49 |
| owner earnings margin | 49.8 |
| revenue growth | 18.27 |
| revenue growth per share | -33.66 |
| roic | 8.86 |
| rule of 40 | 72.76 |
| sbc pct revenue | 2.11 |
Everything else this filing tags
207 more elements from STRW's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
LessorOperatingLeasePaymentsToBeReceived | 1,007,425,000 | 2026-06-30 | 17 | USD |
RealEstateGrossAtCarryingValue | 969,212,896 | 2025-12-31 | 12 | USD |
RealEstateInvestmentPropertyAtCost | 964,814,000 | 2026-06-30 | 34 | USD |
Assets | 878,455,000 | 2026-06-30 | 34 | USD |
LiabilitiesAndStockholdersEquity | 878,455,000 | 2026-06-30 | 34 | USD |
Liabilities | 845,822,000 | 2026-06-30 | 34 | USD |
LongTermDebt | 810,243,000 | 2026-06-30 | 17 | USD |
NotesPayable | 802,636,000 | 2026-06-30 | 34 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements | 801,757,351 | 2025-12-31 | 4 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements | 797,514,896 | 2025-12-31 | 4 | USD |
SECScheduleIIIRealEstateInvestmentPropertyNet | 687,151,000 | 2025-12-31 | 8 | USD |
RealEstateInvestmentPropertyNet | 664,327,000 | 2026-06-30 | 34 | USD |
RealEstateInvestments | 664,327,000 | 2026-06-30 | 34 | USD |
CommonStockSharesAuthorized | 500,000,000 | 2026-06-30 | 32 | shares |
SeniorLongTermNotes | 412,589,000 | 2026-06-30 | 10 | USD |
LessorOperatingLeasePaymentsToBeReceivedThereafter | 404,725,000 | 2026-06-30 | 17 | USD |
SeniorNotes | 387,833,000 | 2022-06-30 | 2 | USD |
RealEstateInvestmentPropertyAccumulatedDepreciation | 300,487,000 | 2026-06-30 | 34 | USD |
RealEstateAccumulatedDepreciation | 282,062,366 | 2025-12-31 | 12 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 280,085,000 | 2026-06-30 | 17 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 209,597,000 | 2025-12-31 | 4 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 204,299,000 | 2026-06-30 | 13 | USD |
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths | 137,720,000 | 2026-06-30 | 17 | USD |
LessorOperatingLeasePaymentsToBeReceivedTwoYears | 135,913,000 | 2026-06-30 | 17 | USD |
LessorOperatingLeasePaymentsToBeReceivedFiveYears | 131,587,000 | 2025-12-31 | 4 | USD |
LessorOperatingLeasePaymentsToBeReceivedFourYears | 131,165,000 | 2026-06-30 | 17 | USD |
OtherFiniteLivedIntangibleAssetsGross | 130,780,000 | 2026-06-30 | 61 | USD |
LessorOperatingLeasePaymentsToBeReceivedThreeYears | 130,132,000 | 2026-06-30 | 17 | USD |
RealEstateOtherAcquisitions | 112,183,000 | 2025-12-31 | 8 | USD |
PaymentsToAcquireRealEstateHeldForInvestment | 110,036,000 | 2025-12-31 | 8 | USD |
PaymentsToAcquireCommercialRealEstate | 102,000,000 | 2023-08-25 | 8 | USD |
PaymentsToAcquireOtherRealEstate | 102,000,000 | 2023-06-08 | 1 | USD |
PreferredStockSharesAuthorized | 100,000,000 | 2026-06-30 | 32 | shares |
PaymentsToAcquireBusinessesGross | 87,500,000 | 2024-12-20 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 77,611,000 | 2026-06-30 | 64 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand | 72,586,234 | 2025-12-31 | 4 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfLand | 72,586,232 | 2025-12-31 | 4 | USD |
ProceedsFromNotesPayable | 69,208,000 | 2023-09-30 | 1 | USD |
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear | 67,770,000 | 2026-06-30 | 13 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | -66,629,000 | 2026-06-30 | 64 | USD |
LineOfCredit | 66,000,000 | 2023-08-25 | 1 | USD |
IntangibleAssetsNetIncludingGoodwill | 64,152,000 | 2026-06-30 | 22 | USD |
FiniteLivedIntangibleAssetsNet | 64,151,000 | 2026-06-30 | 64 | USD |
CashUninsuredAmount | 61,200,000 | 2026-06-30 | 18 | USD |
ProceedsFromIssuanceOfSeniorLongTermDebt | 59,000,000 | 2024-12-31 | 14 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 57,716,000 | 2026-06-30 | 17 | USD |
FiniteLivedIntangibleAssetsGross | 55,900,000 | 2022-12-31 | 3 | USD |
OperatingIncomeLoss | 43,638,000 | 2026-06-30 | 56 | USD |
DeferredRentReceivablesNet | 38,894,000 | 2026-06-30 | 34 | USD |
InterestPaidNet | 37,778,000 | 2026-06-30 | 34 | USD |
OperatingExpenses | 36,395,000 | 2026-06-30 | 56 | USD |
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense | 35,774,000 | 2025-12-31 | 8 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 35,458,000 | 2026-06-30 | 34 | USD |
ProceedsFromRentsReceived | 34,708,000 | 2026-06-30 | 52 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 32,633,000 | 2026-06-30 | 93 | USD |
NetCashProvidedByUsedInFinancingActivities | -31,777,000 | 2026-06-30 | 34 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 28,969,000 | 2026-06-30 | 17 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 27,516,000 | 2026-06-30 | 17 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -25,001,000 | 2026-06-30 | 52 | USD |
FinancingInterestExpense | 24,742,000 | 2026-06-30 | 52 | USD |
Cash | 24,700,000 | 2024-03-31 | 16 | USD |
MinorityInterest | 24,377,000 | 2026-06-30 | 34 | USD |
NotesReceivableNet | 24,171,000 | 2026-06-30 | 19 | USD |
RepaymentsOfDebt | 24,038,000 | 2023-12-31 | 12 | USD |
InterestExpenseDebt | 23,906,000 | 2026-06-30 | 56 | USD |
InterestExpenseOther | 23,906,000 | 2026-06-30 | 42 | USD |
DepreciationAndAmortization | 22,623,000 | 2026-06-30 | 34 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -22,526,000 | 2026-06-30 | 63 | USD |
OtherLiabilities | 21,809,000 | 2026-06-30 | 34 | USD |
AdditionalPaidInCapital | 20,841,000 | 2026-06-30 | 34 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 20,708,000 | 2026-06-30 | 34 | USD |
ProceedsFromDepositsOnRealEstateSales | 19,200,000 | 2023-08-25 | 2 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -18,859,000 | 2026-06-30 | 52 | USD |
Depreciation | 18,423,000 | 2026-06-30 | 56 | USD |
ProfitLoss | 18,412,000 | 2026-06-30 | 84 | USD |
PaymentsToAcquireProjects | 18,000,000 | 2024-02-20 | 2 | USD |
ReceivablesNetCurrent | 17,300,000 | 2024-03-31 | 17 | USD |
NotesAndLoansReceivableNetCurrent | 16,585,000 | 2024-12-31 | 22 | USD |
RedeemableNoncontrollingInterestEquityRedemptionValue | 15,593,000 | 2023-03-31 | 6 | USD |
AdvanceRent | 14,500,000 | 2024-12-31 | 1 | USD |
CommonStockSharesIssued | 14,069,238 | 2026-06-30 | 30 | shares |
CommonStockSharesOutstanding | 14,069,238 | 2026-06-30 | 34 | shares |
PaymentsOfDividendsMinorityInterest | 13,975,000 | 2026-06-30 | 30 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 13,974,000 | 2026-06-30 | 55 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -13,824,000 | 2026-06-30 | 34 | USD |
WeightedAverageNumberOfSharesOutstandingBasic | 13,400,894 | 2026-06-30 | 52 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 13,400,894 | 2026-06-30 | 40 | shares |
IncreaseDecreaseInPrepaidRent | 12,700,000 | 2023-08-25 | 1 | USD |
InterestExpenseLongTermDebt | 12,015,000 | 2026-06-30 | 52 | USD |
DueToRelatedPartiesCurrentAndNoncurrent | 12,000,000 | 2022-08-31 | 1 | USD |
ForeignCurrencyTransactionLossBeforeTax | 10,932,000 | 2022-12-31 | 10 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 10,853,000 | 2026-06-30 | 34 | USD |
ReplacementReserveEscrow | 10,227,000 | 2022-12-31 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 9,483,000 | 2025-12-31 | 4 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax | -8,775,000 | 2021-09-30 | 3 | USD |
NotesReceivableRelatedPartiesCurrent | 8,000,000 | 2022-06-14 | 1 | USD |
NotesReceivableRelatedParties | 7,816,000 | 2022-12-31 | 2 | USD |
RealEstateTaxExpense | 7,699,000 | 2026-06-30 | 56 | USD |
DeferredFinanceCostsNet | 7,607,000 | 2026-06-30 | 34 | USD |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | 7,197,000 | 2026-06-30 | 48 | USD |
PaymentsToAcquireNotesReceivable | 6,500,000 | 2023-09-30 | 3 | USD |
ProceedsFromLoans | 6,500,000 | 2023-06-08 | 1 | USD |
DeferredCosts | 6,462,000 | 2026-06-30 | 34 | USD |
GeneralAndAdministrativeExpense | 5,769,000 | 2026-06-30 | 56 | USD |
GainLossOnSaleOfProperties | 5,100,000 | 2022-08-31 | 1 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | -5,000,000 | 2021-06-07 | 3 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 5,000,000 | 2024-12-31 | 14 | USD |
RepaymentsOfSeniorDebt | 4,673,000 | 2026-06-30 | 32 | USD |
RepaymentsOfNotesPayable | 4,447,000 | 2026-06-30 | 10 | USD |
NetIncomeLoss | 4,438,000 | 2026-06-30 | 55 | USD |
ProceedsFromSaleOfPropertyHeldForSale | 4,400,000 | 2026-05-11 | 1 | USD |
PaymentsForProceedsFromRealEstateHeldforinvestment | -4,250,000 | 2026-06-30 | 2 | USD |
AdjustmentForAmortization | 4,200,000 | 2026-06-30 | 56 | USD |
IncreaseDecreaseInReceivables | 4,090,000 | 2026-06-30 | 34 | USD |
DepositAssets | 4,000,000 | 2023-06-30 | 1 | USD |
CashAcquiredFromAcquisition | 4,000,000 | 2024-08-30 | 2 | USD |
GainsLossesOnSalesOfInvestmentRealEstate | 3,842,000 | 2021-12-31 | 5 | USD |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued | 3,608,000 | 2026-06-30 | 1 | USD |
StockRepurchasedDuringPeriodValue | 3,200,000 | 2026-06-30 | 10 | USD |
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 | 3,100,000 | 2024-09-25 | 1 | USD |
StockIssuedDuringPeriodValuePurchaseOfAssets | 3,100,000 | 2024-09-25 | 2 | USD |
ForeignCurrencyTransactionGainLossAfterTax | -3,089,000 | 2026-06-30 | 12 | USD |
StockIssuedDuringPeriodValueAcquisitions | 3,078,000 | 2024-12-31 | 4 | USD |
AmortizationOfIntangibleAssets | 3,028,000 | 2023-12-31 | 4 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 3,017,000 | 2024-12-31 | 8 | USD |
NoncashOrPartNoncashAcquisitionDebtAssumed1 | 2,800,000 | 2024-09-25 | 5 | USD |
LoansPayable | 2,600,000 | 2026-06-30 | 2 | USD |
ImpairmentOfRealEstate | 2,451,000 | 2023-12-31 | 8 | USD |
NotesAssumed1 | 2,400,000 | 2025-12-31 | 2 | USD |
Dividends | 2,293,000 | 2026-06-30 | 43 | USD |
OtherAssets | 2,169,000 | 2026-06-30 | 34 | USD |
RealEstateAccumulatedDepreciationOtherDeductions | -2,141,000 | 2025-12-31 | 3 | USD |
DeferredOfferingCosts | 2,000,000 | 2024-12-31 | 2 | USD |
IncreaseDecreaseInOtherCurrentAssets | 1,773,000 | 2024-12-31 | 22 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 1,735,000 | 2026-06-30 | 12 | USD |
ComprehensiveIncomeNetOfTax | -1,704,000 | 2026-06-30 | 52 | USD |
ProceedsFromIssuanceOfDebt | 1,700,000 | 2021-12-31 | 3 | USD |
PaymentsOfDividendsPreferredStockAndPreferenceStock | 1,516,000 | 2021-12-31 | 3 | USD |
EmployeeBenefitsAndShareBasedCompensation | 1,500,000 | 2025-12-31 | 1 | USD |
OtherNotesPayable | 1,400,000 | 2022-06-30 | 4 | USD |
StockIssuedDuringPeriodValueOther | 1,294,000 | 2026-06-30 | 15 | USD |
RetainedEarningsAccumulatedDeficit | 1,238,000 | 2026-06-30 | 34 | USD |
PaymentsOfDebtExtinguishmentCosts | 1,200,000 | 2024-04-30 | 1 | USD |
IncreaseDecreaseInOtherOperatingAssets | 1,039,000 | 2026-06-30 | 12 | USD |
OtherNonoperatingExpense | 982,000 | 2023-09-30 | 3 | USD |
NetCashProvidedByUsedInInvestingActivities | 900,000 | 2026-06-30 | 34 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | -835,000 | 2026-06-30 | 34 | USD |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1 | 800,000 | 2024-09-25 | 1 | shares |
LesseeOperatingLeaseLiabilityPaymentsDue | 702,000 | 2026-06-30 | 17 | USD |
LeaseholdImprovementsGross | 700,000 | 2023-01-03 | 5 | USD |
OperatingLeaseLiability | 669,000 | 2026-06-30 | 34 | USD |
OperatingLeaseLiabilityCurrent | 669,000 | 2026-06-30 | 17 | USD |
OperatingLeaseRightOfUseAsset | 669,000 | 2026-06-30 | 34 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -657,000 | 2024-06-30 | 15 | USD |
PaymentsForRepurchaseOfCommonStock | 652,000 | 2025-12-31 | 13 | USD |
PaymentsOfOrdinaryDividends | 637,000 | 2022-12-31 | 1 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax | 462,000 | 2023-12-31 | 19 | USD |
RealEstateOtherDeductions | -457,000 | 2025-12-31 | 3 | USD |
AmortizationOfFinancingCostsAndDiscounts | 410,000 | 2026-06-30 | 56 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 397,000 | 2026-06-30 | 17 | USD |
StockRepurchasedDuringPeriodShares | 319,584 | 2026-06-30 | 7 | shares |
ProceedsFromSaleOfRealEstateHeldforinvestment | 306,000 | 2025-09-30 | 4 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | 213,000 | 2024-09-30 | 6 | USD |
OperatingLeaseExpense | 209,000 | 2023-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 206,000 | 2026-06-30 | 12 | USD |
OperatingLeaseCost | 199,000 | 2026-06-30 | 44 | USD |
OperatingLeasePayments | 182,000 | 2026-06-30 | 28 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 182,000 | 2026-06-30 | 34 | USD |
StockGrantedDuringPeriodValueSharebasedCompensation | 175,000 | 2026-06-30 | 3 | USD |
OtherNonoperatingIncomeExpense | -151,000 | 2026-06-30 | 32 | USD |
LossOnSaleOfInvestments | 151,000 | 2026-06-30 | 3 | USD |
GainLossOnSaleOfProperty | 150,000 | 2026-05-11 | 1 | USD |
ProvisionForDoubtfulAccounts | -144,000 | 2025-03-31 | 18 | USD |
OtherNonoperatingIncome | 120,000 | 2022-12-31 | 1 | USD |
PaymentsForRent | 112,000 | 2026-06-30 | 45 | USD |
PaymentsOfFinancingCosts | 101,000 | 2026-03-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 100,000 | 2025-12-31 | 15 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 99,000 | 2026-06-30 | 17 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 99,000 | 2023-03-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 99,000 | 2023-12-31 | 3 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -91,000 | 2026-03-31 | 6 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 88,000 | 2026-03-31 | 9 | USD |
ProceedsFromCollectionOfNotesReceivable | 77,000 | 2025-06-30 | 19 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 63,000 | 2024-12-31 | 11 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 46,000 | 2023-12-31 | 2 | USD |
AreaOfLand | 34,824 | 2023-01-03 | 5 | sqft |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 33,000 | 2026-06-30 | 15 | USD |
NonoperatingIncomeExpense | -28,000 | 2025-12-31 | 8 | USD |
CommonUnitIssued | 10,570 | 2022-09-30 | 2 | shares |
StockIssuedDuringPeriodSharesPurchaseOfAssets | 5,953 | 2023-12-31 | 1 | shares |
DividendsPreferredStock | 4,500 | 2022-09-30 | 7 | USD |
CommonStockValue | 1,000 | 2026-06-30 | 13 | USD |
PreferredUnitsIssued | 475 | 2022-09-30 | 2 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPerShareWeightedAveragePriceOfSharesPurchased | 10 | 2024-12-31 | 2 | USD/shares |
SharePrice | 10 | 2026-06-30 | 6 | USD/shares |
EarningsPerShareBasic | 0 | 2026-06-30 | 50 | USD/shares |
EarningsPerShareDiluted | 0 | 2026-06-30 | 39 | USD/shares |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2024-12-31 | 3 | pure |
LongTermDebtPercentageBearingFixedInterestRate | 0 | 2022-06-14 | 1 | pure |
DebtInstrumentInterestRateStatedPercentage | 0 | 2024-09-30 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 30 | pure |
DebtInstrumentInterestRateIncreaseDecrease | 0 | 2025-06-30 | 3 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 32 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 32 | USD/shares |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs | 0 | 2022-09-30 | 4 | USD |
PreferredStockSharesIssued | 0 | 2026-06-30 | 30 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 32 | shares |
What to be careful about
What this model itself distrusts about STRW's figures. Written by the derivation as it ran, not added afterwards.
- no current capital expenditure tagged; treated as zero, so free cash flow is overstated and equals operating cash flow
- forward EPS growth +38.7% is analyst consensus, not a filing: consensus 2027 EPS 0.83 against trailing 0.60, over 1 year(s), from 4 analysts (taken 2026-09-18)
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience rests on 2 of 3 inputs; not tagged: liquidity