Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
350M
700M
1.1B
FY09: 691.1M
FY10: 794.5M
FY11: 933.7M
FY12: 777.6M
FY13: 562.6M
FY14: 581.2M
FY15: 463.2M
FY16: 422.7M
FY17: 59.6M
FY18: 66.9M
FY19: 93.8M
FY20: 101.4M
FY21: 169.2M
FY22: 200.9M
FY23: 161.3M
FY24: 140.1M
FY25: 172.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
150M
300M
450M
FY09: 260.5M
FY10: 298.6M
FY11: 354.3M
FY12: 257.8M
FY13: 209.4M
FY14: 222.8M
FY15: 187.7M
FY16: 174.4M
FY17: 42.1M
FY18: 42.1M
FY24: 70.2M
FY25: 79.9M
FY10
FY12
FY14
FY16
FY18
FY25
Operating Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: -49.5M
FY10: -5.6M
FY11: 17.4M
FY12: -10.1M
FY13: -27.2M
FY14: -17.5M
FY15: 3.2M
FY16: -7.6M
FY17: -1.8M
FY18: -5.2M
FY19: -1.7M
FY20: -2.6M
FY21: 4.4M
FY22: 9.3M
FY23: 1.4M
FY24: -3.8M
FY25: -3.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -40.6M
FY10: -4.7M
FY11: 10.9M
FY12: -5.3M
FY13: -30.4M
FY14: -13.2M
FY15: 2.3M
FY16: -8.8M
FY17: -2.9M
FY18: 7.9M
FY19: -955K
FY20: -1.2M
FY21: 3.2M
FY22: 7.1M
FY23: 2.2M
FY24: -4.8M
FY25: -5.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
200M
400M
600M
FY09: 430.7M
FY10: 496M
FY11: 579.4M
FY12: 398.1M
FY13: 353.1M
FY14: 358.3M
FY15: 275.5M
FY16: 248.3M
FY17: 17.6M
FY18: 24.8M
FY24: 69.9M
FY25: 92.3M
FY10
FY12
FY14
FY16
FY18
FY25
Operating Cash Flow Annual
-30M
-20M
-10M
0
10M
20M
30M
FY09: -27M
FY10: -15.7M
FY11: 13.4M
FY12: 13.2M
FY13: 2.5M
FY14: -17.8M
FY15: -17.4M
FY16: -9.4M
FY17: 2.2M
FY18: -15.5M
FY19: -4.8M
FY20: -1.4M
FY21: 2.5M
FY22: 9.4M
FY23: 315K
FY24: -2.8M
FY25: -7.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -30.7M
FY10: -18.9M
FY11: 6.6M
FY12: 4.5M
FY13: -44K
FY14: -23.2M
FY15: -20.4M
FY16: -12.2M
FY17: 732K
FY18: -16M
FY19: -4.9M
FY20: -1.4M
FY21: 2.2M
FY22: 8.9M
FY23: 216K
FY24: -2.8M
FY25: -9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY09: 26M
FY10: 29.9M
FY11: 32M
FY12: 32.6M
FY13: 32.5M
FY14: 32.8M
FY15: 34.1M
FY16: 33.2M
FY17: 32.1M
FY18: 3.3M
FY19: 3.1M
FY20: 2.9M
FY21: 3M
FY22: 3.1M
FY23: 3.1M
FY24: 3M
FY25: 3.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '11: 0.34
Q1 '12: 0.24
Q2 '12: 0.12
Q3 '12: -0.06
Q4 '12: -0.17
Q1 '13: -0.32
Q2 '13: -0.51
Q3 '13: -0.59
Q4 '13: -0.93
Q1 '14: -0.82
Q2 '14: -0.77
Q3 '14: -0.83
Q4 '14: -0.40
Q1 '15: -0.47
Q2 '15: 0.07
Q3 '15: 0.22
Q4 '15: 0.06
Q1 '16: 0.17
Q2 '16: -0.33
Q3 '16: -0.33
Q4 '16: -0.26
Q1 '17: -0.20
Q2 '17: -0.07
Q3 '17: -0.04
Q4 '17: -0.09
Q1 '18: 0.28
Q2 '18: -0.18
Q3 '18: -0.41
Q4 '19: -0.30
Q1 '20: 0.11
Q2 '20: 0.13
Q3 '20: -0.40
Q4 '20: -0.43
Q1 '21: -0.33
Q2 '21: -0.10
Q3 '21: 0.80
Q4 '21: 1.06
Q1 '22: 2.10
Q2 '22: 3.12
Q3 '22: 2.93
Q4 '22: 2.27
Q1 '23: 1.41
Q2 '23: 0.61
Q3 '23: 0.48
Q4 '23: 0.69
Q1 '24: -0.37
Q2 '24: -0.70
Q3 '24: -1.15
Q4 '24: -1.58
Q1 '25: -1.22
Q2 '25: -1.30
Q3 '25: -1.56
Q4 '25: -1.84
Q1 '26: -2.26
Q2 '26: -2.53
Q1 '13
Q4 '14
Q3 '16
Q2 '18
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.