Stock Scorer

Sterling Infrastructure, Inc. (STRL)

Every figure this model derived for STRL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 115,696,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 464,451,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,428,738,000 AssetsCurrent 2026-06-30
current liabilities 1,291,082,000 LiabilitiesCurrent 2026-06-30
equity 1,357,315,000 StockholdersEquity 2026-06-30
interest expense 17,842,000 InterestPaidNet 2025-12-31
ocf 597,698,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 3,438,486,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 27,542,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up STRL on one particular measure came for.

RatioValue
cash operating margin20.95
current ratio2.92
current ratio reported1.11
deferred revenue growth45.09
dilution pct-0.64
ebit cagr46.14
ebit yoy94.05
ev ebit24.19
ev owner earnings32.07
ev sales4.24
fcf margin14.02
growth cv0.39
interest cover33.76
operating margin17.52
owner earnings margin13.22
revenue growth60.83
revenue growth per share61.86
roic40.43
rpo growth110.76
rule of 4078.35
sbc pct revenue0.8

Everything else this filing tags

400 more elements from STRL's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RevenueRemainingPerformanceObligation4,233,618,0002026-06-30 59USD
Assets3,194,240,0002026-06-30 126USD
LiabilitiesAndStockholdersEquity3,194,240,0002026-06-30 126USD
Liabilities1,803,691,0002026-06-30 64USD
CostOfGoodsAndServicesSold1,509,601,0002026-06-30 107USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,390,549,0002026-06-30 246USD
RetainedEarningsAccumulatedDeficit1,124,443,0002026-06-30 126USD
ContractWithCustomerLiabilityCurrent802,601,0002026-06-30 64USD
FiniteLivedIntangibleAssetsGross772,460,0002026-06-30 68USD
ReceivablesLongTermContractsOrPrograms770,671,0002026-06-30 126USD
IntangibleAssetsNetExcludingGoodwill660,017,0002026-06-30 75USD
Goodwill616,232,0002026-06-30 131USD
PropertyPlantAndEquipmentGross570,297,0002026-06-30 104USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization499,033,0002025-12-31 14USD
GrossProfit484,253,0002026-06-30 275USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents464,451,0002026-06-30 120USD
ContractWithCustomerLiability444,160,0002023-12-31 1USD
CostOfGoodsSold439,240,0002018-06-30 99USD
AdditionalPaidInCapital402,458,0002026-06-30 126USD
BusinessAcquisitionsProFormaRevenue401,187,0002011-09-30 2USD
OperatingIncomeLoss357,075,0002026-06-30 226USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization322,888,0002026-06-30 48USD
GoodwillAcquiredDuringPeriod320,624,0002025-12-31 8USD
AccountsPayableCurrent316,019,0002026-06-30 126USD
DebtInstrumentCarryingAmount285,305,0002026-06-30 58USD
ContractWithCustomerLiabilityRevenueRecognized281,000,0002025-06-30 35USD
ProfitLoss272,411,0002026-06-30 250USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest270,918,0002024-12-31 61USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest270,918,0002024-12-31 25USD
LongTermDebtNoncurrent268,734,0002026-06-30 126USD
ComprehensiveIncomeNetOfTax257,461,0002024-12-31 131USD
IncomeLossFromContinuingOperations257,461,0002024-12-31 45USD
AccountsReceivableNet252,435,0002023-12-31 1USD
NetIncomeLoss251,795,0002026-06-30 156USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment247,409,0002026-06-30 112USD
IncreaseDecreaseInAccountsReceivable242,353,0002026-06-30 16USD
Revenues222,492,0002018-03-31 135USD
NetCashProvidedByUsedInInvestingActivities-206,499,0002026-06-30 131USD
StockRepurchaseProgramAuthorizedAmount1200,000,0002023-12-05 7USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold192,886,0002022-12-31 2USD
IncreaseDecreaseInContractWithCustomerLiability-170,996,0002025-12-31 52USD
TreasuryStockValue169,901,0002026-06-30 52USD
OperatingLossCarryforwards169,045,0002016-12-31 4USD
CapitalizedContractCostGross156,295,0002026-06-30 66USD
DeferredIncomeTaxLiabilities144,446,0002025-12-31 20USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization143,268,0002021-12-31 6USD
PaymentsToAcquireBusinessesNetOfCashAcquired139,985,0002026-06-30 66USD
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod138,900,0002026-06-30 20USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual136,900,0002017-12-31 1USD
LiabilitiesNoncurrent131,139,0002018-12-31 64USD
DeferredIncomeTaxLiabilitiesNet129,410,0002026-06-30 56USD
DeferredTaxLiabilities123,145,0002025-12-31 14USD
PropertyPlantAndEquipmentNet121,534,0002020-09-30 78USD
FiniteLivedIntangibleAssetsAccumulatedAmortization112,443,0002026-06-30 69USD
EquityMethodInvestments101,572,0002026-06-30 14USD
GeneralAndAdministrativeExpense100,980,0002026-06-30 206USD
IncreaseDecreaseInContractWithCustomerAsset-95,135,0002026-06-30 73USD
ContractsRevenue94,171,0002012-12-31 1USD
LongTermNotesPayable88,755,0002018-12-31 11USD
ContractWithCustomerAssetNet88,600,0002023-12-31 1USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations88,572,0002017-06-30 11USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate85,780,0002025-12-31 69USD
IncomeTaxExpenseBenefit84,997,0002026-06-30 203USD
IncomeTaxesPaid81,074,0002025-12-31 137USD
IncreaseDecreaseInAccountsPayable79,914,0002026-06-30 142USD
LongTermDebt79,911,0002019-09-30 37USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable79,458,0002025-12-31 36USD
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued179,458,0002025-09-30 4shares
OtherLiabilitiesNoncurrent76,138,0002026-06-30 70USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour74,571,0002018-12-31 7USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect73,730,0002026-06-30 68USD
ContractReceivableRetainage73,400,0002020-03-31 18USD
EmployeeRelatedLiabilitiesCurrent71,975,0002026-06-30 126USD
OtherLiabilitiesCurrent70,733,0002026-06-30 68USD
IncomeTaxesPaidNet68,771,0002026-06-30 14USD
GoodwillImpairedAdjustmentToInitialEstimateAmount-67,000,0002011-12-31 1USD
BillingsInExcessOfCostCurrent63,964,0002018-09-30 39USD
LesseeOperatingLeaseLiabilityPaymentsDue61,765,0002026-06-30 31USD
IncomeTaxPaidFederalBeforeRefundReceived61,000,0002025-12-31 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment60,602,0002025-12-31 20USD
CurrentIncomeTaxExpenseBenefit59,829,0002026-06-30 168USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-58,963,0002017-06-30 11USD
CommonStockSharesAuthorized58,000,0002026-06-30 124shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet56,731,0002023-11-16 2USD
CapitalizedContractCostAccumulatedAmortization55,598,0002019-03-31 6USD
OperatingLeaseLiability52,940,0002026-06-30 58USD
OperatingLeaseRightOfUseAsset51,922,0002026-06-30 62USD
LineOfCreditFacilityIncreaseAdditionalBorrowings50,000,0002011-11-30 1USD
IncreaseDecreaseInAccruedLiabilities48,206,0002026-06-30 142USD
DepreciationDepletionAndAmortization48,011,0002026-06-30 142USD
NetCashProvidedByUsedInFinancingActivities-47,792,0002026-06-30 131USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures42,009,0002012-09-30 8USD
DeferredTaxAssetsNet41,097,0002019-12-31 6USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders40,051,0002025-12-31 76USD
PaymentsToMinorityShareholders40,051,0002025-12-31 113USD
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear40,013,0002018-03-31 58USD
LineOfCreditFacilityMaximumBorrowingCapacity40,000,0002013-12-31 3USD
OperatingLeaseLiabilityNoncurrent38,327,0002026-06-30 62USD
CashAndCashEquivalentsPeriodIncreaseDecrease-37,331,0002019-03-31 74USD
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms36,388,0002018-06-30 6USD
PaymentsForRepurchaseOfCommonStock35,256,0002026-06-30 60USD
LineOfCredit34,601,0002014-12-31 2USD
Depreciation33,426,0002026-06-30 111USD
MinorityInterest33,234,0002026-06-30 128USD
CommonStockSharesIssued31,487,0002026-06-30 121shares
WeightedAverageNumberOfDilutedSharesOutstanding31,110,0002026-06-30 195shares
ShortTermLeaseCost30,981,0002026-06-30 86USD
CommonStockSharesOutstanding30,692,0002026-06-30 64shares
WeightedAverageNumberOfSharesOutstandingBasic30,670,0002026-06-30 206shares
OtherAssetsCurrent30,341,0002026-06-30 126USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths28,300,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive28,300,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour28,300,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree28,300,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo28,300,0002025-12-31 10USD
ValuationAllowancesAndReservesAdjustments28,200,0002013-12-31 2USD
ProceedsFromSaleOfShortTermInvestments27,700,0002013-12-31 1USD
StockIssuedDuringPeriodValueAcquisitions27,406,0002026-06-30 19USD
StockIssued127,406,0002026-06-30 2USD
SharesOutstanding27,064,0002018-12-31 1shares
IncreaseDecreaseInContractReceivablesNet26,316,0002018-09-30 69USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted25,022,0002017-03-31 27shares
DeferredRevenue25,000,0002012-12-31 5USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit25,000,0002024-12-31 1USD
LineOfCreditFacilityCapacityAvailableForSpecificPurposeOtherThanForTradePurchases24,200,0002012-12-31 2USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill23,376,0002025-12-31 18USD
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue-23,144,0002012-12-31 3USD
PaymentsToAcquireAdditionalInterestInSubsidiaries23,144,0002012-12-31 8USD
TreasuryStockValueAcquiredCostMethod22,981,0002026-06-30 27USD
SharesSubjectToMandatoryRedemptionSettlementTermsAmount22,837,0002014-09-30 6USD
IncreaseDecreaseInOperatingCapital22,620,0002026-06-30 70USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets22,021,0002025-12-31 6USD
BillingsInExcessOfCost21,916,0002018-06-30 40USD
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent21,778,0002015-09-30 12USD
DeferredTaxAssetsGross21,301,0002025-12-31 20USD
AvailableForSaleEquitySecuritiesAmortizedCostBasis20,700,0002013-09-30 13USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest20,616,0002026-06-30 67USD
CashSurrenderValueOfLifeInsurance20,000,0002017-12-31 1USD
AccountsReceivableBilledForLongTermContractsOrPrograms19,807,0002020-12-31 10USD
NetIncomeLossAvailableToCommonStockholdersBasic19,649,0002023-03-31 123USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-19,300,0002017-12-31 2USD
RepaymentsOfLinesOfCredit19,000,0002016-12-31 51USD
CurrentStateAndLocalTaxExpenseBenefit18,903,0002026-06-30 9USD
GoodwillSubsequentRecognitionOfDeferredTaxAsset18,875,0002024-12-31 1USD
MultiemployerPlanEmployerContributionCost18,709,0002023-12-31 15USD
ExtraordinaryItemNetOfTax18,000,0002012-12-31 2USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes17,412,0002025-12-31 69USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual16,500,0002017-12-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments15,935,0002017-12-31 52USD
GainLossOnSaleOfBusiness15,934,0002025-12-31 12USD
IncreaseDecreaseInUnbilledReceivables15,486,0002019-09-30 77USD
AllocatedShareBasedCompensationExpense15,200,0002026-06-30 162USD
LongTermDebtCurrent15,141,0002026-06-30 122USD
Cash14,919,0002016-03-31 38USD
ProceedsFromMinorityShareholders14,700,0002026-06-30 2USD
OperatingLeaseLiabilityCurrent14,613,0002026-06-30 62USD
AmortizationOfIntangibleAssets14,585,0002026-06-30 105USD
DeferredTaxAssetsNetNoncurrent14,198,0002013-09-30 9USD
RedeemableNoncontrollingInterestEquityFairValue14,100,0002013-09-30 2USD
BusinessCombinationAcquisitionRelatedCosts13,935,0002026-06-30 118USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense13,751,0002022-12-31 2USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized13,600,0002018-12-31 25USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths12,968,0002026-06-30 27USD
OtherAssetsNoncurrent12,871,0002026-06-30 126USD
MultiemployerPlanPeriodContributions12,638,0002016-12-31 12USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-12,336,0002017-06-30 11USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation11,892,0002026-06-30 34USD
CapitalizedContractCostNetCurrent-11,465,0002019-03-31 6USD
OperatingLeasesFutureMinimumPaymentsDue11,460,0002018-12-31 7USD
OperatingLeaseCost11,342,0002026-06-30 86USD
OperatingLeasePayments11,299,0002026-06-30 58USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo11,280,0002018-12-31 7USD
EquityMethodInvestmentDividendsOrDistributions10,813,0002026-06-30 11USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear10,472,0002026-06-30 23USD
RepaymentsOfSecuredDebt10,435,0002019-09-30 27USD
IncomeLossFromSubsidiariesBeforeTax10,400,0002018-09-30 17USD
StockRepurchaseProgramAuthorizedAmount10,000,0002010-08-31 4USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired19,767,0002012-12-31 5USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity9,744,0002022-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo9,682,0002026-06-30 31USD
NetIncomeLossAttributableToNoncontrollingInterest9,478,0002024-09-30 112USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount8,825,0002026-06-30 31USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree8,336,0002026-06-30 31USD
MinorityInterestAmountRepresentedByPreferredStock8,200,0002011-09-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour7,975,0002026-06-30 31USD
StockIssuedDuringPeriodValueShareBasedCompensationGross7,935,0002026-06-30 153USD
DeferredTaxAssetsLiabilitiesNet7,817,0002020-12-31 8USD
LongTermLineOfCredit7,808,0002013-12-31 3USD
LineOfCreditFacilityAmountOutstanding7,800,0002013-12-31 6USD
PaymentForContingentConsiderationLiabilityFinancingActivities7,767,0002026-06-30 2USD
RepaymentsOfLongTermDebt7,577,0002026-06-30 81USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive7,494,0002026-06-30 29USD
InterestIncomeOther7,441,0002026-06-30 193USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss-7,345,0002022-12-31 2USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-7,334,0002022-12-31 6USD
OtherOperatingIncomeExpenseNet7,298,0002026-06-30 206USD
OtherComprehensiveIncomeLossNetOfTax-7,061,0002020-03-31 7USD
UndistributedEarningsOfDomesticSubsidiaries6,892,0002015-09-30 14USD
GoodwillTransfers-6,600,0002017-09-30 1USD
DeconsolidationGainOrLossAmount6,573,0002026-06-30 16USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits6,461,0002025-12-31 20USD
DeferredIncomeTaxesAndTaxCredits6,265,0002026-06-30 34USD
DeferredIncomeTaxExpenseBenefit6,014,0002026-06-30 148USD
ProceedsFromSaleOfAvailableForSaleSecurities5,859,0002015-09-30 43USD
InterestPaid5,712,0002018-06-30 67USD
GoodwillPeriodIncreaseDecrease-5,700,0002017-09-30 1USD
LeaseAndRentalExpense5,200,0002018-12-31 21USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability14,976,0002026-06-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive4,838,0002026-06-30 29USD
AccruedLiabilitiesCurrent4,676,0002018-12-31 58USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount4,585,0002025-12-31 45USD
OperatingLeasesFutureMinimumPaymentsDueCurrent4,553,0002018-12-31 7USD
IncomeLossFromExtraordinaryItemsNetOfTaxPerDilutedShare4,400,0002012-03-31 3USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredButNotReportedIBNRClaimsAmount4,000,0002016-12-31 6USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-3,877,0002025-12-31 27USD
FairValueOfAssetsAcquired3,800,0002012-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued3,500,0002017-12-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,408,0002018-12-31 7USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssets3,370,0002012-12-31 1USD
NotesPayableRelatedPartiesCurrentAndNoncurrent3,342,0002015-12-31 5USD
StockRepurchasedDuringPeriodValue3,201,0002019-12-31 11USD
ProceedsFromSaleOfPropertyPlantAndEquipment3,132,0002026-06-30 134USD
InterestExpenseDebt3,100,0002017-06-30 16USD
NotesPayable2,943,0002016-09-30 7USD
UnapprovedChangeOrdersAmount2,900,0002026-06-30 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths2,899,0002018-12-31 7USD
IncomeTaxReconciliationEquityInEarningsLossesOfUnconsolidatedSubsidiary2,826,0002024-12-31 66USD
IncomeTaxExpenseBenefitContinuingOperations-2,800,0002013-03-31 13USD
IncreaseDecreaseInOtherOperatingAssets2,721,0002026-06-30 85USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible2,700,0002026-06-30 7USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses2,603,0002011-12-31 2USD
UnrecognizedTaxBenefits2,500,0002026-06-30 12USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,454,0002018-12-31 7USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability2,452,0002026-06-30 58USD
LineOfCreditFacilityRemainingBorrowingCapacity2,400,0002014-12-31 4USD
ProceedsFromSaleOfLandHeldForUse2,400,0002015-08-24 2USD
InventoryNet2,386,0002019-09-30 70USD
InterestIncomeExpenseNonoperatingNet2,367,0002024-12-31 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax2,235,0002022-12-31 41USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability2,200,0002013-03-31 3USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-2,200,0002026-06-30 16USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax2,132,0002022-12-31 41USD
CapitalExpendituresIncurredButNotYetPaid2,109,0002026-06-30 52USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested2,000,0002025-12-31 24USD
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed11,961,0002011-12-31 5USD
DeferredTaxAssetsNetCurrent1,928,0002013-09-30 21USD
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity1,927,0002023-09-30 13USD
IncomeLossIncludingPortionAttributableToNoncontrollingInterest-1,886,0002017-03-31 28USD
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued1,882,0582017-12-31 5shares
FairValueOptionChangesInFairValueGainLoss11,875,0002013-09-30 6USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseReportedAndIncurredButNotReportedIBNRClaims1,700,0002013-12-31 4USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax1,645,0002022-12-31 41USD
PaymentsToAcquireAvailableForSaleSecurities1,638,0002013-12-31 31USD
IncreaseDecreaseInBillingInExcessOfCostOfEarnings1,590,0002018-09-30 69USD
IncomeTaxReconciliationTaxContingencies-1,519,0002025-12-31 3USD
IncreaseDecreaseInInventories-1,481,0002018-09-30 24USD
AvailableforsaleSecuritiesGrossUnrealizedGain1,471,0002012-09-30 4USD
DeferredFinanceCostsCurrentNet1,430,0002026-06-30 85USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization1,428,0002026-06-30 48USD
IncreaseDecreaseInIncomeTaxesReceivable-1,419,0002015-12-31 35USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax1,400,0002012-09-30 4USD
MinorityInterestInJointVentures1,393,0002020-03-31 60USD
IncomeTaxesReceivable1,366,0002011-09-30 4USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets1,354,0002018-09-30 55USD
PaymentsOfLoanCosts1,309,0002015-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber1,267,5292018-12-31 13shares
NoncontrollingInterestIncreaseFromBusinessCombination1,266,0002011-12-31 4USD
GainLossOnSaleOfPropertyPlantEquipment1,243,0002026-06-30 142USD
LiabilitiesOtherThanLongtermDebtNoncurrent1,229,0002018-12-31 58USD
IncomeTaxReconciliationOtherAdjustments1,215,0002024-12-31 64USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation1,213,0002026-06-30 103USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment1,200,0002012-09-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod1,196,5752018-12-31 8shares
RepaymentsOfOtherDebt1,126,0002018-12-31 3USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization1,124,0002026-06-30 48USD
AvailableForSaleSecuritiesGrossUnrealizedGainLoss1,100,0002012-12-31 2USD
CashFDICInsuredAmount1,100,0002014-03-31 8USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent1,100,0002015-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,001,0002018-12-31 7USD
LitigationSettlementGross1,000,0002010-01-31 2USD
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued11,000,0002017-09-30 2shares
PreferredStockSharesAuthorized1,000,0002019-09-30 70shares
PaymentsOfDistributionsToAffiliates-994,0002014-09-30 6USD
DeferredTaxAssetsOperatingLossCarryforwards946,0002025-12-31 20USD
GoodwillPurchaseAccountingAdjustments900,0002017-09-30 1USD
ProceedsFromRepaymentsOfOtherDebt-869,0002018-09-30 9USD
MultiemployerPlanContributionsByEmployer829,0002019-12-31 9USD
LitigationReserveCurrent800,0002016-03-31 1USD
PaymentsOfDebtExtinguishmentCosts800,0002017-12-31 6USD
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums800,0002016-12-31 8USD
TreasuryStockCommonShares795,0002026-06-30 14shares
StockIssuedDuringPeriodValueNewIssues787,0002026-06-30 114USD
DeferredTaxLiabilitiesOther731,0002025-12-31 20USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations-723,0002022-12-31 6USD
AvailableForSaleSecuritiesGrossRealizedGains706,0002013-12-31 20USD
BusinessExitCosts1700,0002017-09-30 1USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions700,0002014-09-30 11USD
AllocatedShareBasedCompensationExpenseNetOfTax694,0002012-12-31 6USD
AvailableForSaleSecuritiesGrossRealizedLosses609,0002013-12-31 17USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-601,0002013-12-31 24USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense570,0002026-06-30 12USD
OtherNonoperatingIncomeExpense522,0002013-12-31 39USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax512,0002022-12-31 44USD
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities509,0002013-09-30 2USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense504,0002026-06-30 12USD
DueToRelatedPartiesNoncurrent500,0002012-12-31 1USD
OtherLongTermNotesPayable500,0002012-06-30 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax487,0002022-12-31 41USD
DefinedBenefitPlanOtherCosts466,0002011-12-31 3USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions451,0002012-12-31 3USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-444,0002013-12-31 1USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment440,0002026-06-30 123shares
GoodwillTranslationAdjustments410,0002012-12-31 2USD
OtherNoncashIncomeExpense410,0002012-12-31 4USD
AmortizationOfFinancingCosts403,0002026-06-30 124USD
IncomeTaxReconciliationTaxCredits397,0002019-12-31 11USD
IncomeTaxReconciliationMinorityInterestIncomeExpense386,0002012-09-30 2USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants368,0002010-12-31 1shares
DeferredTaxLiabilitiesNoncurrent360,0002012-12-31 9USD
AmortizationOfFinancingCostsAndDiscounts342,0002026-06-30 61USD
FinanceLeaseLiabilityPaymentsDue328,0002026-06-30 31USD
CommonStockValue315,0002026-06-30 126USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority314,0002012-12-31 1USD
LegalFees309,0002012-12-31 8USD
AccruedIncomeTaxesCurrent306,0002021-09-30 75USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized305,5672011-12-31 1shares
FinanceLeaseLiability305,0002026-06-30 58USD
OtherLongTermDebt305,0002026-06-30 6USD
FinanceLeaseRightOfUseAsset304,0002026-06-30 58USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax300,0002013-09-30 2USD
RelatedPartyTransactionAmountsOfTransaction300,0002019-12-31 22USD
TreasuryStockSharesAcquired299,0002024-06-30 13shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant283,3672011-12-31 1shares
RevenueFromRelatedParties283,0002011-12-31 1USD
MortgageLoansOnRealEstateCarryingAmountOfMortgages262,0002012-12-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit251,0002026-06-30 9USD
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion-218,0002014-12-31 23USD
TaxCreditCarryforwardAmount210,0002018-12-31 2USD
CapitalLeaseObligations200,0002018-12-31 4USD
InterestRevenueExpenseNet200,0002015-09-30 22USD
OtherMinorityInterests196,0002013-12-31 9USD
IncomeTaxReconciliationTaxExemptIncome195,0002013-12-31 18USD
FinanceLeaseLiabilityNoncurrent164,0002026-06-30 58USD
OtherTaxExpenseBenefit162,0002012-12-31 4USD
MinorityInterestInNetIncomeLossOtherMinorityInterests161,0002013-03-31 13USD
StockIssuedDuringPeriodSharesRestrictedStockAwardGross160,0322013-09-30 8shares
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths157,0002026-06-30 27USD
ProfessionalFees156,0002012-09-30 1USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements155,0002014-06-30 8shares
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable155,0002020-06-30 81USD
FinanceLeaseLiabilityCurrent141,0002026-06-30 58USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax138,0002013-12-31 1USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet-137,0002014-12-31 10USD
UnrealizedGainOnPriceRiskCashFlowDerivativesBeforeTax117,0002013-12-31 7USD
SecuredLongTermDebt116,0002014-12-31 7USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights110,0002020-09-30 4shares
PriceRiskCashFlowHedgeGainOrLossReclassifiedToEarningsNet107,0002015-09-30 28USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures105,0002012-03-31 6USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax-103,0002022-12-31 41USD
DerivativeLiabilities101,0002014-12-31 9USD
DerivativeLiabilitiesCurrent101,0002014-12-31 8USD
MortgageLoansOnRealEstate100,0002015-03-31 24USD
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures100,0002013-09-30 3shares
FinanceLeaseLiabilityPaymentsDueYearTwo92,0002026-06-30 31USD
AvailableForSaleSecuritiesGrossRealizedGainLossNet-90,0002013-12-31 31USD
GainLossOnSaleOfOtherInvestments85,0002013-12-31 28USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities84,0002012-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted83,0002026-06-30 23shares
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations-81,0002022-12-31 6USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear79,0002026-06-30 23USD
LeaseCost79,0002026-06-30 86USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax-78,0002022-12-31 41USD
StockIssuedDuringPeriodSharesShareBasedCompensationGross73,0002026-06-30 21shares
StockIssuedDuringPeriodSharesNewIssues69,4572014-09-30 6shares
FinanceLeasePrincipalPayments67,0002026-06-30 58USD
FinanceLeaseRightOfUseAssetAmortization67,0002026-06-30 86USD
AvailableForSaleSecuritiesGrossUnrealizedLosses162,0002012-09-30 4USD
MinorityInterestChangeInRedemptionValue-59,0002013-09-30 11USD
DerivativeAssets58,0002014-06-30 12USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities58,0002011-12-31 7USD
TaxBenefitFromStockOptionsExercised58,0002011-12-31 3USD
SharesPaidForTaxWithholdingForShareBasedCompensation46,0002020-03-31 1shares
DerivativeAssetsCurrent44,0002014-06-30 13USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-41,0002011-09-30 4USD
ProceedsFromIncomeTaxRefunds39,0002025-03-31 2USD
AdjustmentsToAdditionalPaidInCapitalOther-36,0002024-12-31 61USD
OtherComprehensiveIncomeOtherNetOfTax36,0002012-03-31 6USD
ProceedsFromWarrantExercises33,3302010-12-31 1USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-31,0002011-09-30 1USD
CashFlowHedgeDerivativeInstrumentAssetsAtFairValue30,2002012-06-30 1USD
DerivativeLiabilityFairValueNet130,2002012-06-30 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue30,0002011-12-31 8USD
StockRepurchasedAndRetiredDuringPeriodShares28,2912018-12-31 11shares
OperatingLeasesFutureMinimumPaymentsDueInFiveYears28,0002018-12-31 7USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent27,0002014-03-31 6USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax-25,0002022-12-31 41USD
FinanceLeaseLiabilityUndiscountedExcessAmount23,0002026-06-30 31USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice22,2002012-12-31 1AFN
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited20,4122014-12-31 7shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod19,4952018-12-31 3shares

What to be careful about

What this model itself distrusts about STRL's figures. Written by the derivation as it ran, not added afterwards.