Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
200M
400M
600M
Q3 '21: 507.6M
Q4 '21: 510.8M
Q1 '22: 507.1M
Q2 '22: 503.9M
Q3 '22: 501.2M
Q4 '22: 499.3M
Q1 '23: 501.9M
Q2 '23: 500.2M
Q3 '23: 504.3M
Q4 '23: 496.3M
Q1 '24: 489.6M
Q2 '24: 480.6M
Q3 '24: 467.2M
Q4 '24: 463.5M
Q1 '25: 459.3M
Q2 '25: 462.3M
Q3 '25: 474.9M
Q4 '25: 477.2M
Q1 '26: 490.5M
Q2 '26: 498.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
150M
300M
450M
Q3 '21: 418.9M
Q4 '21: 418.9M
Q1 '22: 412.1M
Q2 '22: 406.7M
Q3 '22: 401M
Q4 '22: 396.3M
Q1 '23: 396.6M
Q2 '23: 393.1M
Q3 '23: 395.9M
Q4 '23: 386.3M
Q1 '24: 377.6M
Q2 '24: 364.8M
Q3 '24: 343.7M
Q4 '24: 334M
Q1 '25: 325.9M
Q2 '25: 324.1M
Q3 '25: 333M
Q4 '25: 327.8M
Q1 '26: 334.1M
Q2 '26: 336.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Income TTM
-45B
-30B
-15B
0
15B
30B
45B
Q3 '21: -646.7M
Q4 '21: -784.5M
Q1 '22: -771.3M
Q2 '22: -1.3B
Q3 '22: -1.2B
Q4 '22: -1.3B
Q1 '23: -1.1B
Q2 '23: -234.7M
Q3 '23: -266M
Q4 '23: -115M
Q1 '24: -298.4M
Q2 '24: -472M
Q3 '24: -879.3M
Q4 '24: -1.9B
Q1 '25: -7.6B
Q2 '25: 6.7B
Q3 '25: 11B
Q4 '25: -5.4B
Q1 '26: -14B
Q2 '26: -36.4B
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-45B
-30B
-15B
0
15B
30B
45B
Q3 '21: -442.8M
Q4 '21: -535.5M
Q1 '22: -556.2M
Q2 '22: -1.3B
Q3 '22: -1.3B
Q4 '22: -1.5B
Q1 '23: -877.9M
Q2 '23: 206.7M
Q3 '23: 90.3M
Q4 '23: 429.1M
Q1 '24: -85.2M
Q2 '24: -210M
Q3 '24: -406.7M
Q4 '24: -1.2B
Q1 '25: -5.3B
Q2 '25: 4.8B
Q3 '25: 7.9B
Q4 '25: -3.8B
Q1 '26: -12.2B
Q2 '26: -30.4B
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
60M
120M
180M
Q3 '21: 88.7M
Q4 '21: 91.9M
Q1 '22: 95M
Q2 '22: 97.2M
Q3 '22: 100.3M
Q4 '22: 103M
Q1 '23: 105.3M
Q2 '23: 107.2M
Q3 '23: 108.4M
Q4 '23: 109.9M
Q1 '24: 112M
Q2 '24: 115.8M
Q3 '24: 123.5M
Q4 '24: 129.5M
Q1 '25: 133.4M
Q2 '25: 138.2M
Q3 '25: 141.9M
Q4 '25: 149.4M
Q1 '26: 156.4M
Q2 '26: 161.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-120M
-80M
-40M
0
40M
80M
120M
Q3 '21: 115.9M
Q4 '21: 93.8M
Q1 '22: 74.8M
Q2 '22: 40M
Q3 '22: 24.7M
Q4 '22: 3.2M
Q1 '23: -3.1M
Q2 '23: -727K
Q3 '23: -6.7M
Q4 '23: 12.7M
Q1 '24: 3.9M
Q2 '24: -955K
Q3 '24: -34.5M
Q4 '24: -53M
Q1 '25: -84M
Q2 '25: -95.6M
Q3 '25: -62.9M
Q4 '25: -67.2M
Q1 '26: -50.9M
Q2 '26: -20.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-120M
-80M
-40M
0
40M
80M
120M
Q3 '21: 111.5M
Q4 '21: 91.1M
Q1 '22: 71.9M
Q2 '22: 37.1M
Q3 '22: 22M
Q4 '22: 725K
Q1 '23: -5.4M
Q2 '23: -2.8M
Q3 '23: -9.9M
Q4 '23: 9.8M
Q1 '24: -82K
Q2 '24: -5M
Q3 '24: -37.6M
Q4 '24: -56M
Q1 '25: -88.2M
Q2 '25: -101.1M
Q3 '25: -70.8M
Q4 '25: -75.5M
Q1 '26: -57.3M
Q2 '26: -26.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
150M
300M
450M
Q1 '20: 10M
Q2 '20: 9.7M
Q3 '20: 9.6M
Q1 '21: 9.6M
Q2 '21: 9.7M
Q3 '21: 10M
Q1 '22: 11.3M
Q2 '22: 11.3M
Q3 '22: 11.3M
Q1 '23: 14.6M
Q2 '23: 16.1M
Q3 '23: 142.2M
Q1 '24: 171.9M
Q2 '24: 178.6M
Q3 '24: 197.3M
Q1 '25: 256.5M
Q2 '25: 306.8M
Q3 '25: 315.4M
Q1 '26: 333.9M
Q2 '26: 352.5M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-120.00
-80.00
-40.00
0.00
40.00
80.00
120.00
Q3 '19: 2.45
Q4 '19: 3.33
Q1 '20: 4.17
Q2 '20: 2.54
Q3 '20: 0.12
Q4 '20: -0.79
Q1 '21: -12.26
Q2 '21: -43.32
Q3 '21: -45.45
Q4 '21: -53.69
Q1 '22: -53.87
Q2 '22: -117.17
Q3 '22: -115.95
Q4 '24: -5.95
Q1 '25: -22.13
Q2 '25: 11.04
Q3 '25: 21.18
Q4 '25: -15.23
Q1 '26: -36.99
Q2 '26: -94.04
Q4 '19
Q3 '20
Q2 '21
Q1 '22
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.