Stock Scorer

Strategic Education, Inc. (STRA)

Every figure this model derived for STRA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 47,299,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 128,752,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 290,120,000 AssetsCurrent 2026-06-30
current liabilities 264,798,000 LiabilitiesCurrent 2026-06-30
equity 1,633,584,000 StockholdersEquity 2026-06-30
ocf 215,884,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,286,351,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 21,886,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up STRA on one particular measure came for.

RatioValue
cash operating margin19.39
current ratio2.2
current ratio reported1.1
deferred revenue growth-1.61
dilution pct-3.06
ebit cagr30.66
ebit yoy14.15
ev ebit9.29
ev owner earnings11.42
ev sales1.3
fcf margin13.11
growth cv1.24
operating margin14.01
owner earnings margin11.4
revenue growth3.53
revenue growth per share6.8
roic9.46
rule of 4017.54
sbc pct revenue1.7

Everything else this filing tags

400 more elements from STRA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,068,862,0002026-06-30 132USD
LiabilitiesAndStockholdersEquity2,068,862,0002026-06-30 132USD
AdditionalPaidInCapitalCommonStock1,377,637,0002026-06-30 132USD
Goodwill1,258,536,0002026-06-30 142USD
StockIssuedDuringPeriodValueAcquisitions1,236,961,0002018-12-31 7USD
Revenues997,137,0002019-12-31 53USD
BusinessAcquisitionsProFormaRevenue679,309,0002018-09-30 2USD
CostsAndExpenses551,627,0002026-06-30 178USD
SalesRevenueServicesNet454,851,0002017-12-31 158USD
IntangibleAssetsGrossExcludingGoodwill451,954,0002024-09-30 45USD
Liabilities435,278,0002026-06-30 132USD
OperatingCostsAndExpenses332,643,0002026-06-30 122USD
PropertyPlantAndEquipmentGross316,543,0002025-12-31 32USD
RetainedEarningsAccumulatedDeficit283,253,0002026-06-30 133USD
IntangibleAssetsNetExcludingGoodwill250,782,0002026-06-30 66USD
CostOfServices245,177,0002017-12-31 102USD
StockIssuedDuringPeriodValueNewIssues220,248,0002020-12-31 7USD
GeneralAndAdministrativeExpense214,417,0002026-06-30 224USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment209,170,0002025-12-31 32USD
FiniteLivedIntangibleAssetsAccumulatedAmortization200,002,0002024-09-30 44USD
AdvertisingExpense192,400,0002025-12-31 24USD
LineOfCreditFacilityMaximumBorrowingCapacity150,000,0002015-07-02 13USD
AccountsReceivableGrossCurrent147,136,0002026-06-30 104USD
FurnitureAndFixturesGross146,523,0002011-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDue142,315,0002018-12-31 13USD
SellingAndMarketingExpense136,979,0002018-12-31 115USD
ContractWithCustomerLiabilityCurrent133,005,0002026-06-30 70USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents132,146,0002026-06-30 140USD
LesseeOperatingLeaseLiabilityPaymentsDue131,080,0002025-12-31 11USD
NotionalAmountOfInterestRateDerivatives123,400,0002013-06-30 7USD
DebtInstrumentCarryingAmount122,700,0002013-09-30 8USD
RepaymentsOfLongTermDebt118,750,0002015-12-31 39USD
AccountsPayableAndAccruedLiabilitiesCurrent117,169,0002026-06-30 120USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent117,169,0002026-06-30 56USD
LongTermDebt115,625,0002015-06-30 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour112,500,0002013-09-30 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree112,500,0002014-09-30 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo112,500,0002015-06-30 15USD
NetCashProvidedByUsedInFinancingActivities-112,173,0002026-06-30 140USD
PropertyPlantAndEquipmentNet109,994,0002026-06-30 132USD
OperatingLeaseLiability109,121,0002025-12-31 11USD
AccountsReceivableNetCurrent100,858,0002026-06-30 133USD
DerivativeLiabilityNotionalAmount100,000,0002011-09-30 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest94,121,0002026-06-30 168USD
OperatingLeaseLiabilityNoncurrent92,089,0002026-06-30 57USD
OperatingIncomeLoss91,565,0002026-06-30 303USD
ComprehensiveIncomeNetOfTax88,555,0002026-06-30 199USD
OperatingLeaseRightOfUseAsset86,575,0002026-06-30 57USD
RepaymentsOfLongTermLinesOfCredit83,000,0002012-12-31 19USD
ProfitLoss80,351,0002020-09-30 34USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-74,677,0002022-09-30 26USD
PaymentsForRepurchaseOfCommonStock72,745,0002026-06-30 90USD
StockRepurchasedAndRetiredDuringPeriodValue72,273,0002026-06-30 16USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets71,720,0002025-12-31 18USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount70,000,0002013-12-31 9USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount170,000,0002014-12-31 3USD
NetIncomeLoss69,968,0002026-06-30 303USD
AssetsFairValueDisclosureNonrecurring68,213,0002010-12-31 1USD
OtherAssetsNoncurrent67,855,0002026-06-30 132USD
ProceedsFromLongTermLinesOfCredit63,000,0002012-12-31 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments58,774,0002013-09-30 47USD
AccountsPayableTradeCurrentAndNoncurrent56,744,0002026-06-30 56USD
OtherAssetsCurrent55,738,0002026-06-30 132USD
AllowanceForDoubtfulAccountsReceivableWriteOffs53,391,0002025-12-31 117USD
AssetsFairValueDisclosure52,481,0002026-06-30 4USD
CashAndCashEquivalentsFairValueDisclosure52,481,0002026-06-30 4USD
AccruedEmployeeBenefitsCurrentAndNoncurrent50,825,0002026-06-30 56USD
LineOfCreditFacilityRemainingBorrowingCapacity50,000,0002012-11-08 2USD
FinancingReceivableAllowanceForCreditLosses49,591,0002021-06-30 18USD
IncomeTaxesPaidNet48,847,0002025-12-31 3USD
DepreciationDepletionAndAmortization48,400,0002025-12-31 27USD
AllowanceForDoubtfulAccountsReceivableCurrent46,278,0002026-06-30 188USD
OtherLiabilitiesNoncurrent44,861,0002026-06-30 66USD
CurrentFederalStateAndLocalTaxExpenseBenefit43,013,0002025-12-31 33USD
AllowanceForDoubtfulAccountsReceivable42,050,0002026-06-30 129USD
LiabilitiesOtherThanLongtermDebtNoncurrent41,451,0002019-12-31 52USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive41,215,0002025-12-31 6USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized39,400,0002025-12-31 39USD
AccountsPayableCurrent38,014,0002011-09-30 12USD
IncreaseDecreaseInContractWithCustomerLiability37,275,0002026-06-30 75USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate37,252,0002025-12-31 1USD
ContractWithCustomerLiabilityNoncurrent36,113,0002026-06-30 70USD
ContractualObligation36,000,0002013-12-31 1USD
LeaseAndRentalExpense35,900,0002018-12-31 5USD
OperatingLeasesRentExpenseNet35,900,0002018-12-31 24USD
DeferredTaxLiabilities35,835,0002025-12-31 19USD
LeaseholdImprovementsGross33,692,0002011-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueCurrent33,600,0002018-12-31 13USD
DeferredIncomeTaxLiabilitiesNet33,530,0002026-06-30 63USD
OperatingLeasesFutureMinimumPaymentsDueThereafter32,745,0002018-12-31 13USD
CommonStockSharesAuthorized32,000,0002026-06-30 132shares
CurrentIncomeTaxExpenseBenefit30,053,0002015-12-31 15USD
ProceedsFromSaleAndMaturityOfMarketableSecurities29,525,0002024-09-30 17USD
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths29,178,0002019-12-31 5USD
IncomeTaxesPaid29,100,0002026-06-30 109USD
OperatingLeasePayments28,523,0002025-12-31 22USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears28,399,0002018-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive27,592,0002019-12-31 5USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-27,528,0002026-06-30 114USD
PaymentsOfDividendsCommonStock26,924,0002026-06-30 113USD
DividendsCommonStockCash26,859,0002026-06-30 139USD
PrepaidExpenseCurrent26,849,0002026-06-30 30USD
CashAndCashEquivalentsPeriodIncreaseDecrease26,688,0002017-12-31 70USD
LeaseCost26,571,0002025-12-31 24USD
OperatingLeaseCost26,563,0002025-12-31 24USD
HostingArrangementServiceContractImplementationCostCapitalizedAfterAccumulatedAmortization25,856,0002026-06-30 46USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations25,059,0002017-03-31 9USD
LongTermLineOfCredit25,000,0002012-09-30 11USD
IncomeTaxPaidFederalAfterRefundReceived24,459,0002025-12-31 1USD
DeferredTaxAssetsLiabilitiesNet24,452,0002017-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo24,351,0002019-12-31 5USD
IncomeTaxExpenseBenefit24,153,0002026-06-30 215USD
IncreaseDecreaseInAccountsReceivable23,548,0002026-06-30 149USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears23,485,0002018-12-31 13USD
DeferredTaxAssetsNetNoncurrent22,930,0002016-03-31 46USD
DeferredIncomeTaxAssetsNet22,851,0002018-06-30 20USD
CurrentFederalTaxExpenseBenefit22,835,0002025-12-31 48USD
ProvisionForDoubtfulAccounts22,659,0002026-06-30 144USD
CommonStockSharesIssued22,208,5592026-06-30 132shares
CommonStockSharesOutstanding22,208,5592026-06-30 132shares
DepreciationAndAmortization22,121,0002026-06-30 155USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount21,959,0002025-12-31 11USD
WeightedAverageNumberOfDilutedSharesOutstanding21,954,0002026-06-30 215shares
NetCashProvidedByUsedInInvestingActivities-21,874,0002026-06-30 140USD
DeferredRevenueCurrent21,851,0002017-12-31 62USD
WeightedAverageNumberOfSharesOutstandingBasic21,501,0002026-06-30 215shares
LiabilitiesNoncurrent21,406,0002013-09-30 28USD
FiniteLivedIntangibleAssetsNet21,302,0002021-12-31 5USD
DeferredRevenueNoncurrent21,033,0002017-12-31 34USD
FinancingReceivableAllowanceForCreditLossWriteoffAfterRecovery20,741,0002021-06-30 11USD
ProvisionForLoanLossesExpensed20,559,0002021-06-30 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo20,315,0002025-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree19,220,0002025-12-31 6USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent18,587,0002026-06-30 48USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh18,000,0002016-03-31 1USD
BuildingsAndImprovementsGross17,995,0002011-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour17,913,0002025-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths17,892,0002025-12-31 6USD
PropertyPlantAndEquipmentDisposals17,800,0002018-12-31 14USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-17,365,0002026-06-30 79USD
IncomeTaxPaidForeignAfterRefundReceived16,561,0002025-12-31 1USD
GoodwillForeignCurrencyTranslationGainLoss16,123,0002026-06-30 34USD
MinorityInterestInLimitedPartnerships15,800,0002019-12-31 3USD
EquityMethodInvestmentSummarizedFinancialInformationAssets15,795,0002019-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree15,479,0002019-12-31 5USD
StockRepurchaseProgramAuthorizedAmount15,000,0002003-11-30 3USD
StockRepurchaseProgramAuthorizedAmount115,000,0002003-11-03 1USD
PrepaidExpenseNoncurrent14,792,0002026-06-30 48USD
PaymentsToAcquireMarketableSecurities14,720,0002024-09-30 15USD
OperatingLeaseLiabilityCurrent14,624,0002026-06-30 57USD
BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized14,600,0002016-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive14,525,0002025-12-31 6USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues14,500,0002016-12-31 2USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount14,300,0002018-09-30 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears13,770,0002018-12-31 13USD
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent13,123,0002022-12-31 36USD
ProceedsFromLinesOfCredit13,000,0002012-04-30 1USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities12,833,0002026-06-30 136USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-12,567,0002026-06-30 98USD
LiabilitiesFairValueDisclosureRecurring12,473,0002016-03-31 32USD
ProceedsFromSaleOfAvailableForSaleSecurities12,388,0002011-12-31 15USD
AvailableForSaleSecuritiesFairValueDisclosure12,386,0002010-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour12,376,0002019-12-31 5USD
AvailableForSaleSecuritiesAmortizedCost12,346,0002010-12-31 1USD
DeferredRentCredit12,261,0002013-09-30 16USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts12,176,0002025-12-31 18USD
CurrentForeignTaxExpenseBenefit11,787,0002025-12-31 18USD
StockRepurchasedDuringPeriodValue11,538,0002024-12-31 78USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance11,500,0002019-12-31 10USD
DividendsCommonStock11,416,0002017-12-31 4USD
RestructuringReserveAcceleratedDepreciation10,900,0002013-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive10,692,0002019-12-31 5USD
IncreaseDecreaseInAccruedIncomeTaxesPayable10,674,0002020-09-30 87USD
BusinessAcquisitionsProFormaNetIncomeLoss10,606,0002018-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears10,316,0002018-12-31 13USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue10,259,0002026-06-30 179USD
IncreaseDecreaseInAccountsPayable10,155,0002011-09-30 13USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost10,085,0002025-12-31 32USD
HeldToMaturitySecuritiesFairValue9,998,0002026-06-30 14USD
HeldToMaturitySecurities9,997,0002026-06-30 18USD
HeldToMaturitySecuritiesDebtMaturitiesSingleMaturityDateFairValue9,997,0002026-06-30 28USD
EquityMethodInvestments9,818,0002026-06-30 127USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities9,800,0002023-12-31 50USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo9,683,0002021-12-31 5USD
DeferredTaxAssetsDeferredIncome9,201,0002025-12-31 25USD
MoneyMarketFundsAtCarryingValue9,200,0002011-09-30 4USD
PaymentsOfStockIssuanceCosts9,200,0002020-08-10 4USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent9,156,0002022-12-31 36USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths9,100,0002022-12-31 6USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount8,900,0002025-12-31 42USD
CurrentStateAndLocalTaxExpenseBenefit8,391,0002025-12-31 48USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities8,306,0002026-06-30 16USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments8,306,0002026-06-30 4USD
IncreaseDecreaseInDeferredRevenue8,212,0002017-12-31 70USD
PreferredStockSharesAuthorized8,000,0002026-06-30 110shares
DeferredTaxAssetsOther7,899,0002025-12-31 32USD
RestrictedCashAndCashEquivalentsAtCarryingValue7,891,0002026-06-30 82USD
RestrictedCashCurrent7,891,0002026-06-30 30USD
IncomeTaxPaidStateAndLocalAfterRefundReceived7,827,0002025-12-31 1USD
DeferredFederalStateAndLocalTaxExpenseBenefit7,766,0002025-12-31 33USD
AllocatedShareBasedCompensationExpenseNetOfTax7,620,0002026-06-30 202USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation7,607,0002019-06-30 6USD
DeferredFederalIncomeTaxExpenseBenefit7,525,0002025-12-31 48USD
IncreaseDecreaseInOtherNoncurrentLiabilities-7,369,0002021-12-31 88USD
Land7,138,0002011-12-31 2USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice7,000,0002011-12-27 4USD
PaymentsToAcquireBusinessesGross7,000,0002011-12-31 3USD
SeveranceCosts16,900,0002013-12-31 2USD
CapitalizedContractCostNetCurrent6,812,0002026-06-30 8USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount6,800,0002012-12-31 4USD
GoodwillFairValueDisclosure6,800,0002013-09-30 15USD
DeferredTaxLiabilitiesPrepaidExpenses6,775,0002025-12-31 2USD
DeferredTaxAssetsNetCurrent6,446,0002015-12-31 11USD
LongTermDebtCurrent6,250,0002015-06-30 33USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease-6,094,0002017-12-31 4USD
OtherAssetsMiscellaneousNoncurrent6,038,0002026-06-30 48USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes6,030,0002025-12-31 1USD
AccountsReceivableNetNoncurrent5,997,0002026-06-30 59USD
PaymentsToAcquireHeldToMaturitySecurities5,802,0002026-06-30 16USD
SaleLeasebackTransactionGrossProceeds5,800,0002013-09-30 10USD
SaleLeasebackTransactionGrossProceedsInvestingActivities5,800,0002007-06-30 11USD
DeferredRentCreditNoncurrent5,700,0002013-12-31 9USD
IncreaseDecreaseInAccruedLiabilities-5,650,0002011-09-30 13USD
IncreaseDecreaseInOtherOperatingAssets5,359,0002026-06-30 142USD
LineOfCreditFacilityAmountOutstanding5,000,0002011-09-30 2USD
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue5,000,0002026-06-30 28USD
MarketableSecuritiesNoncurrent5,000,0002026-06-30 28USD
HeldToMaturitySecuritiesDebtMaturitiesWithinOneYearFairValue4,997,0002026-06-30 28USD
MarketableSecuritiesCurrent4,997,0002026-06-30 28USD
FairValueOfAssetsAcquired4,973,0002026-06-30 149USD
DeferredLongTermLiabilityCharges4,916,0002013-09-30 15USD
OtherSundryLiabilitiesNoncurrent4,909,0002026-06-30 52USD
AccruedLiabilitiesCurrent4,862,0002011-09-30 12USD
IncomeTaxesReceivable4,772,0002026-06-30 57USD
RestructuringCharges4,567,0002026-06-30 106USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue4,514,0002017-12-31 6USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount4,300,0002025-12-31 1USD
RestructuringReserveCurrent4,200,0002016-12-31 23USD
DeferredTaxAssetsCapitalLossCarryforwards3,977,0002025-12-31 17USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill3,900,0002018-06-30 4USD
DeferredTaxAssetsValuationAllowance3,889,0002025-12-31 17USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-3,841,0002017-03-31 9USD
AssetRetirementObligationsNoncurrent3,839,0002026-06-30 52USD
IncentiveFromLessor3,800,0002012-03-31 8USD
RestructuringReserveSettledWithoutCash1-3,701,0002013-12-31 1USD
OtherLiabilities3,537,0002021-09-30 18USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-3,364,0002017-03-31 9USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets3,321,0002020-03-31 93USD
LiabilitiesFairValueDisclosure3,273,0002012-03-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths3,125,0002015-06-30 12USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost3,084,0002025-12-31 1USD
OtherNonoperatingIncome2,924,0002021-06-30 30USD
DefinedBenefitPlanContributionsByEmployer2,900,0002012-12-31 6USD
PaymentsForRestructuring2,853,0002022-12-31 76USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities2,808,0002010-12-31 13USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents2,800,0002011-12-27 4USD
SaleLeasebackTransactionCurrentPeriodGainRecognized2,800,0002013-09-30 10USD
DeferredIncomeTaxExpenseBenefit-2,781,0002026-06-30 127USD
OtherLongTermInvestments2,766,0002026-06-30 48USD
LeaseIncentivePayableCurrentAndNoncurrent2,755,0002013-09-30 16USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment2,735,0002025-12-31 32USD
PaymentsToAcquireInvestments2,658,0002019-12-31 10USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense2,639,0002026-06-30 202USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions-2,600,0002026-06-30 78USD
CapitalizedContractCostNetNoncurrent2,588,0002026-06-30 8USD
OtherNonoperatingIncomeExpense2,556,0002026-06-30 77USD
EmployeeStockOwnershipPlanESOPSharesContributedToESOP2,500,0002025-12-31 11shares
OtherAssetsMiscellaneousCurrent2,332,0002026-06-30 30USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-2,300,0002017-06-30 3USD
IncreaseDecreaseInOtherOperatingLiabilities-2,295,0002026-06-30 59USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-2,278,0002026-06-30 52USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent2,200,0002025-09-30 8USD
ProceedsFromSaleOfPropertyPlantAndEquipment2,200,0002025-12-31 27USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability2,189,0002026-06-30 61USD
StockIssuedDuringPeriodSharesNewIssues2,185,0002020-08-10 3shares
GainLossOnDispositionOfAssets12,100,0002023-06-30 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions2,085,0002014-12-31 3USD
OtherCommitment2,000,0002018-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue1,911,0002011-06-30 1USD
ProceedsFromStockOptionsExercised1,800,0002019-12-31 18USD
RestructuringReserveAccrualAdjustment-1,695,0002016-09-30 4USD
AcquiredIndefiniteLivedIntangibleAssetAmount1,600,0002012-12-31 4USD
IndefiniteLivedIntangibleAssetsExcludingGoodwillFairValueDisclosure1,600,0002013-09-30 15USD
TaxesPayableCurrent1,490,0002026-03-31 93USD
DerivativeFairValueOfDerivativeNet1,400,0002011-09-30 2USD
PaymentForContingentConsiderationLiabilityFinancingActivities1,358,0002016-12-31 3USD
AccretionExpense1,300,0002014-12-31 3USD
FinanceLeaseInterestPaymentOnLiability1,300,0002019-03-31 1USD
OtherRestructuringCosts1,241,0002022-12-31 27USD
SaleLeasebackTransactionDeferredGainGross1,200,0002012-03-31 21USD
TaxCutsAndJobsActOf2017MeasurementPeriodAdjustmentIncomeTaxExpenseBenefit1,200,0002019-12-31 2USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements1,133,0002017-12-31 4USD
InvestmentIncomeNonoperating1,056,0002018-06-30 102USD
PaymentsOfDebtIssuanceCosts900,0002016-09-30 6USD
ValuationAllowanceDeferredTaxAssetChangeInAmount900,0002025-12-31 8USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities-872,0002011-06-30 14USD
ConstructionInProgressGross843,0002011-12-31 2USD
AssetImpairmentCharges800,0002020-12-31 4USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets800,0002012-09-30 4USD
UnbilledReceivablesCurrent800,0002021-09-30 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear782,0002014-09-30 3USD
MarketableSecuritiesGainLoss-781,0002021-12-31 20USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation-721,0002011-09-30 15USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax717,0002013-09-30 13USD
AccruedIncomeTaxesCurrent711,0002013-06-30 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized700,0002018-12-31 14shares
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations-565,0002014-12-31 1USD
ImpairmentOfLongLivedAssetsHeldForUse500,0002026-06-30 42USD
LiabilityForUncertainTaxPositionsCurrent500,0002015-09-30 7USD
LineOfCreditFacilityCommitmentFeeAmount500,0002019-12-31 4USD
RestrictedCashAndCashEquivalents500,0002013-12-31 3USD
RestrictedCashAndCashEquivalentsNoncurrent500,0002026-06-30 92USD
StockRepurchasedDuringPeriodShares495,0852013-12-31 8shares
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends453,0002026-06-30 165shares
IncomeTaxReconciliationOtherAdjustments439,0002025-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation400,0002017-03-31 50USD
DeferredStateAndLocalIncomeTaxExpenseBenefit350,0002025-12-31 48USD
OperatingLeaseImpairmentLoss338,0002026-06-30 56USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities-329,0002014-12-31 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromSettlementsWithTaxingAuthorities-329,0002014-12-31 1USD
InterestExpense320,0002018-06-30 89USD
ShortTermLeaseCost311,0002025-12-31 24USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-306,0002025-12-31 1USD
SubleaseIncome303,0002025-12-31 24USD
GainLossOnDispositionOfAssets-300,0002025-12-31 15USD
ImpairmentOfLongLivedAssetsToBeDisposedOf300,0002025-09-30 3USD
GoodwillPeriodIncreaseDecrease-298,0002016-12-31 2USD
GoodwillOtherIncreaseDecrease259,0002019-03-31 1USD
InterestRateDerivativeLiabilitiesAtFairValue238,0002015-06-30 18USD
CommonStockValue222,0002026-06-30 132USD
OtherAmortizationOfDeferredCharges-216,0002013-09-30 31USD
AmortizationOfFinancingCosts212,0002026-06-30 136USD
OtherNoncashIncomeExpense210,0002013-09-30 22USD
IncomeLossFromEquityMethodInvestments208,0002026-06-30 89USD
GainLossOnTerminationOfLease190,0002026-06-30 23USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts148,0002018-12-31 5USD
PaymentsToAcquireLimitedPartnershipInterests138,0002026-06-30 90USD
PaymentsToAcquireOtherInvestments138,0002026-06-30 61USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents132,0002026-06-30 52USD
DeferredForeignIncomeTaxExpenseBenefit-109,0002025-12-31 18USD
IncomeTaxExaminationPenaltiesAndInterestExpense-107,0002024-12-31 30USD
AssetsFairValueDisclosureRecurring100,0002016-03-31 35USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax100,0002025-12-31 10USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax100,0002025-09-30 66USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue100,0002025-12-31 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber100,0002011-09-30 2shares
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit100,0002016-12-31 9USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities-96,0002014-12-31 9USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-88,0002015-12-31 57USD
PaymentsForProceedsFromOtherInvestingActivities71,0002026-06-30 2USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther-70,0002011-03-31 9USD
StockIssuedDuringPeriodValueStockOptionsExercised63,0002026-06-30 93USD
DeferredGainOnSaleOfProperty62,0002016-03-31 39USD
OtherLiabilitiesCurrent62,0002017-03-31 59USD
DeferredTaxAssetsDerivativeInstruments-56,0002014-12-31 8USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense55,0002020-09-30 23USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-41,0002012-03-31 6USD
AvailableforsaleSecuritiesGrossUnrealizedGain40,0002010-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-40,0002011-12-31 4USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax-40,0002011-03-31 2USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-40,0002011-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue34,0002025-12-31 11USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue134,0002025-12-31 3USD
ProceedsFromSaleOfOtherInvestments29,0002026-06-30 29USD
DefinedContributionPlanMaximumAnnualContributionsPerEmployeeAmount18,0002016-12-31 4USD
DefinedBenefitPlanContributionsByPlanParticipants17,5002012-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward6,5492012-12-31 6shares
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain6,0002026-06-30 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber5,4582025-12-31 12shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber5,4582025-12-31 12shares
AccretionAmortizationOfDiscountsAndPremiumsInvestments5,0002026-06-30 72USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss5,0002026-06-30 14USD
StockIssuedDuringPeriodSharesStockOptionsExercised4,8982025-12-31 13shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount4,0002026-06-30 114shares
PaymentsToAcquireAvailableForSaleSecurities2,0002011-12-31 22USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax1,0002024-12-31 55USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod7492025-12-31 6shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice802025-12-31 11USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice802025-12-31 12USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice752025-12-31 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardPerShareWeightedAveragePriceOfSharesPurchased712012-12-31 6USD/shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition652011-09-30 2pure
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition642011-12-31 1months
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition632012-03-31 1M
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice622025-12-31 6USD/shares
TreasuryStockAcquiredAverageCostPerShare502013-12-31 8USD/shares
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual462018-09-30 1USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual432018-09-30 1USD
PropertyPlantAndEquipmentUsefulLifeMaximum402011-12-31 1pure
LossContingencyNumberOfPlaintiffs62021-04-02 6plaintiff
AcquiredFiniteLivedIntangibleAssetWeightedAverageUsefulLife52012-03-31 1pure
EarningsPerShareBasic32026-06-30 303USD/shares
EarningsPerShareDiluted32026-06-30 303USD/shares
NumberOfOperatingSegments32026-06-30 26segment
NumberOfReportableSegments32026-06-30 43segment
PropertyPlantAndEquipmentUsefulLifeMinimum32011-12-31 1pure
NumberOfReportingUnits22023-12-31 1segment
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm12011-09-30 2pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm12011-09-30 2pure
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm112011-09-30 4pure

What to be careful about

What this model itself distrusts about STRA's figures. Written by the derivation as it ran, not added afterwards.