Stoke Therapeutics, Inc. (STOK)
Every figure this model derived for STOK, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 2,693,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 292,818,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 322,538,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 41,930,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 345,547,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 46,000 | InterestExpense |
2026-06-30 |
| ocf | -177,987,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 27,588,000 | Revenues |
2026-06-30 |
| sbc | 37,442,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up STOK on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -667.65 |
| current ratio | 9.65 |
| current ratio reported | 7.69 |
| deferred revenue growth | -2.58 |
| dilution pct | 9.65 |
| ev owner earnings | -5.43 |
| ev sales | 42.92 |
| fcf margin | -654.92 |
| growth cv | 0.81 |
| interest cover | -4856.02 |
| operating margin | -809.69 |
| owner earnings margin | -790.64 |
| revenue growth | -86.2 |
| revenue growth per share | -87.41 |
| roic | -334.67 |
| rule of 40 | -895.89 |
| sbc pct revenue | 135.72 |
Everything else this filing tags
184 more elements from STOK's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidInCapital | 955,419,000 | 2026-06-30 | 58 | USD |
RetainedEarningsAccumulatedDeficit | -609,336,000 | 2026-06-30 | 58 | USD |
Assets | 393,966,000 | 2026-06-30 | 58 | USD |
LiabilitiesAndStockholdersEquity | 393,966,000 | 2026-06-30 | 58 | USD |
CommonStockSharesAuthorized | 300,000,000 | 2026-06-30 | 70 | shares |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 256,792,000 | 2026-06-30 | 38 | USD |
AvailableForSaleSecuritiesDebtSecurities | 256,249,000 | 2026-06-30 | 17 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 233,254,000 | 2019-09-30 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 184,390,000 | 2025-12-31 | 17 | USD |
AvailableForSaleSecuritiesDebtSecuritiesCurrent | 182,814,000 | 2026-06-30 | 41 | USD |
DeferredTaxAssetsGross | 161,141,000 | 2025-12-31 | 14 | USD |
DeferredTaxAssetsValuationAllowance | 161,141,000 | 2025-12-31 | 14 | USD |
StockIssuedDuringPeriodValueNewIssues | 149,449,000 | 2019-06-30 | 2 | USD |
OperatingExpenses | 134,401,000 | 2026-06-30 | 104 | USD |
OperatingIncomeLoss | -118,847,000 | 2026-06-30 | 104 | USD |
ProceedsFromIssuanceOfConvertiblePreferredStock | 116,000,000 | 2018-12-31 | 3 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 113,725,000 | 2026-06-30 | 109 | USD |
ComprehensiveIncomeNetOfTax | -112,706,000 | 2026-06-30 | 64 | USD |
NetIncomeLoss | -111,621,000 | 2026-06-30 | 151 | USD |
ProfitLoss | -111,621,000 | 2026-06-30 | 58 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -111,621,000 | 2026-06-30 | 16 | USD |
ProceedsFromSaleAndMaturityOfMarketableSecurities | 108,000,000 | 2026-06-30 | 34 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 105,549,000 | 2025-12-31 | 8 | USD |
ProceedsFromIssuanceInitialPublicOffering | 105,398,000 | 2020-12-31 | 8 | USD |
ResearchAndDevelopmentExpense | 89,174,000 | 2026-06-30 | 88 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 87,588,000 | 2025-12-31 | 14 | USD |
OperatingLeaseExpense | 86,600,000 | 2026-01-21 | 7 | USD |
NetCashProvidedByUsedInFinancingActivities | 86,239,000 | 2026-06-30 | 58 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 83,100,000 | 2026-06-30 | 29 | USD |
DeferredTaxAssetsLiabilitiesNet | 66,000,000 | 2021-12-31 | 11 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 64,548,862 | 2026-06-30 | 52 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 64,548,862 | 2026-06-30 | 52 | shares |
CommonStockSharesIssued | 62,402,595 | 2026-06-30 | 58 | shares |
CommonStockSharesOutstanding | 62,402,595 | 2026-06-30 | 58 | shares |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent | 61,502,000 | 2026-06-30 | 14 | USD |
NetCashProvidedByUsedInInvestingActivities | 59,712,000 | 2026-06-30 | 58 | USD |
Liabilities | 48,419,000 | 2026-06-30 | 58 | USD |
PaymentsToAcquireMarketableSecurities | 45,959,000 | 2026-06-30 | 29 | USD |
SellingGeneralAndAdministrativeExpense | 45,227,000 | 2026-06-30 | 12 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 37,448,301 | 2022-03-31 | 36 | shares |
GeneralAndAdministrativeExpense | 29,915,000 | 2025-06-30 | 76 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsResearch | 29,722,000 | 2025-12-31 | 14 | USD |
DeferredTaxAssetsInProcessResearchAndDevelopment | 28,924,000 | 2025-12-31 | 7 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 28,784,000 | 2026-06-30 | 58 | USD |
AllocatedShareBasedCompensationExpense | 19,555,000 | 2026-06-30 | 88 | USD |
PrepaidExpenseCurrent | 14,688,000 | 2026-06-30 | 30 | USD |
SegmentReportingOtherItemAmount | -13,705,000 | 2025-12-31 | 14 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 13,690,336 | 2026-06-30 | 42 | shares |
PropertyPlantAndEquipmentGross | 13,292,000 | 2025-12-31 | 14 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 12,551,000 | 2022-09-30 | 28 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 12,000,000 | 2025-12-31 | 15 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 10,802,000 | 2026-06-30 | 102 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 10,151,430 | 2025-12-31 | 18 | shares |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 10,146,000 | 2025-12-31 | 14 | USD |
PreferredStockSharesAuthorized | 10,000,000 | 2019-12-31 | 18 | shares |
DeferredRevenueCurrent | 8,523,000 | 2026-06-30 | 32 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 7,501,000 | 2026-06-30 | 58 | USD |
NonoperatingIncomeExpense | 7,226,000 | 2026-06-30 | 84 | USD |
AccountsReceivableNetCurrent | 7,179,000 | 2026-06-30 | 8 | USD |
InvestmentIncomeInterest | 6,939,000 | 2026-06-30 | 40 | USD |
InterestIncomeExpenseNonoperatingNet | 6,899,000 | 2026-06-30 | 64 | USD |
AccruedEmployeeBenefitsCurrent | 6,665,000 | 2026-06-30 | 58 | USD |
LiabilitiesNoncurrent | 6,489,000 | 2026-06-30 | 58 | USD |
OtherAssetsCurrent | 6,313,000 | 2026-06-30 | 30 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 6,111,000 | 2025-12-31 | 1 | USD |
DeferredRevenueNoncurrent | 5,652,000 | 2026-06-30 | 27 | USD |
ProceedsFromStockOptionsExercised | 5,117,000 | 2026-06-30 | 58 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 5,114,865 | 2025-12-31 | 8 | shares |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 5,081,000 | 2021-12-31 | 9 | USD |
PropertyPlantAndEquipmentNet | 4,829,000 | 2026-06-30 | 58 | USD |
AccountsPayableCurrent | 4,794,000 | 2026-06-30 | 58 | USD |
IncreaseDecreaseInDeferredRevenue | -4,687,000 | 2026-06-30 | 32 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -4,500,000 | 2025-12-31 | 14 | USD |
AccruedProfessionalFeesCurrent | 4,011,000 | 2026-06-30 | 58 | USD |
ProFormaWeightedAverageSharesOutstandingDiluted | 3,703,730 | 2026-06-30 | 5 | shares |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -3,341,000 | 2025-12-31 | 1 | USD |
RestrictedCashNoncurrent | 3,227,000 | 2026-06-30 | 74 | USD |
ConversionOfStockAmountIssued1 | 3,000,000 | 2018-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 2,858,000 | 2026-06-30 | 29 | USD |
OperatingLeaseLiability | 2,682,000 | 2026-06-30 | 31 | USD |
DeferredTaxAssetsOther | 2,078,000 | 2025-12-31 | 10 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | -2,059,000 | 2023-09-30 | 36 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 1,913,000 | 2026-06-30 | 100 | USD |
OperatingLeaseRightOfUseAsset | 1,870,000 | 2026-06-30 | 52 | USD |
OperatingLeaseLiabilityCurrent | 1,845,000 | 2026-06-30 | 45 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 1,626,000 | 2026-06-30 | 11 | USD |
OtherLiabilitiesCurrent | 1,618,000 | 2026-06-30 | 53 | USD |
InterestReceivableCurrent | 1,540,000 | 2026-06-30 | 58 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -1,446,000 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInAccountsReceivable | 1,243,000 | 2026-06-30 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 1,183,000 | 2020-12-31 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 1,102,000 | 2020-12-31 | 5 | USD |
DefinedContributionPlanCostRecognized | 1,100,000 | 2025-12-31 | 32 | USD |
LeaseAndRentalExpense | 1,100,000 | 2019-12-31 | 10 | USD |
OtherComprehensiveIncomeLossNetOfTax | -1,085,000 | 2026-06-30 | 58 | USD |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax | -1,085,000 | 2026-06-30 | 83 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 1,067,000 | 2025-12-31 | 1 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 1,001,641 | 2025-12-31 | 10 | shares |
Depreciation | 897,000 | 2026-06-30 | 58 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 868,987 | 2025-12-31 | 5 | shares |
OperatingLeaseLiabilityNoncurrent | 837,000 | 2026-06-30 | 31 | USD |
OtherLiabilitiesNoncurrent | 837,000 | 2026-06-30 | 36 | USD |
RestrictedCashAndCashEquivalents | 721,000 | 2025-12-31 | 26 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 700,000 | 2026-06-30 | 28 | USD |
OperatingLeaseImpairmentLoss | 696,000 | 2025-12-31 | 6 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 577,000 | 2026-06-30 | 38 | USD |
IncomeTaxesPaidNet | 573,000 | 2025-12-31 | 1 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 573,000 | 2025-12-31 | 1 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -542,000 | 2026-06-30 | 38 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 533,000 | 2025-12-31 | 19 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 532,000 | 2026-06-30 | 28 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 529,855 | 2026-06-30 | 37 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 502,638 | 2018-12-31 | 1 | shares |
RestrictedCashCurrent | 494,000 | 2026-06-30 | 23 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 473,000 | 2025-09-30 | 6 | USD |
ProceedsFromStockPlans | 465,000 | 2026-06-30 | 44 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 465,000 | 2026-03-31 | 53 | USD |
DeferredCostsCurrent | 402,000 | 2024-03-31 | 1 | USD |
SubleaseIncome | 400,000 | 2025-09-30 | 4 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 378,000 | 2018-12-31 | 4 | USD |
OtherNonoperatingIncomeExpense | 327,000 | 2026-06-30 | 83 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod | 281,722 | 2025-12-31 | 5 | shares |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 281,000 | 2019-09-30 | 2 | USD |
CapitalExpendituresIncurredButNotYetPaid | 250,000 | 2026-06-30 | 47 | USD |
PaymentsOfFinancingCosts | 179,000 | 2020-12-31 | 5 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 178,004 | 2020-12-31 | 5 | shares |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 176,000 | 2026-06-30 | 29 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -145,000 | 2025-12-31 | 29 | USD |
DeferredFinanceCostsCurrentNet | 117,000 | 2021-12-31 | 15 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 81,000 | 2019-09-30 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 81,000 | 2019-12-31 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 81,000 | 2020-12-31 | 7 | USD |
IncomeTaxReconciliationOtherAdjustments | 53,000 | 2025-12-31 | 1 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 34,000 | 2026-06-30 | 14 | USD |
IncreaseDecreaseInDeferredLiabilities | 28,000 | 2019-12-31 | 10 | USD |
OtherAccruedLiabilitiesCurrent | 28,000 | 2021-09-30 | 20 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 7,000 | 2025-12-31 | 1 | USD |
CommonStockValue | 6,000 | 2026-06-30 | 55 | USD |
PaymentsOfStockIssuanceCosts | 1,000 | 2021-09-30 | 8 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 1,000 | 2019-12-31 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice | 21 | 2020-12-31 | 5 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 16 | 2025-12-31 | 10 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice | 15 | 2025-12-31 | 5 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 14 | 2025-12-31 | 18 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 12 | 2025-12-31 | 15 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 11 | 2025-12-31 | 8 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 11 | 2025-12-31 | 5 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 9 | 2025-12-31 | 10 | USD/shares |
EarningsPerShareBasic | -2 | 2026-06-30 | 52 | USD/shares |
EarningsPerShareDiluted | -2 | 2026-06-30 | 52 | USD/shares |
NumberOfOperatingSegments | 1 | 2025-12-31 | 7 | Segment |
NumberOfReportableSegments | 1 | 2026-06-30 | 7 | Segment |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | 1 | 2025-12-31 | 14 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum | 1 | 2025-12-31 | 12 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum | 1 | 2025-12-31 | 12 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2024-12-31 | 6 | pure |
EarningsPerShareBasicAndDiluted | -1 | 2022-03-31 | 52 | USD/shares |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2025-12-31 | 14 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 17 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | -0 | 2025-12-31 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 26 | pure |
StockholdersEquityNoteStockSplitConversionRatio1 | 0 | 2019-06-06 | 7 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2024-12-31 | 13 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum | 0 | 2025-12-31 | 16 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum | 0 | 2025-12-31 | 16 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2018-06-30 | 2 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | -0 | 2024-12-31 | 13 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | -0 | 2025-12-31 | 14 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | -0 | 2025-12-31 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 70 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2019-12-31 | 18 | USD/shares |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2025-12-31 | 14 | pure |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3 | 0 | 2026-06-30 | 42 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 0 | 2025-12-31 | 14 | USD |
IncomeTaxExpenseBenefit | 0 | 2026-06-30 | 75 | USD |
PreferredStockSharesIssued | 0 | 2019-12-31 | 5 | shares |
PreferredStockSharesOutstanding | 0 | 2020-12-31 | 10 | shares |
ProceedsFromPaymentsForOtherFinancingActivities | 0 | 2023-12-31 | 14 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2025-12-31 | 15 | pure |
UnrecognizedTaxBenefits | 0 | 2025-12-31 | 48 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense | 0 | 2025-12-31 | 10 | USD |
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss | 0 | 2026-06-30 | 19 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 0 | 2025-12-31 | 1 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3 | 0 | 2026-06-30 | 4 | USD |
What to be careful about
What this model itself distrusts about STOK's figures. Written by the derivation as it ran, not added afterwards.
- there is no operating profit to value; valuation rests on EV/revenue (42.9x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability rests on 3 of 4 inputs; not tagged: gross margin stability
- growth rests on 3 of 4 inputs; not tagged: sustained growth