Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 05-31.
Amounts in USD.
Revenue TTM
0
35K
70K
105K
Q2 '17: 36.6K
Q3 '17: 34.5K
Q4 '17: 6.2K
Q4 '19: 0
Q1 '20: 20.3K
Q2 '20: 30.5K
Q3 '20: 39.5K
Q4 '20: 95.8K
Q1 '21: 77K
Q2 '21: 68.6K
Q3 '17
Q4 '19
Q2 '20
Q4 '20
Q2 '21
Gross Profit TTM
-40K
0
40K
80K
120K
Q2 '16: 17.6K
Q3 '16: 16K
Q4 '16: 8.1K
Q1 '17: 9.4K
Q2 '17: 8.7K
Q3 '17: 7.5K
Q4 '17: 2.2K
Q4 '19: 0
Q1 '20: 14.9K
Q2 '20: 24.6K
Q3 '20: 31.7K
Q4 '20: 117.3K
Q1 '21: 103.5K
Q2 '21: 94.7K
Q3 '21: 89.2K
Q4 '21: 3.5K
Q1 '22: 3.3K
Q2 '22: 3.2K
Q3 '22: 1.7K
Q4 '22: 4K
Q1 '23: 2.9K
Q2 '23: 2.6K
Q3 '23: 3.2K
Q4 '23: 483
Q1 '24: 764
Q2 '24: 240
Q3 '24: -471
Q4 '24: 0
Q1 '17
Q4 '19
Q4 '20
Q4 '21
Q4 '22
Q4 '23
Q4 '24
Operating Income TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Net Income TTM
-2.4M
-1.6M
-800K
0
800K
1.6M
2.4M
Q4 '16: -2.1M
Q1 '17: -1.4M
Q2 '17: -2M
Q3 '17: -2M
Q4 '17: -1.2M
Q1 '18: -1.8M
Q2 '18: -925.2K
Q3 '18: -916.4K
Q4 '18: -1.5M
Q1 '19: -957K
Q2 '19: -903.1K
Q3 '19: -998K
Q4 '19: -906K
Q1 '20: -907.8K
Q2 '20: -1.1M
Q3 '20: -1.1M
Q4 '20: -1.1M
Q1 '21: -1M
Q2 '21: -934.5K
Q3 '21: -752.6K
Q4 '21: -910.8K
Q1 '22: -949K
Q2 '22: -935.6K
Q3 '22: -876.1K
Q4 '22: -697.4K
Q1 '23: -612.7K
Q2 '23: -579.5K
Q3 '23: -578.2K
Q4 '23: -495K
Q1 '24: -417.3K
Q2 '24: -335K
Q3 '24: -96.9K
Q4 '24: -142.5K
Q1 '25: -132.5K
Q2 '25: -211.4K
Q3 '25: -471.9K
Q4 '25: -566.3K
Q1 '26: -765K
Q2 '26: -935.2K
Q3 '26: -885.2K
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
Cost of Revenue TTM
0
3.5K
7K
10.5K
Q4 '19: 0
Q1 '20: 5.4K
Q2 '20: 5.9K
Q3 '20: 7.7K
Q4 '20: 10.2K
Q1 '21: 5.2K
Q2 '21: 5.7K
Q3 '21: 6.6K
Q4 '22: 2K
Q1 '23: 2.5K
Q2 '23: 3.1K
Q4 '19
Q2 '20
Q4 '20
Q2 '21
Q4 '22
Q2 '23
Operating Cash Flow TTM
-1.1M
-700K
-350K
0
350K
700K
1.1M
Q4 '16: -421.6K
Q1 '17: -447.3K
Q2 '17: -661.8K
Q3 '17: -643.9K
Q4 '17: -754.1K
Q1 '18: -739.1K
Q2 '18: -684K
Q3 '18: -612.6K
Q4 '18: -449.4K
Q1 '19: -387.7K
Q2 '19: -179.7K
Q3 '19: -236.3K
Q4 '19: -307.5K
Q1 '20: -464.6K
Q2 '20: -723.5K
Q3 '20: -797.4K
Q4 '20: -925.8K
Q1 '21: -891.8K
Q2 '21: -760.2K
Q3 '21: -643K
Q4 '21: -560.4K
Q1 '22: -542.1K
Q2 '22: -514.9K
Q3 '22: -503.9K
Q4 '22: -450.6K
Q1 '23: -374.9K
Q2 '23: -325.6K
Q3 '23: -341.2K
Q4 '23: -272.2K
Q1 '24: -236.9K
Q2 '24: -204.7K
Q3 '24: -139.3K
Q4 '24: -145.9K
Q1 '25: -128.5K
Q2 '25: -109.6K
Q3 '25: -115.4K
Q4 '25: -141.6K
Q1 '26: -226.8K
Q2 '26: -284.4K
Q3 '26: -327K
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
Free Cash Flow TTM
-1.1M
-700K
-350K
0
350K
700K
1.1M
Q3 '16: -408.6K
Q4 '16: -640.4K
Q1 '17: -662.2K
Q2 '17: -862.7K
Q3 '17: -939.4K
Q4 '17: -864.3K
Q4 '19: -309.5K
Q1 '20: -469K
Q2 '20: -725.9K
Q3 '20: -799.9K
Q4 '20: -928.3K
Q1 '21: -893.4K
Q2 '21: -761.8K
Q3 '21: -644.5K
Q4 '21: -562K
Q1 '22: -542.1K
Q2 '22: -514.9K
Q3 '22: -503.9K
Q4 '22: -450.6K
Q3 '16
Q2 '17
Q4 '19
Q3 '20
Q2 '21
Q1 '22
Q4 '22
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
25M
50M
75M
Q1 '11: 30M
Q2 '11: 30M
Q3 '11: 30M
Q1 '12: 30M
Q2 '12: 30M
Q3 '12: 30.1M
Q1 '13: 30.1M
Q2 '13: 31M
Q3 '13: 31M
Q1 '14: 31M
Q2 '14: 31M
Q3 '14: 31M
Q1 '15: 31M
Q1 '22: 62.4M
Q2 '22: 62.9M
Q3 '22: 62.9M
Q1 '23: 62.9M
Q2 '23: 62.9M
Q3 '23: 62.9M
Q1 '24: 62.9M
Q2 '24: 4.2M
Q3 '24: 14.7M
Q1 '25: 19.8M
Q2 '25: 19.8M
Q3 '25: 19.8M
Q1 '26: 20.3M
Q2 '26: 20.7M
Q3 '26: 20.9M
Q1 '12
Q2 '13
Q3 '14
Q3 '22
Q1 '24
Q2 '25
Q3 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.08
-0.05
-0.03
0.00
0.03
0.05
0.08
Q4 '16: -0.07
Q1 '17: -0.05
Q2 '17: -0.06
Q3 '17: -0.06
Q4 '17: -0.03
Q1 '18: -0.04
Q2 '18: -0.01
Q3 '18: -0.01
Q4 '18: -0.04
Q1 '19: -0.03
Q2 '19: -0.03
Q3 '19: -0.03
Q4 '19: -0.02
Q1 '20: -0.02
Q2 '20: -0.03
Q3 '20: -0.03
Q4 '20: -0.03
Q1 '21: -0.02
Q2 '21: -0.01
Q3 '21: 0.00
Q4 '21: -0.01
Q1 '22: -0.01
Q2 '22: -0.01
Q3 '22: -0.01
Q4 '22: 0.00
Q1 '23: 0.00
Q2 '23: 0.00
Q3 '23: 0.00
Q4 '23: 0.00
Q1 '24: 0.00
Q2 '24: -0.01
Q3 '24: 0.00
Q4 '24: -0.01
Q1 '25: -0.01
Q2 '25: -0.01
Q3 '25: -0.03
Q4 '25: -0.03
Q1 '26: -0.04
Q2 '26: -0.04
Q3 '26: -0.03
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.