Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 05-31.
Amounts in USD.
Revenue Quarterly
0
20K
40K
60K
Q1 '12: 0
Q1 '13: 0
Q3 '15: 5.3K
Q3 '16: 2.6K
Q4 '16: 28.3K
Q1 '17: 5.4K
Q2 '17: 336
Q3 '17: 516
Q4 '17: 0
Q1 '19: 0
Q2 '19: 0
Q3 '19: 0
Q4 '19: 0
Q1 '20: 20.3K
Q2 '20: 10.2K
Q3 '20: 8.9K
Q4 '20: 56.3K
Q1 '21: 1.5K
Q2 '21: 1.9K
Q3 '23: 222
Q4 '23: 74
Q3 '24: 0
Q4 '24: 0
Q1 '13
Q4 '16
Q3 '17
Q2 '19
Q1 '20
Q4 '20
Q3 '23
Q4 '24
Gross Profit Quarterly
-30K
0
30K
60K
90K
Q3 '15: 2.9K
Q4 '15: 13.2K
Q1 '16: 677
Q2 '16: 870
Q3 '16: 1.3K
Q4 '16: 5.3K
Q1 '17: 2K
Q2 '17: 156
Q3 '17: 56
Q4 '17: 0
Q1 '19: 0
Q2 '19: 0
Q3 '19: 0
Q4 '19: 0
Q1 '20: 14.9K
Q2 '20: 9.7K
Q3 '20: 7.1K
Q4 '20: 85.6K
Q1 '21: 1.1K
Q2 '21: 883
Q3 '21: 1.7K
Q4 '21: -127
Q1 '22: 872
Q2 '22: 808
Q3 '22: 114
Q4 '22: 2.2K
Q1 '23: -281
Q2 '23: 524
Q3 '23: 711
Q4 '23: -471
Q1 '24: 0
Q2 '24: 0
Q3 '24: 0
Q4 '24: 0
Q2 '16
Q3 '17
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Operating Income Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Net Income Quarterly
-1.2M
-800K
-400K
0
400K
800K
1.2M
Q4 '16: -334.1K
Q1 '17: -278.8K
Q2 '17: -1.1M
Q3 '17: -304.6K
Q4 '17: 394.1K
Q1 '18: -833.3K
Q2 '18: -181.4K
Q3 '18: -295.8K
Q4 '18: -236.3K
Q1 '19: -243.5K
Q2 '19: -127.5K
Q3 '19: -390.7K
Q4 '19: -144.3K
Q1 '20: -245.3K
Q2 '20: -303.5K
Q3 '20: -360.9K
Q4 '20: -183K
Q1 '21: -201.2K
Q2 '21: -189.3K
Q3 '21: -179K
Q4 '21: -341.3K
Q1 '22: -239.4K
Q2 '22: -176K
Q3 '22: -119.5K
Q4 '22: -162.6K
Q1 '23: -154.7K
Q2 '23: -142.8K
Q3 '23: -118.2K
Q4 '23: -79.4K
Q1 '24: -77K
Q2 '24: -60.5K
Q3 '24: 120K
Q4 '24: -125K
Q1 '25: -66.9K
Q2 '25: -139.5K
Q3 '25: -140.5K
Q4 '25: -219.3K
Q1 '26: -265.6K
Q2 '26: -309.7K
Q3 '26: -90.6K
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
Cost of Revenue Quarterly
-4K
-2K
0
2K
4K
6K
Q3 '15: -2.4K
Q1 '19: 0
Q2 '19: 0
Q3 '19: 0
Q4 '19: 0
Q1 '20: 5.4K
Q2 '20: 522
Q3 '20: 1.8K
Q4 '20: 2.5K
Q1 '21: 369
Q2 '21: 988
Q3 '21: 2.7K
Q1 '22: 325
Q2 '22: 863
Q3 '22: 308
Q4 '22: 536
Q1 '23: 797
Q2 '23: 1.4K
Q2 '19
Q1 '20
Q4 '20
Q3 '21
Q3 '22
Q2 '23
Operating Cash Flow Quarterly
-300K
-200K
-100K
0
100K
200K
300K
Q4 '16: -83.8K
Q1 '17: -123.3K
Q2 '17: -280K
Q3 '17: -156.8K
Q4 '17: -193.9K
Q1 '18: -108.3K
Q2 '18: -224.9K
Q3 '18: -85.5K
Q4 '18: -30.8K
Q1 '19: -46.6K
Q2 '19: -16.9K
Q3 '19: -142.1K
Q4 '19: -102K
Q1 '20: -203.7K
Q2 '20: -275.7K
Q3 '20: -216K
Q4 '20: -230.4K
Q1 '21: -169.6K
Q2 '21: -144.1K
Q3 '21: -98.7K
Q4 '21: -147.9K
Q1 '22: -151.3K
Q2 '22: -116.9K
Q3 '22: -87.8K
Q4 '22: -94.6K
Q1 '23: -75.7K
Q2 '23: -67.6K
Q3 '23: -103.4K
Q4 '23: -25.6K
Q1 '24: -40.4K
Q2 '24: -35.3K
Q3 '24: -37.9K
Q4 '24: -32.3K
Q1 '25: -22.9K
Q2 '25: -16.5K
Q3 '25: -43.7K
Q4 '25: -58.4K
Q1 '26: -108.1K
Q2 '26: -74.1K
Q3 '26: -86.3K
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
Free Cash Flow Quarterly
-300K
-200K
-100K
0
100K
200K
300K
Q4 '15: -37.3K
Q1 '16: -116.4K
Q2 '16: -79.5K
Q3 '16: -175.4K
Q4 '16: -269.1K
Q1 '17: -138.2K
Q2 '17: -280K
Q3 '17: -252.1K
Q4 '17: -193.9K
Q1 '19: -46.6K
Q2 '19: -18.8K
Q3 '19: -142.1K
Q4 '19: -102K
Q1 '20: -206.1K
Q2 '20: -275.7K
Q3 '20: -216K
Q4 '20: -230.4K
Q1 '21: -171.2K
Q2 '21: -144.1K
Q3 '21: -98.7K
Q4 '21: -147.9K
Q1 '22: -151.3K
Q2 '22: -116.9K
Q3 '22: -87.8K
Q4 '22: -94.6K
Q4 '15
Q4 '16
Q4 '17
Q4 '19
Q4 '20
Q4 '21
Q4 '22
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
25M
50M
75M
Q1 '11: 30M
Q2 '11: 30M
Q3 '11: 30M
Q1 '12: 30M
Q2 '12: 30M
Q3 '12: 30.1M
Q1 '13: 30.1M
Q2 '13: 31M
Q3 '13: 31M
Q1 '14: 31M
Q2 '14: 31M
Q3 '14: 31M
Q1 '15: 31M
Q1 '22: 62.4M
Q2 '22: 62.9M
Q3 '22: 62.9M
Q1 '23: 62.9M
Q2 '23: 62.9M
Q3 '23: 62.9M
Q1 '24: 62.9M
Q2 '24: 4.2M
Q3 '24: 14.7M
Q1 '25: 19.8M
Q2 '25: 19.8M
Q3 '25: 19.8M
Q1 '26: 20.3M
Q2 '26: 20.7M
Q3 '26: 20.9M
Q1 '12
Q2 '13
Q3 '14
Q3 '22
Q1 '24
Q2 '25
Q3 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.08
-0.05
-0.03
0.00
0.03
0.05
0.08
Q4 '16: -0.07
Q1 '17: -0.05
Q2 '17: -0.06
Q3 '17: -0.06
Q4 '17: -0.03
Q1 '18: -0.04
Q2 '18: -0.01
Q3 '18: -0.01
Q4 '18: -0.04
Q1 '19: -0.03
Q2 '19: -0.03
Q3 '19: -0.03
Q4 '19: -0.02
Q1 '20: -0.02
Q2 '20: -0.03
Q3 '20: -0.03
Q4 '20: -0.03
Q1 '21: -0.02
Q2 '21: -0.01
Q3 '21: 0.00
Q4 '21: -0.01
Q1 '22: -0.01
Q2 '22: -0.01
Q3 '22: -0.01
Q4 '22: 0.00
Q1 '23: 0.00
Q2 '23: 0.00
Q3 '23: 0.00
Q4 '23: 0.00
Q1 '24: 0.00
Q2 '24: -0.01
Q3 '24: 0.00
Q4 '24: -0.01
Q1 '25: -0.01
Q2 '25: -0.01
Q3 '25: -0.03
Q4 '25: -0.03
Q1 '26: -0.04
Q2 '26: -0.04
Q3 '26: -0.03
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.