Stagwell Inc (STGW)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 1B 2B 3B FY21: 1.5B FY22: 2.7B FY23: 2.5B FY24: 2.8B FY25: 2.9B FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 400M 800M 1.2B FY21: 562.5M FY22: 1B FY23: 906M FY24: 998.2M FY25: 1.1B FY21 FY22 FY23 FY24 FY25

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

0 60M 120M 180M FY21: 44.7M FY22: 159.2M FY23: 90.5M FY24: 133.1M FY25: 159M FY21 FY22 FY23 FY24 FY25

Net Income Annual

0 10M 20M 30M FY21: 21M FY22: 19.9M FY23: 134K FY24: 2.3M FY25: 29.1M FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 700M 1.4B 2.1B FY21: 906.9M FY22: 1.7B FY23: 1.6B FY24: 1.8B FY25: 1.8B FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 150M 300M 450M FY21: 200.9M FY22: 347.6M FY23: 81M FY24: 142.9M FY25: 291M FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

0 150M 300M 450M FY21: 192.1M FY22: 324.9M FY23: 66.8M FY24: 123.9M FY25: 247.3M FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 150M 300M 450M FY21: 90.4M FY22: 296.6M FY23: 122.2M FY24: 115.8M FY25: 264.5M FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-3.00 -1.50 0.00 1.50 3.00 4.50 Q1 '14: -2.53 Q2 '14: -2.40 Q3 '14: -2.05 Q4 '14: -0.50 Q1 '15: -0.96 Q2 '15: -0.69 Q3 '15: -0.76 Q4 '15: -0.74 Q1 '16: -0.57 Q2 '16: -1.14 Q3 '16: -1.59 Q4 '16: -0.90 Q1 '17: -0.64 Q2 '17: -0.52 Q3 '17: 0.34 Q4 '17: 3.47 Q1 '18: 3.12 Q2 '18: 3.00 Q3 '18: 2.44 Q4 '18: -2.43 Q2 '14 Q1 '15 Q4 '15 Q3 '16 Q2 '17 Q1 '18 Q4 '18

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.