Stock Scorer

STERIS plc (STE)

Every figure this model derived for STE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 362,900,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 482,300,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,445,800,000 AssetsCurrent 2026-06-30
current liabilities 1,283,300,000 LiabilitiesCurrent 2026-06-30
equity 7,206,700,000 StockholdersEquity 2026-06-30
interest expense 60,700,000 InterestExpenseNonoperating 2026-06-30
ocf 1,288,500,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 6,037,600,000 Revenues 2026-06-30
sbc 62,600,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up STE on one particular measure came for.

RatioValue
cash operating margin28.08
current ratio1.91
current ratio reported1.91
dilution pct-0.4
ebit cagr11.95
ebit yoy23.14
ev ebit19.85
ev owner earnings26.25
ev sales3.75
fcf margin15.33
growth cv0.77
interest cover18.81
net debt ebitda0.86
operating margin18.91
owner earnings margin14.29
revenue growth8.37
revenue growth per share8.81
roic10.46
rpo growth-15.49
rule of 4027.28
sbc pct revenue1.04

Everything else this filing tags

400 more elements from STE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets10,736,100,0002026-06-30 62USD
LiabilitiesAndStockholdersEquity10,736,100,0002026-06-30 62USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest7,221,300,0002026-06-30 149USD
BusinessAcquisitionsProFormaRevenue4,790,161,0002022-03-31 14USD
Goodwill4,189,200,0002026-06-30 75USD
CommonStockValue4,179,500,0002026-06-30 62USD
PropertyPlantAndEquipmentGross4,171,300,0002026-06-30 62USD
Liabilities3,514,800,0002026-06-30 62USD
FiniteLivedIntangibleAssetsGross3,403,000,0002026-03-31 18USD
CostOfGoodsAndServicesSold3,309,400,0002026-03-31 36USD
RetainedEarningsAccumulatedDeficit3,154,500,0002026-06-30 62USD
UndistributedEarningsOfForeignSubsidiaries3,000,000,0002026-03-31 9USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable2,689,317,0002021-09-30 2USD
StockIssuedDuringPeriodValueAcquisitions2,689,317,0002022-03-31 9USD
PropertyPlantAndEquipmentNet2,171,700,0002026-06-30 62USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,999,600,0002026-06-30 62USD
DebtLongtermAndShorttermCombinedAmount1,893,700,0002026-06-30 44USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,783,000,0002026-03-31 18USD
LongTermDebt1,650,200,0002026-06-30 62USD
LongTermDebtNoncurrent1,650,200,0002026-06-30 62USD
IntangibleAssetsNetExcludingGoodwill1,563,500,0002026-06-30 62USD
RevenueRemainingPerformanceObligation1,541,400,0002026-06-30 31USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,511,500,0002026-03-31 12USD
MachineryAndEquipmentGross1,478,100,0002026-06-30 62USD
AccountsReceivableNetCurrent1,013,200,0002026-06-30 62USD
LineOfCreditFacilityMaximumBorrowingCapacity1,000,000,0002020-03-31 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets975,709,0002020-12-31 1USD
BuildingsAndImprovementsGross955,700,0002026-06-30 62USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1900,000,0002026-06-30 7USD
DebtInstrumentFaceAmount884,967,0002019-03-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet862,332,0002020-12-31 1USD
MaterialsSuppliesAndOther848,900,0002026-06-30 62USD
CostOfRevenue808,600,0002026-06-30 111USD
SeniorLongTermNotes758,726,0002022-03-31 6USD
SeniorNotes728,312,0002022-09-30 27USD
PaymentsToAcquireBusinessesGross716,412,0002021-09-30 2USD
InventoryNet712,100,0002026-06-30 62USD
GrossProfit684,200,0002026-06-30 147USD
DeferredIncomeTaxLiabilities577,100,0002026-03-31 16USD
LoansPayableToBank550,000,0002020-12-31 2USD
OtherLongTermDebt550,000,0002021-03-31 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive549,038,0002021-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments517,533,0002021-03-31 12USD
CommonStockSharesAuthorized500,000,0002026-06-30 32shares
StockRepurchaseProgramAuthorizedAmount1500,000,0002024-03-31 61USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles491,009,0002020-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents482,300,0002026-06-30 72USD
ConstructionInProgressGross455,100,0002026-06-30 62USD
BusinessAcquisitionsProFormaNetIncomeLoss449,382,0002022-03-31 14USD
AccruedLiabilitiesCurrent420,500,0002026-06-30 62USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets418,100,0002026-03-31 18USD
InventoryFinishedGoods415,000,0002026-06-30 62USD
AccruedLiabilitiesCurrentAndNoncurrent401,900,0002026-03-31 44USD
OperatingExpenses398,300,0002026-06-30 99USD
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent390,800,0002026-06-30 54USD
DeferredTaxLiabilities377,800,0002026-03-31 18USD
SellingGeneralAndAdministrativeExpense369,700,0002026-06-30 99USD
PaymentsToAcquireProductiveAssets361,969,0002023-03-31 18USD
AccountsPayableCurrent344,100,0002026-06-30 62USD
IncomeTaxesPaidNet289,000,0002026-03-31 27USD
OperatingIncomeLoss285,800,0002026-06-30 99USD
CurrentIncomeTaxExpenseBenefit279,100,0002026-03-31 27USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest273,500,0002026-06-30 95USD
AmortizationOfIntangibleAssets268,200,0002026-03-31 27USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths253,100,0002026-03-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo248,200,0002026-03-31 9USD
InventoryRawMaterials247,400,0002026-06-30 62USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree246,300,0002026-03-31 9USD
ShortTermBorrowings243,400,0002026-06-30 44USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour241,300,0002026-03-31 9USD
OtherPrepaidExpenseCurrent238,200,0002026-06-30 62USD
DeferredTaxAssetsGross228,300,0002026-03-31 16USD
Depreciation218,300,0002026-03-31 27USD
OtherAssetsNoncurrent215,100,0002026-06-30 62USD
NetCashProvidedByUsedInFinancingActivities-213,500,0002026-06-30 71USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive209,100,0002026-03-31 9USD
ProfitLoss201,000,0002026-06-30 107USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest201,000,0002026-06-30 39USD
NetIncomeLoss200,100,0002026-06-30 152USD
DeferredTaxAssetsNet199,300,0002026-03-31 18USD
LesseeOperatingLeaseLiabilityPaymentsDue188,100,0002026-03-31 11USD
ComprehensiveIncomeNetOfTax186,000,0002026-06-30 99USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-181,800,0002026-03-31 6USD
OtherComprehensiveIncomeLossNetOfTax181,600,0002026-03-31 66USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest-179,200,0002026-03-31 18USD
CapitalizedComputerSoftwareGross174,945,0002019-12-31 8USD
ConvertibleDebtCurrent168,000,0002021-06-30 2USD
OperatingLeasesFutureMinimumPaymentsDue162,360,0002019-03-31 6USD
DeferredTaxLiabilitiesNoncurrent156,333,0002019-12-31 8USD
EmployeeRelatedLiabilitiesCurrent153,100,0002026-06-30 62USD
OperatingLeaseRightOfUseAsset150,800,0002026-06-30 60USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo150,000,0002026-03-31 12USD
DeferredTaxAssetsLiabilitiesNet140,591,0002019-03-31 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate130,900,0002026-03-31 1USD
CapitalLeaseObligationsNoncurrent129,673,0002021-03-31 18USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree127,500,0002026-03-31 12USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-127,300,0002026-06-30 140USD
PaymentsForRepurchaseOfPrivatePlacement125,000,0002026-03-31 11USD
DepreciationDepletionAndAmortization123,800,0002026-06-30 71USD
OperatingLeaseLiability123,253,0002019-12-31 3USD
OperatingLeaseLiabilityNoncurrent119,600,0002026-03-31 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths118,900,0002026-03-31 10USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment116,800,0002026-03-31 18USD
PaymentsForRepurchaseOfCommonStock115,500,0002026-06-30 93USD
StockRepurchasedAndRetiredDuringPeriodValue115,500,0002026-06-30 62USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities113,377,0002020-12-31 1USD
Land112,500,0002026-06-30 62USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-112,000,0002026-03-31 8USD
NetCashProvidedByUsedInInvestingActivities-108,500,0002026-06-30 71USD
WeightedAverageNumberOfDilutedSharesOutstanding97,900,0002026-06-30 97shares
WeightedAverageNumberOfSharesOutstandingBasic97,600,0002026-06-30 99shares
CommonStockSharesIssued97,500,0002026-06-30 38shares
CommonStockSharesOutstanding97,500,0002026-06-30 62shares
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan96,600,0002026-03-31 18USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities95,694,0002020-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueThereafter93,939,0002019-03-31 6USD
OtherAccruedLiabilitiesCurrentAndNoncurrent92,700,0002026-06-30 62USD
SeniorNotesCurrent91,000,0002022-09-30 10USD
RepaymentsOfDebtAndCapitalLeaseObligations91,000,0002023-03-31 6USD
GoodwillForeignCurrencyTranslationGainLoss90,400,0002026-03-31 18USD
InventoryWorkInProcess90,100,0002026-06-30 62USD
IncreaseDecreaseInAccountsReceivable-90,000,0002026-06-30 71USD
EmployeeRelatedLiabilitiesCurrentAndNoncurrent88,500,0002026-06-30 62USD
AccruedIncomeTaxesCurrent86,500,0002026-06-30 62USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign86,400,0002026-03-31 9USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized85,900,0002026-06-30 31USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive85,388,0002019-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive77,800,0002026-03-31 11USD
OperatingLeaseExpense77,800,0002026-03-31 22USD
OtherLiabilitiesNoncurrent75,200,0002026-06-30 62USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic73,442,0002021-03-31 12USD
IncreaseDecreaseInInventories73,300,0002026-06-30 71USD
IncomeTaxExpenseBenefit72,500,0002026-06-30 107USD
InterestPaid64,700,0002026-03-31 27USD
DeferredTaxAssetsGrossCurrent64,623,0002019-03-31 2USD
PurchaseCommitmentRemainingMinimumAmountCommitted64,200,0002026-03-31 9USD
DividendsCommonStockCash61,400,0002026-06-30 99USD
PaymentsOfDividendsCommonStock61,400,0002026-06-30 71USD
DeferredRevenue61,100,0002026-06-30 62USD
InterestCostsIncurred60,700,0002026-03-31 27USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount50,200,0002026-03-31 27USD
DeferredTaxAssetsInProcessResearchAndDevelopment47,500,0002026-03-31 8USD
DefinedBenefitPlanAccumulatedBenefitObligation46,001,0002008-09-30 6USD
OperatingLeasePayments45,200,0002026-03-31 20USD
LitigationReserve43,200,0002026-06-30 12USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect42,800,0002026-06-30 62USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths42,100,0002026-03-31 6USD
InventoryValuationReserves40,400,0002026-06-30 68USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue38,600,0002026-06-30 31USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue138,600,0002026-06-30 31USD
CurrentStateAndLocalTaxExpenseBenefit38,100,0002026-03-31 27USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour37,800,0002026-03-31 12USD
ProceedsFromRepaymentsOfLinesOfCredit-37,800,0002026-06-30 71USD
OperatingLeaseLiabilityCurrent35,600,0002026-06-30 42USD
DeferredTaxLiabilitiesLeasingArrangements35,400,0002026-03-31 16USD
RepaymentsOfLongTermDebt35,000,0002021-03-31 20USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits34,500,0002026-03-31 18USD
AccruedSalesCommissionCurrentAndNoncurrent34,100,0002026-06-30 44USD
DeferredRevenueRevenueRecognized133,400,0002026-06-30 61USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount32,700,0002026-03-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo31,100,0002026-03-31 11USD
InterestExpense30,384,0002024-06-30 73USD
LeaseAndRentalExpense30,319,0002019-03-31 3USD
AllowanceForDoubtfulAccountsReceivableCurrent29,900,0002026-06-30 68USD
DeferredTaxAssetsValuationAllowance29,000,0002026-03-31 24USD
ResearchAndDevelopmentExpense28,600,0002026-06-30 99USD
DeferredTaxAssetsOperatingLossCarryforwards25,700,0002026-03-31 18USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear25,302,0002020-03-31 5USD
SelfInsuranceReserveNoncurrent24,800,0002026-06-30 62USD
DeferredTaxAssetsDeferredIncome24,300,0002026-03-31 18USD
OperatingLeasesFutureMinimumPaymentsDueCurrent24,008,0002019-03-31 6USD
LiabilityForClaimsAndClaimsAdjustmentExpensePropertyCasualtyLiability23,228,0002020-03-31 12USD
AccruedBonusesCurrentAndNoncurrent23,200,0002026-06-30 62USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions22,958,0002019-12-31 6USD
CapitalLeaseObligationsCurrent22,774,0002021-03-31 18USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory22,167,0002020-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree22,100,0002026-03-31 11USD
OtherLiabilities21,900,0002026-03-31 24USD
CashAndCashEquivalentsPeriodIncreaseDecrease-21,403,0002019-12-31 9USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentFinancialAssets20,806,0002022-09-30 2USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentFinancialLiabilities20,806,0002022-09-30 2USD
AdvertisingExpense20,300,0002026-03-31 27USD
AccruedLiabilitiesForCommissionsExpenseAndTaxes19,700,0002026-06-30 62USD
InventoryLIFOReserve18,753,0002020-12-31 18USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears18,567,0002019-03-31 1USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears18,567,0002019-03-31 5USD
AccruedVacationCurrent17,700,0002026-06-30 32USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities17,683,0002020-12-31 1USD
CurrentFederalTaxExpenseBenefit17,600,0002026-03-31 27USD
DeferredTaxAssetsOther17,400,0002026-03-31 18USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability17,100,0002026-03-31 20USD
FIFOInventoryAmount16,937,0002020-03-31 6USD
IncreaseDecreaseInDeferredIncomeTaxes-16,900,0002026-03-31 27USD
AccruedVacationCurrentAndNoncurrent16,700,0002026-03-31 30USD
AssetImpairmentCharges16,249,0002019-12-31 4USD
PaymentsToAcquireBusinessesNetOfCashAcquired16,000,0002026-06-30 69USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation15,500,0002026-06-30 71USD
BusinessCombinationContingentConsiderationAssetNoncurrent15,358,0002020-03-31 4USD
AssetRetirementObligation15,300,0002026-03-31 27USD
ProductWarrantyAccrual15,300,0002026-06-30 80USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour14,900,0002026-03-31 11USD
AssetRetirementObligationsNoncurrent14,800,0002026-06-30 62USD
MinorityInterest14,500,0002026-06-30 62USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill14,300,0002026-03-31 16USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-14,100,0002026-06-30 99USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-14,100,0002026-06-30 99USD
StockIssuedDuringPeriodValueShareBasedCompensation14,100,0002026-06-30 81USD
SelfInsuranceReserveCurrent14,000,0002026-06-30 62USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables13,967,0002020-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears13,917,0002019-03-31 1USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears13,917,0002019-03-31 5USD
DeferredFinanceCostsNet13,500,0002026-06-30 54USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities13,300,0002026-03-31 18USD
DeferredTaxAssetsTaxCreditCarryforwards13,200,0002026-03-31 9USD
ProceedsFromRepurchaseOfEquity13,107,0002019-03-31 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents12,615,0002020-12-31 1USD
NonoperatingIncomeExpense-12,300,0002026-06-30 99USD
IncomeTaxExaminationEstimateOfPossibleLoss12,000,0002025-12-31 17USD
InterestCostsCapitalized12,000,0002026-03-31 18USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears11,929,0002019-03-31 1USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears11,929,0002019-03-31 5USD
OtherNoncashIncomeExpense-11,200,0002026-06-30 71USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLegalSettlements11,000,0002026-03-31 4USD
GainLossOnSaleOfBusiness10,960,0002024-06-30 76USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign10,300,0002026-03-31 10USD
ProceedsFromIncomeTaxRefunds9,514,0002025-03-31 26USD
GoodwillAcquiredDuringPeriod8,800,0002026-03-31 17USD
OtherReceivables8,494,0002019-03-31 1USD
IncomeTaxPaidStateAndLocalAfterRefundReceived8,400,0002026-03-31 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions8,000,0002026-03-31 27USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets8,000,0002026-06-30 71USD
OtherInvestments7,800,0002026-03-31 27USD
OtherReceivables7,550,0002019-03-31 1EUR
NotesReceivableNet7,316,0002020-06-30 2USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount7,300,0002026-03-31 1USD
DeferredFinanceCostsOwnshareLendingArrangementIssuanceCostsNet7,191,0002021-03-31 8USD
IncreaseDecreaseInRestructuringReserve-6,951,0002020-03-31 9USD
ProvisionForDoubtfulAccounts6,760,0002020-03-31 9USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther6,680,0002020-12-31 1USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax-6,596,0002024-03-31 21USD
OperatingLossCarryforwards6,300,0002026-03-31 9USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment6,032,0002020-12-31 1USD
IncreaseDecreaseInPropertyAndCasualtyInsuranceLiabilities6,000,0002020-03-31 9USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification-5,637,0002019-03-31 6USD
IncurredClaimsPropertyCasualtyAndLiability5,521,0002020-03-31 9USD
PaymentsToAcquireInvestments5,000,0002026-06-30 39USD
InvestmentOwnedAtCost4,955,0002020-12-31 11USD
EffectOfExchangeRateOnCashAndCashEquivalents-4,825,0002021-12-31 30USD
IncreaseDecreaseInAccruedLiabilities4,800,0002026-06-30 71USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts4,700,0002026-03-31 18USD
RestructuringReserve4,600,0002026-06-30 35USD
StandardProductWarrantyAccrualPayments4,400,0002026-06-30 49USD
IncreaseDecreaseInAccountsPayable4,300,0002026-06-30 71USD
OtherPostretirementBenefitsPayableNoncurrent4,300,0002026-06-30 62USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent4,200,0002026-06-30 62USD
InventoryWriteDown4,105,0002020-03-31 9USD
FinanceLeaseLiability3,682,0002021-12-31 6USD
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity3,672,0002021-12-31 2USD
GainLossOnSaleOfPropertyPlantEquipment-3,600,0002026-03-31 69USD
MinorityInterestDecreaseFromRedemptions3,552,0002020-12-31 3USD
RestructuringCharges3,400,0002026-03-31 106USD
BusinessCombinationContingentConsiderationLiability3,200,0002025-03-31 59USD
DefinedBenefitPlanInterestCost3,139,0002019-03-31 1USD
OtherNonoperatingIncomeExpense3,100,0002026-06-30 99USD
IncomeTaxReconciliationOtherReconcilingItems3,100,0002026-03-31 1USD
ReinsuranceEffectOnClaimsAndBenefitsIncurredAmountCeded3,007,0002020-03-31 9USD
DeferredTaxLiabilitiesOther3,000,0002026-03-31 16USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrentAndNoncurrent3,000,0002026-06-30 62USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue2,600,0002026-06-30 71USD
RestructuringReservePeriodIncreaseDecrease-2,500,0002026-06-30 10USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax2,400,0002026-03-31 87USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal2,300,0002026-03-31 9USD
ProductWarrantyAccrualWarrantiesIssued2,300,0002026-06-30 49USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-2,300,0002026-06-30 41USD
ProceedsFromIssuanceOrSaleOfEquity2,258,0002020-09-30 5USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance2,200,0002026-03-31 18USD
DeferredTaxAndOtherLiabilitiesNoncurrent2,197,0002019-03-31 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax2,100,0002026-03-31 9USD
ValuationAllowancesAndReservesAdjustments-1,927,0002020-03-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,912,9862026-06-30 62shares
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax1,800,0002026-03-31 9USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent1,800,0002026-06-30 62USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions1,600,0002026-03-31 18USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-1,600,0002026-03-31 9USD
IncomeTaxReconciliationTaxContingencies-1,600,0002026-03-31 1USD
BusinessCombinationAcquisitionRelatedCosts1,500,0002026-06-30 86USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,406,3392026-06-30 31shares
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders1,400,0002026-03-31 54USD
PaymentsToMinorityShareholders1,400,0002026-03-31 40USD
DeferredCompensationPlanAssets1,300,0002026-03-31 18USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits1,300,0002026-03-31 18USD
ProceedsFromPaymentsForOtherFinancingActivities1,300,0002026-06-30 62USD
ProceedsFromStockOptionsExercised1,300,0002026-06-30 71USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,300,0002026-06-30 30shares
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentPropertyPlantAndEquipment-1,282,0002022-09-30 2USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-1,100,0002026-03-31 8USD
AssetRetirementObligationLiabilitiesIncurred1,000,0002026-03-31 18USD
PreferredStockSharesAuthorized1,000,0002026-06-30 34shares
ValuationAllowancesAndReservesDeductions987,0002020-03-31 9USD
DeferredStateAndLocalIncomeTaxExpenseBenefit900,0002026-03-31 27USD
NetIncomeLossAttributableToNoncontrollingInterest900,0002026-06-30 99USD
OtherPostretirementBenefitsPayableCurrentAndNoncurrent900,0002026-06-30 62USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition746,0002022-03-31 5USD
DefinedBenefitPlanPlanAssetsForeignCurrencyTranslationGainLoss700,0002026-03-31 18USD
PaymentsOfDividendsMinorityInterest627,0002020-12-31 2USD
DeferredIncomeTaxExpenseBenefit600,0002026-06-30 71USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-600,0002026-03-31 97USD
IncomeTaxReconciliationOtherAdjustments600,0002026-03-31 1USD
GainLossOnSaleOfInvestments546,0002024-03-31 3USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance530,0002017-03-31 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromAcquisition503,0002023-03-31 1USD
AssetRetirementObligationCurrent500,0002026-06-30 62USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber500,0002026-06-30 31shares
StockRepurchasedDuringPeriodShares500,0002026-06-30 50shares
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets439,0002019-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount425,0002025-03-31 15USD
AssetRetirementObligationForeignCurrencyTranslationGainLoss-400,0002026-03-31 18USD
AssetRetirementObligationAccretionExpense300,0002026-03-31 18USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment300,0002026-06-30 99shares
OtherOperatingIncomeExpenseNet300,0002026-06-30 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod214,8442026-06-30 31shares
AccruedIncomeTaxesNoncurrent200,0002026-06-30 62USD
DeferredFederalIncomeTaxExpenseBenefit-200,0002026-03-31 27USD
DefinedBenefitPlanPlanAssetsPrescriptionDrugSubsidyReceipt200,0002026-03-31 18USD
EquitySecuritiesFvNiGainLoss200,0002026-06-30 83USD
UnrecognizedTaxBenefits200,0002026-03-31 27USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate200,0002026-03-31 9USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax200,0002026-03-31 6USD
GoodwillOtherIncreaseDecrease-199,0002020-03-31 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-144,0002025-03-31 24USD
MinorityInterestChangeInRedemptionValue120,0002020-09-30 22USD
DefinedBenefitPlanChangeInFairValueOfPlanAssetsLevel3ReconciliationPeriodIncreaseDecrease100,0002025-03-31 17USD
IncomeTaxExaminationPenaltiesAndInterestAccrued100,0002026-03-31 17USD
PaymentsOfMergerRelatedCostsFinancingActivities100,0002026-06-30 71USD
SharesPaidForTaxWithholdingForShareBasedCompensation100,0002026-06-30 71shares
IncomeTaxReconciliationNondeductibleExpense-100,0002026-03-31 1USD
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit51,0002019-03-31 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromForeignCurrencyTranslation45,0002020-03-31 7USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax-42,0002024-12-31 60USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber30,2892026-03-31 18shares
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation21,0002023-03-31 5USD
StockIssuedDuringPeriodSharesStockOptionsExercised18,1622026-06-30 31shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod17,2982026-03-31 9shares
BusinessCombinationConsiderationTransferredOther114,0002021-09-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod13,9202026-03-31 9shares
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation7,0002020-03-31 3USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation16,0002020-03-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod2,6442026-03-31 9shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod5632026-06-30 30shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod5122024-12-31 3shares
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminated3002026-06-30 10unit
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice2502024-12-31 3USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice2312026-06-30 31USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice2202026-06-30 30USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice2092026-06-30 62USD/shares
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminated2002021-03-31 10plan
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice1962026-06-30 31USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice712026-06-30 31USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue602026-06-30 71USD/shares
EarningsPerShareBasic82026-03-31 145USD/shares
EarningsPerShareDiluted82026-03-31 145USD/shares
EffectiveIncomeTaxRateReconciliationDispositionOfBusiness-42025-03-31 23pure
NumberOfReportableSegments32026-06-30 12segment
IncomeLossFromContinuingOperationsPerBasicShare22026-06-30 39USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare22026-06-30 39USD/shares
CommonStockDividendsPerShareCashPaid12026-06-30 99USD/shares
CommonStockDividendsPerShareDeclared12026-06-30 99USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses02023-03-31 6pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate02026-06-30 71pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 99pure
PercentageOfLIFOInventory02020-03-31 6pure
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage02026-06-30 2pure
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Percent02021-03-31 5pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-03-31 33pure
CommonStockParOrStatedValuePerShare02018-03-31 1GBP/shares
PreferredStockRedemptionPricePerShare02015-12-31 1GBP
PreferredStockRedemptionPricePerShare02015-12-31 1GBP/shares
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02025-03-31 26pure
DefinedBenefitPlanHealthCareCostTrendRateAssumedNextFiscalYear02025-03-31 26pure
PreferredStockDividendRatePercentage02019-03-31 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-03-31 16pure
DefinedBenefitPlanUltimateHealthCareCostTrendRate102025-03-31 26pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02026-06-30 71pure
DebtInstrumentInterestRateStatedPercentage02018-06-30 1pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-03-31 26pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02019-03-31 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02026-06-30 71pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02025-03-31 23pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-03-31 23pure
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign02025-03-31 26pure
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent02026-03-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-03-31 26pure
EffectiveIncomeTaxRateReconciliationTaxSettlements-02025-03-31 17pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent02026-03-31 1pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02026-03-31 27pure
EffectiveIncomeTaxRateReconciliationTaxContingencies-02026-03-31 1pure
CommonStockParOrStatedValuePerShare02026-06-30 53USD/shares
PreferredStockParOrStatedValuePerShare02019-03-31 2GBP/shares
PreferredStockParOrStatedValuePerShare02026-06-30 33USD/shares
AssetRetirementObligationLiabilitiesSettled02026-03-31 15USD

What to be careful about

What this model itself distrusts about STE's figures. Written by the derivation as it ran, not added afterwards.