Stock Scorer

Stewart Information Services Corp (STC)

Every figure this model derived for STC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 88,225,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 308,518,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 1,663,419,000 StockholdersEquity 2026-06-30
interest expense 25,597,000 InterestExpenseOperating 2026-06-30
ocf 238,196,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 3,268,016,000 Revenues 2026-06-30
sbc 18,162,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up STC on one particular measure came for.

RatioValue
cash operating margin8.41
dilution pct1.53
ebit cagr-5.4
ebit yoy46.46
ev ebit9.68
ev owner earnings14.07
ev sales0.57
fcf margin4.59
growth cv3.09
interest cover7.49
net debt ebitda1.32
operating margin5.86
owner earnings margin4.03
revenue growth22.49
revenue growth per share20.64
roic7.56
rule of 4028.35
sbc pct revenue0.56

Everything else this filing tags

400 more elements from STC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets3,291,507,0002026-06-30 122USD
LiabilitiesAndStockholdersEquity3,291,507,0002026-06-30 122USD
RevenueNotFromContractWithCustomer1,772,416,0002024-09-30 8USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,672,783,0002026-06-30 222USD
NoninterestIncome1,645,527,0002026-06-30 22USD
Liabilities1,618,724,0002026-06-30 122USD
BenefitsLossesAndExpenses1,601,824,0002026-06-30 199USD
Goodwill1,293,831,0002026-06-30 135USD
RetainedEarningsAccumulatedDeficit1,166,857,0002026-06-30 124USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance790,400,0002022-12-31 22USD
AvailableForSaleSecurities709,355,0002017-12-31 57USD
AvailableForSaleSecuritiesAmortizedCost697,778,0002017-12-31 46USD
NotesPayable646,742,0002026-06-30 88USD
DebtLongtermAndShorttermCombinedAmount646,606,0002025-12-31 2USD
AssetsFairValueDisclosure606,381,0002026-06-30 42USD
InvestmentsFairValueDisclosure606,170,0002025-12-31 12USD
InsuranceCommissions591,032,0002026-06-30 199USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis554,257,0002026-06-30 79USD
AvailableForSaleSecuritiesDebtSecurities551,941,0002026-06-30 91USD
RevenueFromContractWithCustomerExcludingAssessedTax534,376,0002024-03-31 51USD
RestrictedInvestments523,454,0002021-12-31 62USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost523,117,0002015-03-31 12USD
AvailableForSaleSecuritiesFairValueDisclosure522,050,0002013-03-31 2USD
LiabilityForClaimsAndClaimsAdjustmentExpense519,219,0002026-06-30 184USD
ReserveForLossesAndLossAdjustmentExpenses508,756,0002013-03-31 16USD
AdditionalPaidInCapitalCommonStock489,666,0002025-12-31 64USD
FiniteLivedIntangibleAssetsGross488,295,0002025-12-31 22USD
LossContingencyAccrualAtCarryingValue462,622,0002015-12-31 16USD
LaborAndRelatedExpense462,159,0002026-06-30 199USD
OtherCostAndExpenseOperating458,570,0002026-06-30 199USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue451,637,0002018-03-31 48USD
LongTermDebt445,841,0002024-12-31 14USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities445,290,0002023-12-31 6USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue395,832,0002018-03-31 48USD
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1370,011,0002025-12-31 63USD
FiniteLivedIntangibleAssetsNet325,135,0002025-12-31 10USD
IntangibleAssetsNetExcludingGoodwill321,623,0002026-06-30 122USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost293,993,0002026-06-30 57USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue292,642,0002026-06-30 57USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition287,780,0002026-06-30 66USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent270,447,0002026-06-30 122USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents261,631,0002026-06-30 108USD
NetIncomeLossAvailableToCommonStockholdersBasic237,718,0002021-09-30 76USD
OtherAssets237,170,0002026-06-30 122USD
PremiumsAndOtherReceivablesNet227,670,0002026-06-30 122USD
ProceedsFromSaleOfRestrictedInvestments217,225,0002010-12-31 5USD
FurnitureAndFixturesGross216,261,0002021-12-31 74USD
RepaymentsOfLinesOfCredit216,141,0002010-12-31 5USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization207,896,0002026-06-30 46USD
ProceedsFromIssuanceOfDebt201,175,0002025-12-31 3USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue184,320,0002026-06-30 57USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles184,000,0002025-12-31 7USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost183,985,0002026-06-30 57USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment165,653,0002021-12-31 74USD
FiniteLivedIntangibleAssetsAccumulatedAmortization163,160,0002025-12-31 28USD
StatutoryAccountingPracticesStatutoryAmountAvailableForDividendPayments158,100,0002022-12-31 9USD
OtherInvestments155,760,0002021-12-31 2USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger154,293,0002026-06-30 66USD
CommonStockIncludingAdditionalPaidInCapital151,998,0002011-09-30 4USD
IncomeLossAttributableToParent150,946,0002025-12-31 3USD
CashDividendsPaidToParentCompany150,000,0002022-12-31 24USD
StatutoryAccountingPracticesStatutoryNetIncomeAmount144,900,0002022-12-31 27USD
LesseeOperatingLeaseLiabilityPaymentsDue141,270,0002025-12-31 10USD
ProceedsFromIssuanceOfCommonStock140,807,0002025-12-31 17USD
StockIssuedDuringPeriodValueNewIssues140,807,0002025-12-31 8USD
LossContingencyAccrualCarryingValueProvision140,029,0002012-12-31 3USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months133,487,0002026-06-30 66USD
CashAndCashEquivalentsPeriodIncreaseDecrease128,893,0002019-09-30 76USD
DeferredIncomeTaxLiabilities128,737,0002025-12-31 80USD
OperatingLeaseLiability124,236,0002026-06-30 61USD
LossContingencyAccrualCarryingValuePayments123,632,0002015-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDue112,512,0002018-12-31 11USD
LoansPayable109,312,0002017-12-31 12USD
OperatingLeaseRightOfUseAsset108,499,0002026-06-30 61USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic107,710,0002025-12-31 3USD
LossContingencyAccrualProvision106,265,0002015-12-31 9USD
DeferredTaxAssetsGross103,053,0002025-12-31 28USD
LineOfCredit98,875,0002020-12-31 6USD
LoansPayableToBank98,875,0002017-12-31 12USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization98,204,0002026-06-30 46USD
OperatingLossCarryforwards87,200,0002012-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount86,600,0002025-12-31 7USD
DeferredTaxAssetsNet83,070,0002025-12-31 66USD
EquitySecuritiesFvNi81,121,0002024-09-30 43USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest78,722,0002026-06-30 199USD
LineOfCreditFacilityMaximumBorrowingCapacity75,000,0002014-09-30 1USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities74,528,0002021-12-31 35USD
NetCashProvidedByUsedInInvestingActivities-73,491,0002026-06-30 127USD
PropertyPlantAndEquipmentNet72,456,0002021-12-31 74USD
ProceedsFromMaturitiesRepaymentsAndCallsOfTradingSecuritiesHeldforinvestment71,753,0002023-12-31 6USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt71,703,0002026-06-30 40USD
NotesPayableFairValueDisclosure69,400,0002013-12-31 2USD
ProceedsFromConvertibleDebt65,000,0002009-12-31 1USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost62,667,0002026-06-30 57USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue62,448,0002026-06-30 57USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities61,323,0002026-06-30 54USD
ProfitLoss60,820,0002026-06-30 199USD
ProceedsFromSaleOfTradingSecuritiesHeldforinvestment60,457,0002023-12-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-60,144,0002026-06-30 61USD
LineOfCreditFacilityAmountOutstanding60,000,0002014-09-30 1USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims159,754,0002024-09-30 48USD
DeferredIncomeTaxLiabilitiesNet58,080,0002026-06-30 64USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets56,191,0002025-12-31 28USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue55,805,0002018-03-31 48USD
EquitySecuritiesFvNiCurrentAndNoncurrent54,440,0002026-06-30 36USD
NetIncomeLoss54,181,0002026-06-30 263USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest54,175,0002026-06-30 189USD
CommonStockSharesAuthorized51,500,0002025-12-31 18shares
GainLossOnContractTermination50,000,0002020-12-31 14USD
OtherReceivables49,453,0002015-12-31 28USD
ProceedsFromSaleOfAvailableForSaleSecurities49,442,0002018-12-31 32USD
ComprehensiveIncomeNetOfTax47,536,0002026-06-30 199USD
NetIncomeLossAttributableToParentDiluted47,523,0002018-12-31 53USD
ShortTermInvestments46,887,0002026-06-30 102USD
OperatingLeaseExpense46,600,0002025-12-31 19USD
DeferredTaxLiabilities45,667,0002025-12-31 26USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability45,620,0002025-12-31 16USD
PremiumsReceivableGross45,428,0002021-12-31 82USD
DividendsCommonStock45,289,0002022-12-31 18USD
OperatingLeasePayments45,114,0002025-12-31 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign43,236,0002025-12-31 3USD
PaymentsForLossesAndLossAdjustmentExpense43,122,0002026-06-30 88USD
PaymentsToAcquireAvailableForSaleSecurities43,057,0002018-12-31 65USD
NetCashProvidedByUsedInFinancingActivities-42,514,0002026-06-30 127USD
OperatingLeasesRentExpenseNet40,800,0002018-12-31 23USD
OperatingLeasesFutureMinimumPaymentsDueCurrent40,664,0002018-12-31 8USD
PolicyholderBenefitsAndClaimsIncurredNet40,508,0002026-06-30 199USD
IncreaseDecreaseInReceivables39,552,0002026-06-30 137USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersCurrentYearClaimsAndClaimsAdjustmentExpense39,353,0002026-06-30 88USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths38,600,0002021-12-31 10USD
AvailableForSaleSecuritiesEquitySecurities37,914,0002017-12-31 50USD
OtherShortTermInvestments37,274,0002013-09-30 20USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears137,166,0002026-06-30 88USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths37,096,0002025-12-31 7USD
EquityMethodInvestmentSummarizedFinancialInformationAssets36,865,0002019-12-31 24USD
NotesReceivableGross36,783,0002026-06-30 122USD
GoodwillAndIntangibleAssetImpairment35,749,0002015-12-31 7USD
DeferredTaxAssetsOperatingLossCarryforwards35,541,0002025-12-31 28USD
DepreciationAndAmortization34,488,0002026-06-30 199USD
OperatingLeaseCost33,700,0002019-09-30 5USD
DividendsCommonStockCash32,739,0002026-06-30 108USD
PaymentsOfDividendsCommonStock32,739,0002026-06-30 113USD
AvailableForSaleEquitySecuritiesAmortizedCostBasis32,132,0002017-12-31 46USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities32,025,0002025-12-31 28USD
AmortizationOfIntangibleAssets31,900,0002025-12-31 29USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths31,800,0002025-12-31 12USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate31,698,0002025-12-31 42USD
WeightedAverageNumberOfDilutedSharesOutstanding30,833,0002026-06-30 184shares
CommonStockValue30,577,0002025-12-31 18USD
CommonStockSharesIssued30,575,4722025-12-31 19shares
CommonStockSharesOutstanding30,449,6522026-06-30 110shares
WeightedAverageNumberOfSharesOutstandingBasic30,369,0002026-06-30 184shares
IncomeTaxExpenseBenefitContinuingOperations-29,639,0002012-12-31 3USD
NetInvestmentIncome28,691,0002026-06-30 199USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo28,353,0002025-12-31 10USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilities27,841,0002019-12-31 24USD
PaymentsToAcquireBusinessesNetOfCashAcquired27,837,0002026-06-30 125USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities27,190,0002014-12-31 5USD
CurrentIncomeTaxExpenseBenefit27,137,0002025-12-31 27USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears27,064,0002018-12-31 8USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-26,724,0002026-06-30 112USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive26,675,0002025-12-31 10USD
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed125,922,0002025-12-31 15USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-25,493,0002015-06-30 10USD
LineOfCreditFacilityCurrentBorrowingCapacity25,000,0002013-12-31 2USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration25,000,0002025-12-31 5USD
AvailableforsaleSecuritiesGrossUnrealizedGain24,345,0002013-03-31 8USD
IncomeTaxesPaidNet24,296,0002025-12-31 45USD
PaymentsToAcquireInvestments23,965,0002023-03-31 32USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts23,769,0002025-12-31 2USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted23,749,0002020-03-31 20shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo23,000,0002025-12-31 12USD
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired122,309,0002025-12-31 48USD
PaymentsToAcquireNotesReceivable21,718,0002025-12-31 31USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree21,700,0002025-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree21,641,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour21,000,0002025-12-31 12USD
DeferredTaxAssetsValuationAllowance19,983,0002025-12-31 28USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive19,700,0002025-12-31 12USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue19,660,0002019-12-31 24USD
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted19,256,0002012-03-31 5shares
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount19,117,0002025-12-31 10USD
IncomeTaxExpenseBenefit17,902,0002026-06-30 199USD
GoodwillAcquiredDuringPeriod17,852,0002026-06-30 53USD
InterestPaidNet17,771,0002025-12-31 24USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears17,663,0002018-12-31 8USD
RestrictedCashAndCashEquivalentsAtCarryingValue17,200,0002015-12-31 8USD
DeferredTaxAssetsTaxCreditCarryforwards17,006,0002025-12-31 28USD
InvestmentIncomeNet16,850,0002015-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour16,833,0002025-12-31 10USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-16,769,0002021-12-31 92USD
BuildingsAndImprovementsGross16,418,0002026-06-30 122USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax16,325,0002017-12-31 22USD
PaymentsOfDistributionsToAffiliates16,135,0002023-12-31 15USD
AllocatedShareBasedCompensationExpense16,100,0002025-12-31 33USD
IncreaseDecreaseInOtherOperatingAssets15,491,0002026-06-30 137USD
AssetImpairmentCharges14,700,0002019-12-31 3USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration14,300,0002025-12-31 5USD
CurrentForeignTaxExpenseBenefit13,999,0002025-12-31 42USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax-13,815,0002018-06-30 53USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue113,800,0002025-12-31 6USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost13,612,0002026-06-30 57USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue13,564,0002024-12-31 97USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-13,318,0002015-06-30 10USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-13,208,0002018-06-30 81USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue13,200,0002025-12-31 22USD
CurrentFederalTaxExpenseBenefit12,555,0002025-12-31 42USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue12,531,0002026-06-30 57USD
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity11,994,0002012-12-31 11USD
DeferredFederalIncomeTaxExpenseBenefit11,587,0002025-12-31 42USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears11,521,0002018-12-31 8USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-10,914,0002018-06-30 53USD
ProceedsFromSaleOfProductiveAssets10,682,0002021-12-31 38USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive10,672,0002025-12-31 10USD
ProceedsFromSaleOfBuildings10,552,0002021-09-30 5USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-10,488,0002018-12-31 19USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear9,930,0002019-09-30 3USD
ImpairmentOfIntangibleAssetsFinitelived9,900,0002019-12-31 3USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss9,599,0002018-03-31 24USD
MinorityInterest9,364,0002026-06-30 122USD
OtherComprehensiveIncomeLossBeforeTax-9,146,0002026-06-30 186USD
OperatingLeasesFutureMinimumPaymentsDueThereafter8,923,0002018-12-31 8USD
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals8,621,0002025-12-31 28USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-8,538,0002015-09-30 14USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses8,479,0002012-12-31 3USD
DeferredIncomeTaxExpenseBenefit8,274,0002025-12-31 30USD
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables8,074,0002026-06-30 122USD
DeferredIncomeTaxAssetsNet7,900,0002026-06-30 64USD
RestrictedCashAndCashEquivalents7,800,0002025-09-30 78USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit-7,800,0002017-12-31 1USD
GainLossOnSaleOfPropertyPlantEquipment7,300,0002021-09-30 5USD
IncomeTaxPaidFederalAfterRefundReceived7,200,0002025-12-31 3USD
CostMethodInvestmentsAggregateCarryingAmount7,100,0002012-12-31 2USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss7,086,0002018-03-31 24USD
IncreaseDecreaseInDeferredIncomeTaxes-7,014,0002026-06-30 137USD
DeferredTaxAssetsUnrealizedCurrencyLosses6,937,0002025-12-31 14USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-6,854,0002018-06-30 53USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders6,785,0002026-06-30 103USD
EquitySecuritiesFvNiGainLoss6,757,0002026-06-30 101USD
DeferredTaxAssetsInProcessResearchAndDevelopment6,722,0002024-12-31 6USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax6,707,0002026-06-30 68USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss6,707,0002026-06-30 66USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears6,677,0002018-12-31 8USD
PaymentsOfDividendsMinorityInterest6,673,0002026-06-30 40USD
OtherComprehensiveIncomeLossNetOfTax-6,645,0002026-06-30 160USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest6,639,0002026-06-30 189USD
NetIncomeLossAttributableToNoncontrollingInterest6,639,0002026-06-30 199USD
CapitalLeaseObligations6,500,0002018-12-31 1USD
ValuationAllowancesAndReservesAdjustments6,500,0002014-12-31 2USD
EquitySecuritiesFvNiUnrealizedGainLoss6,470,0002026-06-30 108USD
IncomeTaxReceivable6,433,0002026-06-30 122USD
EquityMethodInvestmentSummarizedFinancialInformationEquity6,341,0002019-12-31 24USD
OtherNonoperatingGainsLosses6,328,0002026-06-30 106USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities6,261,0002026-06-30 137USD
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease6,254,0002012-03-31 2USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss6,231,0002019-12-31 24USD
EquitySecuritiesFvNiUnrealizedLoss6,100,0002021-12-31 4USD
GainLossOnDispositionOfAssets16,100,0002021-12-31 17USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear15,956,0002026-06-30 88USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations5,572,0002015-06-30 10USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss5,508,0002026-06-30 66USD
OtherNotesPayable5,434,0002013-09-30 20USD
InducedConversionOfConvertibleDebtExpense5,400,0002013-12-31 9USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpensePeriodIncreaseDecrease-5,400,0002016-09-30 2USD
PaymentsForRepurchaseOfCommonStock5,326,0002026-06-30 104USD
StockRepurchasedAndRetiredDuringPeriodValue5,326,0002026-06-30 89USD
AvailableForSaleSecuritiesGrossRealizedGains5,076,0002016-06-30 56USD
InterestExpense5,058,0002024-03-31 169USD
StockIssuedDuringPeriodValueStockOptionsExercised4,935,0002024-09-30 24USD
EquityMethodInvestments4,932,0002025-12-31 106USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-4,860,0002026-06-30 160USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax4,748,0002017-12-31 22USD
IncomeTaxReconciliationNondeductibleExpense4,409,0002024-12-31 39USD
DebtAndEquitySecuritiesGainLoss4,400,0002025-12-31 1USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax4,391,0002026-06-30 68USD
GainLossOnInvestments4,345,0002018-09-30 75USD
DebtInstrumentConvertibleInterestExpense4,200,0002012-12-31 3USD
GoodwillPurchaseAccountingAdjustments4,021,0002026-06-30 26USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions4,000,0002016-12-31 2USD
EquitySecuritiesFvNiUnrealizedGain4,000,0002019-12-31 7USD
CostMethodInvestments3,900,0002014-12-31 4USD
MinorityInterestDecreaseFromRedemptions3,838,0002022-12-31 46USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-3,741,0002015-12-31 10USD
AvailableForSaleSecuritiesGrossRealizedLosses3,622,0002016-06-30 56USD
DeferredTaxAssetsLiabilitiesNet3,593,0002015-12-31 8USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures3,488,0002025-03-31 2USD
InterestPaid3,466,0002017-12-31 21USD
PaymentsOfDebtIssuanceCosts3,299,0002009-12-31 1USD
AvailableForSaleSecuritiesGrossRealizedGainsLossesSaleProceeds3,200,0002017-12-31 21USD
DebtSecuritiesAvailableForSaleRealizedGain3,200,0002017-12-31 1USD
ShortTermLeaseCost3,200,0002025-12-31 23USD
PaymentsForProceedsFromOtherInvestingActivities-3,160,0002026-06-30 73USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment3,149,0002025-12-31 21USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease3,071,0002011-12-31 11USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax-2,901,0002018-06-30 53USD
RepaymentsOfNotesPayable2,901,0002026-06-30 134USD
AvailableForSaleSecuritiesGrossRealizedGainLossNet2,900,0002016-09-30 58USD
GainLossOnSaleOfBusiness-2,900,0002025-12-31 17USD
IncomeTaxReconciliationChangeInEnactedTaxRate-2,813,0002025-12-31 15USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority2,800,0002014-12-31 3USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax-2,774,0002018-06-30 53USD
ProceedsFromNotesPayable2,748,0002026-06-30 128USD
IncomeTaxReconciliationOtherAdjustments-2,745,0002023-12-31 36USD
EquityMethodInvestmentOtherThanTemporaryImpairment2,700,0002019-12-31 8USD
TreasuryStockValue2,666,0002022-06-30 90USD
TreasuryStockCommonValue2,666,0002026-06-30 32USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities-2,615,0002016-06-30 47USD
IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve-2,614,0002026-06-30 90USD
DeferredTaxAssetInterestCarryforward2,535,0002025-12-31 2USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss2,513,0002018-03-31 24USD
OtherComprehensiveIncomeLossTax-2,501,0002026-06-30 197USD
EquityMethodInvestmentRealizedGainLossOnDisposal-2,500,0002022-06-30 11USD
DeferredTaxLiabilitiesInvestments2,455,0002025-12-31 19USD
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease-2,303,0002015-12-31 12USD
StockIssuedDuringPeriodSharesNewIssues2,185,0002025-12-31 4shares
PaymentsForProceedsFromShortTermInvestments-2,171,0002026-06-30 93USD
ProceedsFromSaleAndMaturityOfOtherInvestments2,087,0002026-06-30 22USD
IncomeTaxReconciliationOtherReconcilingItems-2,060,0002024-12-31 39USD
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1-2,057,0002012-09-30 5USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability12,000,0002025-12-31 22USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired2,000,0002022-12-31 10USD
GainsLossesOnSalesOfInvestmentRealEstate1,900,0002013-12-31 3USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-1,899,0002026-06-30 160USD
EffectOfExchangeRateOnCashAndCashEquivalents-1,898,0002021-09-30 88USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax1,898,0002014-06-30 32USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-1,852,0002025-12-31 41USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-1,829,0002026-06-30 112USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance1,805,0002025-12-31 39USD
StockRepurchasedDuringPeriodValue1,783,0002023-12-31 27USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,756,0002025-12-31 3USD
IncomeTaxReconciliationTaxCreditsResearch1,730,0002025-12-31 32USD
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1-1,730,0002016-12-31 17USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts1,711,0002025-12-31 28USD
AmortizationOfAcquiredIntangibleAssets1,700,0002012-12-31 3USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense1,700,0002016-12-31 6USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseForeignCurrencyTranslationGainLoss-1,624,0002024-09-30 48USD
ValuationAllowanceDeferredTaxAssetChangeInAmount1,600,0002018-12-31 10USD
Land1,597,0002026-06-30 122USD
CashDivestedFromDeconsolidation-1,566,0002012-12-31 6USD
ProvisionForDoubtfulAccounts1,517,0002026-06-30 137USD
GainLossOnSaleOfEquityInvestments-1,500,0002014-06-30 7USD
DeferredForeignIncomeTaxExpenseBenefit-1,461,0002025-12-31 42USD
RealizedInvestmentGainsLosses-1,436,0002017-09-30 14USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-1,392,0002025-12-31 33USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment1,377,0002025-12-31 3USD
ProceedsFromPaymentsForOtherFinancingActivities-1,320,0002025-12-31 79USD
ProceedsFromCollectionOfNotesReceivable1,302,0002015-12-31 25USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,300,0002015-09-30 12USD
BusinessExitCosts11,300,0002016-09-30 2USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount1,300,0002018-12-31 2USD
GainLossOnSaleOfInvestments1,300,0002018-12-31 12USD
InterestExpenseDebt1,300,0002014-12-31 8USD
DebtConversionConvertedInstrumentAmount11,299,0002011-12-31 1USD
ProceedsFromDivestitureOfBusinesses1,268,0002016-12-31 1USD
EquityMethodInvestmentDividendsOrDistributions1,249,0002026-06-30 137USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax-1,224,0002018-06-30 53USD
RepaymentsOfDebt1,224,0002025-12-31 27USD
CostMethodInvestmentsRealizedGainLoss1,200,0002016-09-30 1USD
CostmethodInvestmentsRealizedGainLossExcludingOtherThanTemporaryImpairments1,200,0002016-12-31 4USD
EquitySecuritiesFvNiRealizedGain1,200,0002020-12-31 9USD
GainLossOnSaleOfProperties1,200,0002025-09-30 7USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss1,199,0002026-06-30 66USD
PaymentsToAcquireShortTermInvestments1,195,0002017-09-30 6USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPriorYearClaimsAndClaimsAdjustmentExpense1,155,0002026-06-30 90USD
DeferredTaxLiabilitiesOther1,122,0002025-12-31 28USD
DebtSecuritiesAvailableForSaleRealizedLoss1,100,0002020-09-30 3USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt1,047,0002026-06-30 174USD
ProceedsFromSaleOfEquitySecuritiesFvNi1,040,0002026-06-30 66USD
FinanceLeaseLiabilityPaymentsDue1,037,0002021-12-31 6USD
StateInsuranceDepartmentStatutoryToNAICAmountOfReconcilingItem1,000,0002014-12-31 4USD
GainLossOnDispositionOfIntangibleAssets1,000,0002022-12-31 5USD
GainLossOnSaleOfOtherAssets1,000,0002022-12-31 2USD
IncomeLossFromEquityMethodInvestments976,0002026-06-30 137USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths957,0002021-12-31 3USD
DeferredTaxAssetsInvestments942,0002025-12-31 25USD
AvailableForSaleSecuritiesGrossUnrealizedLosses1926,0002013-03-31 8USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses2926,0002013-03-31 8USD
OtherAssetImpairmentCharges900,0002019-12-31 1USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1900,0002023-12-31 8USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses2859,0002013-03-31 8USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount-856,0002025-12-31 3USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit842,0002024-12-31 26USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments801,0002026-06-30 85USD
GainLossOnDispositionOfAssets800,0002014-09-30 1USD
TaxCutsAndJobsActOf2017MeasurementPeriodAdjustmentIncomeTaxExpenseBenefit-800,0002018-12-31 1USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax769,0002012-03-31 2USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost758,0002025-12-31 3USD
PaymentsToAcquireOtherInvestments714,0002026-06-30 22USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1669,0002022-12-31 9USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear653,0002019-09-30 3USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential613,0002019-12-31 18USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax607,0002018-06-30 66USD
PaymentForContingentConsiderationLiabilityFinancingActivities603,0002026-06-30 53USD
CostMethodInvestmentsRealizedLosses600,0002015-12-31 11USD
DebtAndEquitySecuritiesRealizedGainLoss-600,0002020-12-31 6USD
CurrentStateAndLocalTaxExpenseBenefit583,0002025-12-31 42USD
IncomeTaxReconciliationPriorYearIncomeTaxes557,0002025-12-31 3USD
IncomeTaxReconciliationDeductionsDividends539,0002016-12-31 9USD
OtherNoncashIncomeExpense-538,0002026-06-30 137USD
RealEstateHeldforsale517,0002016-06-30 42USD

What to be careful about

What this model itself distrusts about STC's figures. Written by the derivation as it ran, not added afterwards.