Stock Scorer

STAG Industrial, Inc. (STAG)

Every figure this model derived for STAG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 0 PaymentsToAcquireOtherPropertyPlantAndEquipment 2025-09-30
cash 8,856,000 CashAndCashEquivalentsAtCarryingValue 2026-03-31
equity 3,585,667,000 StockholdersEquity 2026-03-31
interest expense 135,516,000 InterestExpenseNonoperating 2026-03-31
ocf 477,288,000 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 863,817,000 Revenues 2026-03-31
sbc 13,001,000 ShareBasedCompensation 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up STAG on one particular measure came for.

RatioValue
cash operating margin74.82
dilution pct2.62
ebit cagr15.71
ebit yoy19.47
ev ebit30.95
ev owner earnings21.79
ev sales11.71
fcf margin55.25
growth cv0.33
interest cover2.41
net debt ebitda5.05
operating margin37.84
owner earnings margin53.75
revenue growth9.98
revenue growth per share7.18
roic3.81
rule of 4047.82
sbc pct revenue1.51

Everything else this filing tags

400 more elements from STAG's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
DerivativeCreditRiskValuationAdjustmentDerivativeLiabilities21,000,000,0002014-09-30 9USD
RealEstateGrossAtCarryingValue7,524,971,0002025-12-31 53USD
Assets7,183,566,0002026-03-31 118USD
LiabilitiesAndStockholdersEquity7,183,566,0002026-03-31 117USD
RealEstateInvestmentPropertyNet6,816,671,0002026-03-31 117USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements6,713,402,0002025-12-31 14USD
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements5,856,867,0002025-12-31 14USD
InvestmentBuildingAndBuildingImprovements5,617,747,0002026-03-31 90USD
RentalProperties4,792,953,0002026-03-31 38USD
PropertySubjectToOrAvailableForOperatingLeaseNet4,623,908,0002021-06-30 46USD
AdditionalPaidInCapital4,616,147,0002026-03-31 84USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest3,664,224,0002026-03-31 259USD
Liabilities3,519,342,0002026-03-31 117USD
DebtInstrumentCarryingAmount3,204,042,0002026-03-31 70USD
LongTermDebt3,204,042,0002026-03-31 106USD
RealEstateFederalIncomeTaxBasis3,200,000,0002017-12-31 6USD
LongTermDebtFairValue3,144,361,0002026-03-31 64USD
NotesPayable1,967,381,0002026-03-31 84USD
RealEstateInvestmentPropertyAtCost1,224,727,0002014-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,202,853,0002025-12-31 12USD
RealEstateInvestmentPropertyAccumulatedDepreciation1,165,447,0002026-03-31 111USD
RealEstateAccumulatedDepreciation1,119,931,0002025-12-31 53USD
RetainedEarningsAccumulatedDeficit-1,047,089,0002026-03-31 117USD
LoansPayable1,021,630,0002026-03-31 84USD
AdditionalPaidInCapitalCommonStock1,015,127,0002015-09-30 33USD
LineOfCreditFacilityCommitmentFeeAmount1,000,000,0002025-12-31 4USD
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionCarryingCosts856,535,0002025-12-31 3USD
FiniteLivedIntangibleAssetsGross828,134,0002026-03-31 84USD
DerivativeAssetNotionalAmount825,000,0002025-12-31 2USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLandAndBuildingsAndImprovements816,227,0002012-12-31 1USD
Land815,587,0002026-03-31 117USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand811,569,0002025-12-31 14USD
RealEstateAndAccumulatedDepreciationInitialCostOfLand811,569,0002025-12-31 14USD
DebtInstrumentUnusedBorrowingCapacityAmount796,800,0002026-03-31 42USD
LessorOperatingLeasePaymentsToBeReceivedThereafter763,477,0002025-12-31 25USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree737,249,0002025-12-31 12USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths667,077,0002025-12-31 19USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive650,268,0002025-12-31 12USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears620,853,0002025-12-31 25USD
LineOfCreditFacilityRemainingBorrowingCapacity572,300,0002015-09-30 1USD
ProceedsFromUnsecuredNotesPayable550,000,0002025-12-31 60USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears540,446,0002025-12-31 25USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter535,192,0002018-12-31 11USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet472,647,0002022-12-31 15USD
LessorOperatingLeasePaymentsToBeReceivedFourYears449,626,0002025-12-31 25USD
FiniteLivedIntangibleAssetsAccumulatedAmortization444,797,0002026-03-31 94USD
RealEstateOtherAcquisitions399,197,0002025-12-31 41USD
FiniteLivedIntangibleAssetsNet383,337,0002026-03-31 88USD
IntangibleAssetsNetExcludingGoodwill383,337,0002026-03-31 80USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo370,240,0002025-12-31 12USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears334,283,0002025-12-31 13USD
BusinessCombinationConsiderationTransferred1302,567,0002019-09-30 4USD
CommonStockSharesAuthorized300,000,0002026-03-31 121shares
UnsecuredLongTermDebt300,000,0002014-06-30 14USD
DerivativeNotionalAmount300,000,0002025-09-30 1USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent299,978,0002018-12-31 11USD
OperatingLeasesIncomeStatementLeaseRevenue295,654,0002018-12-31 42USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears271,936,0002018-12-31 11USD
DeferredCostsLeasingNet263,867,0002016-03-31 4USD
PledgedAssetsNotSeparatelyReportedRealEstate261,800,0002014-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet246,958,0002013-09-30 12USD
RepaymentsOfLinesOfCredit230,000,0002026-03-31 123USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears226,970,0002018-12-31 11USD
OperatingLeaseLeaseIncome223,848,0002026-03-31 93USD
DeferredCostsLeasingAccumulatedAmortization209,898,0002016-03-31 4USD
RealEstateImprovements207,295,0002025-12-31 41USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilities206,253,0002011-12-31 3USD
LineOfCredit200,000,0002026-03-31 90USD
DerivativeLiabilityNotionalAmount200,000,0002025-12-31 2USD
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense199,605,0002025-12-31 39USD
WeightedAverageNumberOfDilutedSharesOutstanding191,238,0002026-03-31 125shares
CommonStockSharesIssued191,201,6002026-03-31 112shares
CommonStockSharesOutstanding191,201,6002026-03-31 117shares
WeightedAverageNumberOfSharesOutstandingBasic190,996,0002026-03-31 125shares
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears188,707,0002018-12-31 11USD
PaymentsToAcquireRealEstate188,263,0002015-09-30 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour175,258,0002025-12-31 12USD
RepaymentsOfUnsecuredDebt175,000,0002025-12-31 9USD
BusinessAcquisitionsProFormaRevenue171,476,0002015-09-30 27USD
OperatingLeaseLeaseIncomeLeasePayments170,082,0002026-03-31 85USD
RevenueFromContractWithCustomerExcludingAssessedTax168,757,0002018-06-30 4USD
ProceedsFromUnsecuredLinesOfCredit168,000,0002026-03-31 118USD
RealEstateAccumulatedDepreciationRealEstateSold165,540,0002025-12-31 41USD
RepaymentsOfLongTermDebt164,700,0002011-04-19 1USD
AccountsReceivableNet161,353,0002026-03-31 117USD
BusinessAcquisitionPurchasePriceAllocationBuildings160,057,0002013-09-30 10USD
StockIssuedDuringPeriodValueNewIssues156,765,0002025-12-31 139USD
ProceedsFromIssuanceOfCommonStock156,690,0002025-12-31 112USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears152,814,0002018-12-31 11USD
UnsecuredDebt150,000,0002012-12-31 2USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear149,503,0002024-09-30 18USD
DevelopmentInProcess149,345,0002026-03-31 38USD
CostsAndExpenses140,203,0002026-03-31 185USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths130,231,0002025-12-31 12USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent127,629,0002026-03-31 117USD
ProceedsFromLongTermLinesOfCredit124,300,0002012-12-31 16USD
RepaymentsOfLongTermLinesOfCredit124,300,0002012-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDue120,641,0002026-03-31 29USD
AreaOfRealEstateProperty120,300,0002026-03-31 66sqft
SaleOfStockConsiderationReceivedOnTransaction115,000,0002021-12-27 28USD
PrepaidExpenseAndOtherAssets111,143,0002026-03-31 117USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive107,916,0002026-03-31 29USD
ProceedsFromIssuanceInitialPublicOffering107,387,0002012-06-30 4USD
NotionalAmountOfInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments100,000,0002012-09-14 1USD
NetCashProvidedByUsedInInvestingActivities-92,016,0002026-03-31 128USD
RealEstateCostOfRealEstateSold91,190,0002025-12-31 41USD
NetCashProvidedByUsedInFinancingActivities-87,153,0002026-03-31 128USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted85,012,1062017-06-30 61shares
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount84,099,0002026-03-31 29USD
RealEstateRevenueNet83,283,0002018-03-31 112USD
IncomeTaxReconciliationNondeductibleExpenseDepreciationAndAmortization-82,392,0002018-12-31 3USD
AssetAcquisitionConsiderationTransferred80,713,0002026-03-31 4USD
Dividends79,402,0002015-09-30 32USD
DepreciationAndAmortization78,594,0002026-03-31 172USD
DepreciationDepletionAndAmortization78,594,0002026-03-31 106USD
ProceedsFromIssuanceOfSecuredDebt78,067,0002012-12-31 16USD
DividendsPayableCurrentAndNoncurrent75,631,0002026-03-31 166USD
StockRedeemedOrCalledDuringPeriodValue75,009,0002021-12-31 18USD
MinorityInterestInOperatingPartnerships74,567,0002026-03-31 14USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations73,178,0002011-09-30 1USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-72,024,0002011-09-30 1USD
MinorityInterest71,001,0002024-06-30 103USD
PreferredStockRedemptionAmount70,000,0002018-06-30 2USD
PaymentsToAcquireCommercialRealEstate69,488,0002026-03-31 95USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest66,218,0002026-03-31 177USD
InterestExpense66,147,0002025-06-30 176USD
ComprehensiveIncomeNetOfTax64,843,0002026-03-31 177USD
ProfitLoss63,314,0002026-03-31 185USD
CustomerAdvancesAndDeposits62,546,0002026-03-31 117USD
NetIncomeLoss61,999,0002026-03-31 204USD
NetIncomeLossAvailableToCommonStockholdersBasic61,961,0002026-03-31 192USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-61,729,0002026-03-31 72USD
BelowMarketLeaseGross59,491,0002026-03-31 84USD
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances58,855,0002017-12-31 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings56,108,0002026-03-31 43USD
ProceedsFromIssuanceOfOtherLongTermDebt55,000,0002025-12-31 58USD
RepaymentsOfOtherLongTermDebt55,000,0002025-12-31 38USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities54,126,0002026-03-31 129USD
ProceedsFromIssuanceOfUnsecuredDebt50,000,0002014-06-30 12USD
DirectCostsOfLeasedAndRentedPropertyOrEquipment47,316,0002026-03-31 185USD
TenantImprovements47,302,0002026-03-31 65USD
OperatingLeaseVariableLeaseIncome46,652,0002026-03-31 85USD
RealEstateAndAccumulatedDepreciationAccumulatedDepreciation46,175,0002012-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueThereafter45,580,0002018-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo45,189,0002014-09-30 1USD
AmortizationOfIntangibleAssets44,000,0002014-12-31 4USD
PaymentsForCapitalImprovements41,326,0002026-03-31 129USD
OtherDepreciationAndAmortization40,623,0002014-06-30 21USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid40,100,0002013-06-19 2USD
PaymentsToAcquireBusinessesGross40,100,0002013-06-19 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations39,154,0002026-03-31 128USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations39,154,0002026-03-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree38,136,0002014-09-30 1USD
OperatingLeaseLiability36,542,0002026-03-31 57USD
BelowMarketLeaseAccumulatedAmortization35,894,0002026-03-31 94USD
InterestPaid32,440,0002015-12-31 33USD
OperatingLeaseRightOfUseAsset32,155,0002026-03-31 57USD
ProceedsFromSaleOfRealEstate31,890,0002016-03-31 29USD
RestrictedCashAndCashEquivalents30,298,0002026-03-31 118USD
ImpairmentOfIntangibleAssetsFinitelived30,000,0002017-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour29,919,0002014-09-30 1USD
ProceedsFromSaleOfBuildings29,573,0002026-03-31 90USD
SecurityDepositLiability25,700,0002026-03-31 64USD
PaymentsOfDividends24,275,0002026-03-31 90USD
BelowMarketLeaseNet23,597,0002026-03-31 94USD
BusinessAcquisitionPurchasePriceAllocationLand22,824,0002013-09-30 12USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax22,536,0002025-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive22,090,0002014-09-30 1USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest21,559,0002019-06-30 126USD
NonoperatingIncomeExpense-20,690,0002026-03-31 185USD
PreferredStockSharesAuthorized20,000,0002026-03-31 112shares
IncomeLossFromContinuingOperations-18,811,0002015-09-30 46USD
NoncontrollingInterestIncreaseFromBusinessCombination18,558,0002017-12-31 14USD
RealEstateAccumulatedDepreciationDepreciationExpense18,174,0002012-12-31 2USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual16,957,0002020-12-31 4USD
DerivativeAssets15,578,0002026-03-31 84USD
InterestPaidNet15,341,0002026-03-31 92USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal15,099,0002026-03-31 81USD
GainLossOnSaleOfPropertyPlantEquipment15,099,0002026-03-31 95USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax14,697,0002026-03-31 108USD
GeneralAndAdministrativeExpense13,855,0002026-03-31 185USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax13,582,0002021-06-30 87USD
InterestRateDerivativeAssetsAtFairValue13,529,0002025-12-31 10USD
TenantReimbursements13,199,0002018-03-31 81USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear13,091,0002014-09-30 1USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets12,707,0002026-03-31 129USD
CashAndCashEquivalentsPeriodIncreaseDecrease12,370,0002017-12-31 54USD
NetCashProvidedByUsedInContinuingOperations11,711,0002011-09-30 1USD
StockIssued111,499,0002013-12-31 2USD
StockIssuedDuringPeriodValueAcquisitions11,499,0002013-12-31 11USD
PaymentsToAcquireIntangibleAssets11,225,0002026-03-31 129USD
DividendsCommonStock11,030,0002011-09-30 2USD
DeferredFinanceCostsNet10,989,0002026-03-31 110USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations10,557,0002011-09-30 1USD
RepaymentsOfRelatedPartyDebt10,366,0002011-12-31 7USD
DisposalGroupIncludingDiscontinuedOperationConsideration9,600,0002015-09-30 1USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-9,540,0002015-09-30 26USD
RealEstateTaxesAndInsurance9,347,0002014-06-30 33USD
CapitalExpendituresIncurredButNotYetPaid8,887,0002026-03-31 106USD
BusinessAcquisitionsProFormaNetIncomeLoss-8,511,0002015-09-30 27USD
NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable8,136,0002015-09-30 26USD
SaleOfStockNumberOfSharesIssuedInTransaction8,000,0002020-11-16 13shares
DividendsPayableAmount7,793,0002012-03-31 5USD
RealEstateHeldforsale7,512,0002026-03-31 44USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation7,500,0002015-09-30 1USD
GainLossOnSaleOfPropertiesBeforeApplicableIncomeTaxes7,392,0002019-12-31 64USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand7,256,0002026-03-31 43USD
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet-7,200,0002025-12-31 13USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions7,000,0002014-12-31 3USD
DebtInstrumentCollateralAmount6,900,0002026-03-31 80USD
MinorityInterestInNetIncomeLossPreferredUnitHolders6,783,0002013-09-30 18USD
StraightLineRentAdjustments-6,611,0002026-03-31 85USD
StraightLineRent6,550,0002026-03-31 106USD
StockIssuedDuringPeriodSharesNewIssues6,284,1522013-01-22 1shares
AssetsHeldForSaleNotPartOfDisposalGroup5,673,0002017-09-30 12USD
IncreaseDecreaseInRestrictedCash-5,582,0002017-12-31 55USD
GainLossOnDispositionOfRealEstateDiscontinuedOperations5,305,0002013-12-31 5USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount4,900,0002012-12-31 4USD
Goodwill4,900,0002022-12-31 26USD
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsNoncurrent4,400,0002015-06-30 1USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity4,149,0002013-12-31 27USD
MinorityInterestInJointVentures3,990,0002026-03-31 17USD
LimitedPartnersCapitalAccountUnitsOutstanding3,976,1842026-03-31 12shares
SecuredDebt3,926,0002026-03-31 117USD
AmortizationOfFinancingCosts3,905,0002023-12-31 94USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-3,857,0002018-12-31 3USD
AllocatedShareBasedCompensationExpense3,800,0002015-06-30 3USD
IncreaseDecreaseInCustomerAdvancesAndDeposits3,321,0002026-03-31 95USD
DerivativeInstrumentsLossRecognizedInOtherComprehensiveIncomeEffectivePortion3,286,0002013-06-30 6USD
LettersOfCreditOutstandingAmount3,200,0002026-03-31 41USD
ContractualObligation3,100,0002019-09-30 3USD
EstimatedInsuranceRecoveries3,000,0002025-12-31 9USD
LossContingencyLossInPeriod3,000,0002024-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue2,941,0002026-03-31 157USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax2,904,0002026-03-31 61USD
OtherComprehensiveIncomeLossNetOfTax2,904,0002026-03-31 170USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo2,616,0002026-03-31 29USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree2,583,0002026-03-31 29USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths2,574,0002026-03-31 23USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,561,0002025-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,561,0002026-03-31 29USD
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion2,521,0002015-09-30 28USD
ProceedsFromMinorityShareholders2,465,0002025-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear2,391,0002026-03-31 22USD
ImpairmentOfLeasehold2,200,0002017-12-31 6USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual2,194,0002020-12-31 4USD
InterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue2,192,0002014-09-30 9USD
PaymentsForProceedsFromProductiveAssets2,159,0002011-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,122,0002018-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueCurrent2,110,0002018-12-31 10USD
OperatingLeasesRentExpenseNet2,100,0002018-12-31 3USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities2,024,0002026-03-31 129USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-1,959,0002014-09-30 22USD
CommonStockValue1,912,0002026-03-31 117USD
OtherNonrecurringGain1,855,0002025-12-31 50USD
ImpairmentOfRealEstate1,783,0002022-09-30 13USD
GainLossOnDispositionOfAssets11,713,0002015-09-30 11USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-1,689,0002025-12-31 3USD
CurrentStateAndLocalTaxExpenseBenefit1,600,0002025-12-31 67USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets1,569,0002025-12-31 20USD
GainsLossesOnExtinguishmentOfDebt-1,503,0002025-12-31 129USD
PaymentsForDepositsOnRealEstateAcquisitions-1,420,0002015-12-31 35USD
PaidInKindInterest1,371,0002026-03-31 107USD
NetIncomeLossAttributableToNoncontrollingInterest1,315,0002026-03-31 185USD
InterestRateDerivativeLiabilitiesAtFairValue1,310,0002025-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,227,0002018-12-31 10USD
LeaseCost1,204,0002026-03-31 85USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue1,200,0002011-09-20 1USD
OperatingLeasePayments1,128,0002026-03-31 59USD
AssetsNeededForImmediateSettlementAggregateFairValue1,100,0002018-12-31 8USD
DebtIssuanceCosts1,000,0002015-03-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears944,0002018-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears935,0002018-12-31 10USD
AssetImpairmentCharges888,0002025-12-31 124USD
InterestPaidCapitalized825,0002026-03-31 25USD
AllowanceForDoubtfulAccountsReceivable800,0002018-12-31 29USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1780,0002025-12-31 77USD
SecurityDeposit700,0002022-09-30 34USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation654,0002022-06-30 2USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest647,0002013-12-31 27USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation644,0002026-03-31 93USD
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity622,0002019-06-30 89USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount600,0002025-12-31 40USD
AdjustmentsToAdditionalPaidInCapitalOther-515,0002025-09-30 4USD
PrepaidRent511,0002023-09-30 2USD
AmortizationOfAboveAndBelowMarketLeases-509,0002026-03-31 129USD
LeaseAndRentalExpense500,0002013-12-31 7USD
StockIssuedDuringPeriodValueShareBasedCompensation-475,0002014-12-31 3USD
IncreaseDecreaseInRestrictedCashForOperatingActivities-464,0002017-12-31 55USD
DerivativeLiabilities460,0002026-03-31 72USD
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions-450,0002026-03-31 94USD
OtherExpenses438,0002026-03-31 179USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber403,4232016-12-31 8shares
OtherOperatingIncome359,0002026-03-31 100USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod323,0692015-12-31 4shares
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements291,0002019-06-30 22shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod280,3342025-12-31 3shares
PartnersCapitalAccountUnitsConverted263,0072025-12-31 3shares
ParticipatingSecuritiesDistributedAndUndistributedEarnings258,0002014-09-30 26USD
IncomeTaxReconciliationOtherAdjustments-257,0002018-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts244,0002026-03-31 47USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod237,0462015-12-31 4shares
AmortizationOfFinancingCostsAndDiscounts236,0002012-03-31 3USD
InterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue228,0002014-09-30 18USD
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments215,0002012-12-31 19USD
CumulativeEffectOnRetainedEarningsBeforeTax1-214,0002019-03-31 1USD
CumulativeEffectOnRetainedEarningsNetOfTax1-214,0002019-12-31 6USD
IncreaseDecreaseInAccountsReceivable-207,0002026-03-31 129USD
DerivativeNetLiabilityPositionAggregateFairValue200,0002014-09-30 8USD
NetRentableArea190,0002013-09-30 7sqft
PaymentsOfStockIssuanceCosts177,0002026-03-31 52USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability175,0002025-12-31 41USD
BusinessAcquisitionPurchasePriceAllocationOtherLiabilities171,0002011-12-31 3USD
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1171,0002011-12-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther167,0002025-12-31 26USD
PaymentsToAcquireOtherReceivables167,0002025-12-31 60USD
OtherRealEstateRevenue156,0002018-03-31 81USD
DebtInstrumentUnamortizedDiscountPremiumNet116,0002026-03-31 31USD
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights113,2072025-12-31 104shares
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount111,0002026-03-31 62USD
DerivativeCreditRiskValuationAdjustmentDerivativeAssets100,0002014-09-30 3USD
GainOnCashFlowHedgeIneffectiveness100,0002015-06-30 4USD
DueFromRelatedParties99,0002015-06-30 31USD
InterestAndOtherIncome96,0002026-03-31 100USD
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction67,0002026-03-31 103USD
MinorityInterestDecreaseFromRedemptions64,0002015-12-31 17USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest60,0002026-03-31 170USD
RepaymentsOfSecuredDebt57,0002026-03-31 129USD
IncreaseDecreaseInDueToRelatedParties54,0002011-12-31 7USD
StockIssuedDuringPeriodSharesShareBasedCompensation40,3012017-06-30 4shares
ConstructionInProgressExpendituresIncurredButNotYetPaid39,0002016-03-31 6USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic38,0002026-03-31 148USD
IncreaseDecreaseInDueFromRelatedParties-31,0002015-06-30 29USD
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost-30,0002025-12-31 27USD
DebtInstrumentUnamortizedPremium29,0002020-12-31 25USD
InterestIncomeDepositsWithFinancialInstitutions12,0002017-12-31 24USD
WriteOffOfDeferredDebtIssuanceCost4,0002016-06-30 2USD
InvestmentIncomeInterest3,0002016-03-31 55USD
PaymentsForRepurchaseOfInitialPublicOffering2,0002011-12-31 7USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants1,0002026-03-31 77shares
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures1,0002016-06-30 2USD
NumberOfRealEstateProperties6012026-03-31 50building
NumberOfRealEstateProperties2002013-09-30 4item
NumberOfRealEstateProperties1342012-09-30 2property
SharesIssuedPricePerShare422021-11-03 18USD/shares
NumberOfStatesInWhichEntityOperates412026-03-31 52state
NumberOfStatesInWhichEntityOperates342013-09-30 4item
SharePrice252011-11-02 1USD/shares
DerivativeNumberOfInstrumentsHeld212024-06-30 6interestRateSwaps
DerivativeNumberOfInstrumentsHeld182026-03-31 7building
NumberOfInterestRateDerivativesHeld112014-09-30 1derivative
NumberOfInterestRateDerivativesHeld112014-06-30 3item
DerivativeNumberOfInstrumentsHeld72012-09-14 2item
DerivativeNumberOfInstrumentsHeld42020-04-20 1derivative
PreferredStockDividendsPerShareCashPaid22012-12-31 2USD/shares
CommonStockDividendsPerShareDeclared12025-12-31 305USD/shares
NumberOfOperatingSegments12013-12-31 2item
NumberOfOperatingSegments12026-03-31 31pure
NumberOfOperatingSegments12016-12-31 3segment
NumberOfReportableSegments12013-12-31 2item
NumberOfReportableSegments12026-03-31 22pure
NumberOfReportableSegments12019-12-31 12segment
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest12019-12-31 34pure
PreferredStockDividendsPerShareDeclared12013-03-03 1USD/shares
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch02025-12-31 11pure
CommonStockDividendsPerShareCashPaid02026-03-31 125USD/shares
IncomeLossFromContinuingOperationsPerBasicShare02026-03-31 120USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare02026-03-31 120USD/shares
EarningsPerShareBasic-02011-06-30 1USD/shares
EarningsPerShareDiluted-02011-06-30 1USD/shares
EarningsPerShareBasicAndDiluted-02016-09-30 92USD/shares
FairValueInputsDiscountRate02013-09-30 7pure
BusinessAcquisitionProFormaEarningsPerShareBasic-02015-03-31 23USD/shares
OperatingLeaseWeightedAverageDiscountRatePercent02026-03-31 54Rate
DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent02012-12-31 1pure
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent02025-12-31 13pure
LongtermDebtWeightedAverageInterestRate02026-03-31 41pure
LongtermDebtWeightedAverageInterestRate02025-12-31 5Rate
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare-02017-06-30 66USD/shares
DebtInstrumentInterestRateStatedPercentage02026-03-31 1pure
DerivativeFixedInterestRate02025-09-30 1pure
MinorityInterestOwnershipPercentageByNoncontrollingOwners02019-12-31 54pure
CommonStockParOrStatedValuePerShare02026-03-31 117USD/shares
PreferredStockParOrStatedValuePerShare02026-03-31 108USD/shares
LineOfCreditFacilityCommitmentFeePercentage02021-10-26 2Rate
BusinessCombinationAcquisitionRelatedCosts02019-12-31 95USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities02019-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt02022-12-31 7USD
ContributionOfProperty02024-12-31 49USD
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet02015-09-30 14USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax02015-12-31 19USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax02015-12-31 30USD
DueToRelatedPartiesCurrentAndNoncurrent02012-12-31 3USD
EscrowDepositDisbursementsRelatedToPropertyAcquisition102024-12-31 46USD
GainLossOnCashFlowHedgeIneffectivenessNet02015-09-30 4USD
GoodwillImpairmentLoss02025-12-31 11USD
IncomeLossFromDiscontinuedOperationsNetOfTax02015-12-31 30USD
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare02015-12-31 31USD/shares
LiabilityForUncertainTaxPositionsCurrent02026-03-31 73USD
NoncashOrPartNoncashAcquisitionDebtAssumed102023-12-31 50USD

What to be careful about

What this model itself distrusts about STAG's figures. Written by the derivation as it ran, not added afterwards.