Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
300M
600M
900M
FY10: 117.8M
FY11: 155.9M
FY12: 215.2M
FY13: 484.4M
FY14: 750.1M
FY15: 696M
FY16: 672.5M
FY17: 668.4M
FY18: 663.2M
FY19: 636.1M
FY20: 520.8M
FY21: 607.2M
FY22: 651.5M
FY23: 627.6M
FY24: 572.5M
FY25: 551.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
150M
300M
450M
FY10: 56.1M
FY11: 82.4M
FY12: 109.9M
FY13: 226.2M
FY14: 362.4M
FY15: 102.2M
FY16: 317.3M
FY17: 322.8M
FY18: 325.2M
FY19: 313.7M
FY20: 219.4M
FY21: 260.1M
FY22: 276.5M
FY23: 267M
FY24: 256.8M
FY25: 227.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-1.5B
-1B
-500M
0
500M
1B
1.5B
FY10: 13.5M
FY11: 29M
FY12: 17.1M
FY13: -28.9M
FY14: -148.2M
FY15: -1.4B
FY16: -86.7M
FY17: -30.5M
FY18: -8.8M
FY19: -11.7M
FY20: -456M
FY21: -79.2M
FY22: -57.2M
FY23: -87.6M
FY24: -85.7M
FY25: -72.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-1.5B
-1B
-500M
0
500M
1B
1.5B
FY10: 9.4M
FY11: 20.6M
FY12: 8.5M
FY13: -27M
FY14: -119.4M
FY15: -1.4B
FY16: -77.2M
FY17: -40M
FY18: -11M
FY19: -10.8M
FY20: -443.7M
FY21: -62M
FY22: -29M
FY23: -123.1M
FY24: -120.3M
FY25: -104.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
250M
500M
750M
FY10: 61.8M
FY11: 73.5M
FY12: 105.3M
FY13: 258.2M
FY14: 387.7M
FY15: 593.8M
FY16: 355.2M
FY17: 345.6M
FY18: 338M
FY19: 322.4M
FY20: 301.4M
FY21: 347.1M
FY22: 375M
FY23: 360.6M
FY24: 315.6M
FY25: 323.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-90M
-60M
-30M
0
30M
60M
90M
FY10: 22M
FY11: 22.5M
FY12: 1.5M
FY13: 32M
FY14: 13.8M
FY15: -21.9M
FY16: 61.9M
FY17: 61.7M
FY18: 63.7M
FY19: -11.2M
FY20: 27.8M
FY21: 35.8M
FY22: -75.4M
FY23: -61.6M
FY24: 7.8M
FY25: 15.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-120M
-80M
-40M
0
40M
80M
120M
FY10: 14.1M
FY11: 9.7M
FY12: -10.6M
FY13: -1.2M
FY14: -46.7M
FY15: -106.2M
FY16: 16.8M
FY17: 39.4M
FY18: 40.4M
FY19: -33.6M
FY20: 859K
FY21: 10.8M
FY22: -89M
FY23: -75.2M
FY24: -3M
FY25: -7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
30M
60M
90M
FY10: 21.1M
FY11: 21.7K
FY12: 23.8K
FY13: 42.1M
FY14: 50M
FY15: 51.6M
FY16: 52.6M
FY17: 53M
FY18: 53.8M
FY19: 0.2
FY20: 54.9K
FY21: 63.5K
FY22: 66.5M
FY23: 68.7M
FY24: 70.9M
FY25: 81.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
Q2 '14: -0.13
Q3 '14: -0.59
Q4 '14: -2.38
Q1 '15: -6.70
Q2 '15: -7.25
Q3 '15: -23.98
Q4 '15: -26.57
Q1 '16: -22.77
Q2 '16: -22.58
Q3 '16: -5.63
Q4 '16: -1.48
Q1 '17: -1.30
Q2 '17: -1.05
Q3 '17: -0.84
Q4 '17: -0.74
Q1 '18: -0.72
Q2 '18: -0.69
Q3 '18: -0.51
Q4 '18: -0.22
Q1 '19: -0.02
Q2 '19: 0.08
Q3 '19: -0.04
Q4 '19: -0.20
Q1 '20: -0.56
Q2 '20: -1.09
Q3 '20: -8.31
Q4 '20: -8.05
Q1 '21: -7.97
Q3 '23: -1.60
Q4 '23: -1.78
Q1 '24: -1.82
Q2 '24: -1.62
Q3 '24: -1.31
Q4 '24: -1.69
Q1 '25: -1.50
Q2 '25: -1.34
Q3 '25: -1.62
Q4 '25: -1.25
Q4 '14
Q1 '16
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q3 '24
Q4 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.