Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
800M
1.6B
2.4B
FY14: 9.8M
FY15: 1.3M
FY16: 5.4M
FY17: 154.6M
FY18: 301M
FY19: 380.8M
FY20: 540.1M
FY21: 701.9M
FY22: 933M
FY23: 1.2B
FY24: 1.9B
FY25: 2.2B
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
800M
1.6B
2.4B
FY25: 2.2B
FY25
Operating Income Annual
-750M
-500M
-250M
0
250M
500M
750M
FY09: -15.5M
FY10: -20.9M
FY11: -35.9M
FY12: -29.7M
FY13: -90.3M
FY14: -133.8M
FY15: -220.2M
FY16: -266.7M
FY17: -171.6M
FY18: -343.6M
FY19: -705.6M
FY20: -564.2M
FY21: -459.7M
FY22: -536.2M
FY23: -267.8M
FY24: 218.1M
FY25: -699.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-750M
-500M
-250M
0
250M
500M
750M
FY09: -25.2M
FY10: -32.2M
FY11: -2.3M
FY12: -121.3M
FY13: -112M
FY14: -135.8M
FY15: -220M
FY16: -267.3M
FY17: -50.7M
FY18: -361.9M
FY19: -715.1M
FY20: -554.1M
FY21: -418.8M
FY22: -703.5M
FY23: -536M
FY24: 235.2M
FY25: -713.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
9M
18M
27M
FY25: 25.5M
FY25
Operating Cash Flow Annual
-600M
-400M
-200M
0
200M
400M
600M
FY09: -8.8M
FY10: -15.2M
FY11: -23.7M
FY12: -29.7M
FY13: -64.7M
FY14: -128.5M
FY15: -149.5M
FY16: -245.8M
FY17: -232M
FY18: -388.7M
FY19: -456.5M
FY20: 107.5M
FY21: -443.2M
FY22: -325.3M
FY23: -501M
FY24: -205.8M
FY25: -205.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-600M
-400M
-200M
0
200M
400M
600M
FY09: -9.7M
FY10: -16M
FY11: -24.9M
FY12: -29.8M
FY13: -67.1M
FY14: -154M
FY15: -152.9M
FY16: -251.2M
FY17: -244M
FY18: -449.8M
FY19: -516.1M
FY20: 25.3M
FY21: -481.7M
FY22: -356.2M
FY23: -577.1M
FY24: -342.7M
FY25: -307.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY09: 93.1M
FY10: 111.2M
FY11: 129.6M
FY12: 23.6M
FY13: 33.9M
FY14: 40M
FY15: 42.3M
FY16: 48.7M
FY17: 58.8M
FY18: 66.2M
FY19: 73.6M
FY20: 78M
FY21: 81.3M
FY22: 87.6M
FY23: 92.4M
FY24: 107.9M
FY25: 100.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
Q1 '11: -1.72
Q2 '11: -1.51
Q3 '11: -1.62
Q4 '11: -0.16
Q1 '12: -0.31
Q2 '12: -0.02
Q3 '12: -2.01
Q4 '12: -4.31
Q1 '13: -5.50
Q2 '13: -6.45
Q3 '13: -5.52
Q2 '14: -3.07
Q3 '14: -2.54
Q4 '14: -3.39
Q1 '15: -4.13
Q2 '15: -4.29
Q3 '15: -4.83
Q4 '15: -5.19
Q1 '16: -5.01
Q2 '16: -5.35
Q3 '16: -5.28
Q4 '16: -5.46
Q1 '17: -2.65
Q2 '17: -2.45
Q3 '17: -2.05
Q4 '17: -0.80
Q1 '18: -2.85
Q2 '18: -3.37
Q3 '18: -3.74
Q4 '18: -5.42
Q1 '19: -5.94
Q2 '19: -8.01
Q3 '19: -8.56
Q4 '19: -9.67
Q1 '20: -8.83
Q2 '20: -7.02
Q3 '22: -8.22
Q4 '22: -8.03
Q1 '23: -12.69
Q2 '23: -10.31
Q3 '23: -7.83
Q4 '23: -5.80
Q1 '24: 0.43
Q2 '24: 0.77
Q3 '24: 1.57
Q4 '24: 2.28
Q1 '25: -2.69
Q2 '25: -0.87
Q3 '25: -3.01
Q4 '25: -8.44
Q1 '26: -0.96
Q2 '26: -2.90
Q3 '11
Q2 '13
Q3 '15
Q2 '17
Q1 '19
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.