Stock Scorer

Stoneridge, Inc. (SRI)

Every figure this model derived for SRI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 17,907,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 71,514,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 344,282,000 AssetsCurrent 2026-06-30
current liabilities 182,054,000 LiabilitiesCurrent 2026-06-30
equity 149,125,000 StockholdersEquity 2026-06-30
interest expense 13,601,000 InterestPaidNet 2026-06-30
ocf 816,000 NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2026-06-30
revenue 757,652,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 6,959,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up SRI on one particular measure came for.

RatioValue
cash operating margin-0.92
current ratio1.89
current ratio reported1.89
dilution pct0.73
ev owner earnings-11.61
ev sales0.37
fcf margin-2.26
growth cv1.68
interest cover-3.16
operating margin-5.67
owner earnings margin-3.17
revenue growth2.57
revenue growth per share1.83
roic-13.12
rule of 40-3.1
sbc pct revenue0.92

Everything else this filing tags

400 more elements from SRI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
BusinessAcquisitionsProFormaRevenue999,553,0002011-12-31 7USD
Revenues655,385,0002018-09-30 88USD
Assets506,726,0002026-06-30 125USD
LiabilitiesAndStockholdersEquity506,726,0002026-06-30 124USD
CostOfGoodsSold456,713,0002018-09-30 103USD
SalesRevenueNet446,532,0002018-06-30 147USD
PropertyPlantAndEquipmentGross440,784,0002025-12-31 28USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment361,862,0002025-12-31 28USD
GoodwillImpairedAccumulatedImpairmentLoss300,083,0002025-12-31 30USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest277,638,0002023-06-30 147USD
CostOfGoodsAndServicesSold270,442,0002026-06-30 100USD
AdditionalPaidInCapital204,854,0002026-06-30 124USD
LinesOfCreditCurrent183,918,0002023-09-30 4USD
LongTermDebt180,942,0002025-12-31 26USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo180,942,0002025-12-31 12USD
LiabilitiesNoncurrent175,547,0002026-06-30 124USD
ProceedsFromRepaymentsOfNotesPayable-175,000,0002014-12-31 5USD
LineOfCreditFacilityFairValueOfAmountOutstanding167,393,0002023-03-31 66USD
AssetsNoncurrent162,444,0002026-06-30 125USD
NoncurrentAssets162,444,0002026-06-30 66USD
LongTermLineOfCredit151,089,0002026-06-30 26USD
AccountsReceivableNetCurrent135,744,0002026-06-30 124USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-119,102,0002022-09-30 193USD
InventoryNet112,999,0002026-06-30 124USD
AccountsPayableCurrent108,297,0002026-06-30 124USD
FiniteLivedIntangibleAssetsGross107,973,0002025-12-31 34USD
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue104,118,0002011-12-31 1USD
LineOfCreditFacilityAmountOutstanding100,000,0002015-03-31 8USD
AcquiredFiniteLivedIntangibleAssetAmount97,398,0002011-12-31 3USD
FinitelivedIntangibleAssetsAcquired197,398,0002011-12-31 1USD
FIFOInventoryAmount93,478,0002026-06-30 112USD
InventoryRawMaterials92,668,0002025-12-31 50USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-90,037,0002026-06-30 237USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-89,933,0002025-12-31 39USD
FiniteLivedIntangibleAssetsNet78,011,0002017-09-30 6USD
PaymentsToAcquireBusinessesNetOfCashAcquired77,258,0002017-12-31 38USD
DeferredTaxAssetsGross76,796,0002025-12-31 28USD
InventoryRawMaterialsNetOfReserves76,201,0002026-06-30 66USD
OtherLiabilitiesCurrent75,321,0002025-12-31 120USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents71,514,0002026-06-30 116USD
FiniteLivedIntangibleAssetsAccumulatedAmortization70,000,0002025-12-31 34USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual65,045,0002017-12-31 1USD
PropertyPlantAndEquipmentNet61,117,0002026-06-30 124USD
CommonStockSharesAuthorized60,000,0002026-06-30 121shares
DeferredTaxAssetsValuationAllowance59,954,0002025-12-31 28USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested59,000,0002026-06-30 16USD
SellingGeneralAndAdministrativeExpense58,590,0002026-06-30 203USD
SegmentReportingOtherItemAmount58,590,0002026-06-30 22USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest53,848,0002018-12-31 67USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations53,843,0002026-06-30 22USD
IncreaseDecreaseInRestrictedCash52,692,0002014-09-30 2USD
RestrictedCashAndCashEquivalents52,692,0002014-09-30 1USD
TreasuryStockValue50,366,0002022-12-31 96USD
NotionalAmountOfCashFlowHedgeInstruments50,250,0002012-09-30 3USD
StockRepurchaseProgramAuthorizedAmount150,000,0002020-02-24 21USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-49,600,0002016-12-31 3USD
GrossProfit49,550,0002020-12-31 72USD
RepaymentsOfLinesOfCredit49,000,0002026-06-30 117USD
IncreaseDecreaseInAccountsPayableTrade47,123,0002026-06-30 139USD
IncreaseDecreaseInAccountsReceivable45,754,0002026-06-30 139USD
NotionalAmountOfInterestRateFairValueHedgeDerivatives45,000,0002012-09-30 2USD
RetainedEarningsAccumulatedDeficit43,957,0002026-06-30 124USD
IntangibleAssetsNetIncludingGoodwill40,191,0002016-12-31 10USD
ProceedsFromSaleOfProductiveAssets40,000,0002019-04-01 8USD
DeferredIncomeTaxExpenseBenefit37,079,0002025-12-31 135USD
DeferredOtherTaxExpenseBenefit37,079,0002025-12-31 9USD
Goodwill36,528,0002026-06-30 121USD
UndistributedEarningsOfForeignSubsidiaries35,670,0002024-12-31 12USD
OtherSundryLiabilitiesCurrent34,758,0002025-12-31 28USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign34,481,0002025-12-31 39USD
ComprehensiveIncomeNetOfTax-34,130,0002026-06-30 192USD
NetCashProvidedByUsedInOperatingActivities34,022,0002025-12-31 129USD
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown-33,599,0002019-12-31 8USD
DeferredFederalIncomeTaxExpenseBenefit33,577,0002025-12-31 33USD
NetIncomeLoss-33,193,0002026-06-30 249USD
InventoryFinishedGoods33,156,0002025-12-31 50USD
IntangibleAssetsNetExcludingGoodwill33,077,0002026-06-30 114USD
DeferredTaxAssetsLiabilitiesNet32,149,0002024-12-31 21USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-31,841,0002026-06-30 22USD
OtherNonrecurringIncome30,718,0002021-12-31 15USD
InventoryFinishedGoodsNetOfReserves30,611,0002026-06-30 66USD
CommonStockSharesIssued28,966,0002026-06-30 124shares
CommonStockSharesOutstanding28,524,0002026-06-30 124shares
WeightedAverageNumberOfDilutedSharesOutstanding28,070,8172026-06-30 203shares
WeightedAverageNumberOfSharesOutstandingBasic28,070,8172026-06-30 203shares
CashAndCashEquivalentsPeriodIncreaseDecrease-28,006,0002019-03-31 74USD
EmployeeRelatedLiabilitiesCurrent25,771,0002025-12-31 28USD
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness25,673,0002025-12-31 28USD
NetCashProvidedByUsedInFinancingActivities-25,302,0002025-12-31 117USD
PrepaidExpenseAndOtherAssetsCurrent24,025,0002026-06-30 124USD
CostOfGoodsAndServicesSoldDepreciation23,731,0002025-12-31 24USD
BorrowedFunds23,388,0002015-03-31 12USD
ResearchAndDevelopmentExpense23,365,0002026-06-30 158USD
InvestmentsAndOtherNoncurrentAssets23,236,0002026-06-30 124USD
PaymentsToAcquirePropertyPlantAndEquipment23,219,0002023-09-30 138USD
DeferredIncomeTaxLiabilities22,346,0002025-12-31 28USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-22,164,0002014-06-30 39USD
OperatingLeasesFutureMinimumPaymentsDue22,105,0002018-12-31 7USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-21,899,0002022-09-30 65USD
NetCashProvidedByUsedInInvestingActivities-21,823,0002025-12-31 117USD
ImpairmentOfLongLivedAssetsHeldForUse21,628,0002025-12-31 12USD
CostOfGoodsSoldDepreciation21,490,0002017-12-31 12USD
OtherComprehensiveIncomeLossNetOfTax-21,180,0002022-09-30 134USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentFinancialLiabilities20,746,0002017-12-31 1USD
IncomeLossFromContinuingOperations-20,054,0002026-06-30 6USD
OtherLiabilitiesFairValueDisclosure20,002,0002018-09-30 8USD
LineOfCreditFacilityMaximumBorrowingCapacity20,000,0002013-06-30 6SEK
ProceedsFromLinesOfCredit20,000,0002026-06-30 105USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid19,779,0002012-01-05 3USD
PaymentsToAcquireAdditionalInterestInSubsidiaries19,779,0002012-09-30 5USD
WeightedAverageCostInventoryAmount19,521,0002026-06-30 112USD
ProductWarrantyAccrual19,204,0002026-06-30 218USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-19,057,0002022-09-30 122USD
CommitmentsFairValueDisclosure18,672,0002018-12-31 2USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue18,672,0002018-12-31 18USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect18,457,0002026-06-30 65USD
DeferredTaxAssetsOperatingLossCarryforwards17,667,0002025-12-31 28USD
PreproductionCostsRelatedToLongTermSupplyArrangementsCostsCapitalized17,536,0002025-12-31 28USD
NotionalAmountOfForeignCurrencyDerivatives17,532,0002012-09-30 2USD
DiscontinuedOperationIntercompanyAmountsWithDiscontinuedOperationBeforeDisposalTransactionRevenue17,448,0002014-09-30 2USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-16,990,0002014-12-31 39USD
DeferredTaxAssetsNet16,842,0002025-12-31 28USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-16,085,0002026-06-30 203USD
MinorityInterestDecreaseFromRedemptions-15,633,0002017-12-31 3USD
ProceedsFromOtherEquity15,376,0002025-09-30 2USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability-15,269,0002017-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDue15,088,0002025-12-31 10USD
DeferredTaxLiabilitiesNoncurrent15,042,0002019-06-30 64USD
ProductWarrantyAccrualClassifiedCurrent14,792,0002025-12-31 28USD
MinorityInterest14,489,0002017-03-31 53USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease14,367,0002012-03-31 2USD
DerivativeInstrumentsGainRecognizedInIncome-14,157,0002011-09-30 4USD
ResearchAndDevelopmentArrangementContractToPerformForOthersCompensationEarned14,092,0002025-12-31 36USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries13,750,0002018-12-31 1USD
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel313,643,0002017-06-30 1USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues13,423,0002017-12-31 5USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-13,139,0002026-06-30 6USD
OperatingLeaseLiability13,112,0002025-12-31 16USD
DeferredTaxAssetsNetNoncurrent12,121,0002018-12-31 6USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-11,645,0002025-12-31 22USD
DepreciationDepletionAndAmortization11,346,0002026-06-30 140USD
LessorOperatingLeasePaymentsToBeReceived11,197,0002020-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue-10,785,0002026-06-30 135USD
BusinessAcquisitionsProFormaNetIncomeLoss10,608,0002011-12-31 7USD
GainsLossesOnExtinguishmentOfDebt-10,607,0002014-12-31 16USD
ProductWarrantyAccrualPayments10,576,0002026-06-30 116USD
ProfitLoss-10,378,0002023-06-30 252USD
IncomeTaxesPaidNet10,337,0002025-12-31 113USD
CurrentIncomeTaxExpenseBenefit10,304,0002025-12-31 42USD
CurrentForeignTaxExpenseBenefit10,249,0002025-12-31 9USD
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable10,197,0002012-01-05 3USD
MinorityInterestIncreaseFromStockIssuance10,197,0002012-12-31 4USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance10,197,0002012-12-31 3USD
OperatingIncomeLoss-10,166,0002026-06-30 275USD
OtherLiabilitiesNoncurrent9,994,0002026-06-30 124USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax-9,817,0002026-06-30 47USD
GainLossOnSaleOfBusiness-9,817,0002026-06-30 10USD
TreasuryStockCommonValue9,649,0002026-06-30 28USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths9,100,0002025-12-31 14USD
DeferredTaxAssetsPropertyPlantAndEquipment9,090,0002025-12-31 18USD
PurchaseObligationDueInSecondYear8,861,0002026-06-30 14USD
AdjustmentForAmortization8,758,0002025-12-31 42USD
DeferredIncomeTaxLiabilitiesNet8,688,0002026-06-30 56USD
BusinessCombinationContingentConsiderationLiabilityCurrent8,602,0002018-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities8,570,0002025-12-31 18USD
OperatingLeaseRightOfUseAsset8,486,0002026-06-30 56USD
IncreaseDecreaseInInventories8,265,0002026-06-30 139USD
PaymentsOfDebtExtinguishmentCosts8,006,0002014-12-31 9USD
GoodwillTranslationAndPurchaseAccountingAdjustments-7,860,0002013-12-31 4USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities7,496,0002026-06-30 139USD
PurchaseObligationDueInNextTwelveMonths7,489,0002026-06-30 14USD
DeferredTaxLiabilitiesOther7,477,0002025-12-31 28USD
OciBeforeReclassificationsBeforeTaxAttributableToParent7,389,0002023-06-30 6USD
OperatingLeasesRentExpenseNet7,278,0002018-12-31 21USD
EffectiveIncomeTaxRateReconciliationGiltiAmount7,202,0002025-12-31 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease7,111,0002012-03-31 5USD
DerivativeInstrumentsLossRecognizedInIncome7,083,0002012-09-30 4USD
ProductWarrantyAccrualNoncurrent6,975,0002026-06-30 112USD
InventoryWorkInProcess6,849,0002025-12-31 50USD
Depreciation6,805,0002026-06-30 139USD
IncomeTaxReconciliationTaxSettlementsForeign6,473,0002019-12-31 1USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount6,354,0002025-12-31 42USD
IncomeTaxReconciliationRepatriationOfForeignEarnings6,207,0002017-12-31 2USD
InventoryWorkInProcessNetOfReserves6,187,0002026-06-30 66USD
LeaseCost6,142,0002025-12-31 17USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive6,100,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour6,100,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree6,100,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo6,100,0002025-12-31 14USD
InterestIncomeExpenseNonoperatingNet-6,089,0002026-06-30 30USD
ProductWarrantyAccrualWarrantiesIssued6,045,0002026-06-30 116USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets6,031,0002025-12-31 18USD
PurchaseObligationDueInThirdYear5,975,0002026-06-30 14USD
DeferredTaxLiabilitiesUndistributedForeignEarnings5,869,0002025-12-31 2USD
AdditionsToNoncurrentAssets5,818,0002013-03-31 13USD
OperatingLeaseLiabilityNoncurrent5,776,0002026-06-30 56USD
OperatingLeasesFutureMinimumPaymentsDueCurrent5,691,0002018-12-31 7USD
DeferredTaxLiabilities5,504,0002025-12-31 9USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability5,479,0002025-12-31 16USD
UnrecognizedTaxBenefits5,113,0002025-12-31 59USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate5,113,0002025-12-31 22USD
DeferredFederalStateAndLocalTaxExpenseBenefit-5,110,0002022-12-31 21USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax-5,089,0002010-12-31 2USD
PreferredStockSharesAuthorized5,000,0002026-06-30 121shares
StockRepurchasedDuringPeriodValue4,995,0002020-12-31 16USD
OperatingLeasePayments4,849,0002025-12-31 16USD
AmortizationOfIntangibleAssets4,750,0002017-09-30 10USD
AllocatedShareBasedCompensationExpense4,718,0002026-06-30 46USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther4,671,0002025-12-31 13USD
OperatingLeaseCost4,616,0002025-12-31 17USD
SegmentExpenditureAdditionToLongLivedAssets4,616,0002026-06-30 35USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths4,532,0002025-12-31 7USD
DeferredIncomeTaxAssetsNet4,468,0002025-12-31 4USD
RepaymentsOfOtherDebt4,418,0002026-06-30 139USD
ProceedsFromOtherDebt4,404,0002026-06-30 133USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears4,131,0002018-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueThereafter4,106,0002018-12-31 7USD
OperatingLeaseLiabilityCurrent4,098,0002025-12-31 16USD
DiscontinuedOperationIntercompanyAmountsWithDiscontinuedOperationBeforeDisposalTransactionCosts4,025,0002014-09-30 2USD
IncomeTaxExpenseBenefit3,969,0002026-06-30 275USD
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear3,876,0002026-06-30 8USD
InterestExpense3,634,0002024-03-31 80USD
InterestIncomeExpenseNet-3,634,0002024-03-31 70USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax3,598,0002022-09-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo3,455,0002025-12-31 10USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax-3,322,0002026-06-30 34USD
NetCashProvidedByUsedInDiscontinuedOperations-3,322,0002026-06-30 4USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual3,317,0002017-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree3,261,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,256,0002018-12-31 7USD
NotionalAmountOfPriceRiskCashFlowHedgeDerivatives3,250,0002012-06-30 2USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-3,219,0002026-06-30 139USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-3,195,0002026-06-30 4USD
LessorOperatingLeasePaymentsToBeReceivedThereafter3,083,0002020-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive3,000,0002015-12-31 1USD
LineOfCreditFacilityMaximumBorrowingCapacity2,985,0002013-06-30 15USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest2,842,0002022-06-30 9USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax2,842,0002022-09-30 16USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,768,0002025-12-31 10USD
DisposalGroupIncludingDiscontinuedOperationForeignCurrencyTranslationGainsLosses2,734,0002014-09-30 2USD
IncomeTaxReconciliationTaxCredits2,585,0002024-12-31 17USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,477,0002018-12-31 7USD
GoodwillTranslationAdjustments-2,476,0002014-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,444,0002018-12-31 7USD
CashFlowHedgeGainReclassifiedToEarnings2,399,0002013-03-31 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits2,363,0002025-12-31 28USD
AssetImpairmentCharges2,326,0002021-12-31 8USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInOtherComprehensiveIncome-2,287,0002018-12-31 10USD
PurchaseObligationDueInFourthYear2,170,0002026-06-30 10USD
PurchaseObligationDueInFifthYear2,170,0002025-12-31 5USD
ProductWarrantyAccrualPreexistingIncreaseDecrease2,038,0002026-06-30 114USD
DeferredTaxLiabilitiesLeasingArrangements1,985,0002025-12-31 13USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,976,0002025-12-31 10USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax1,967,0002018-12-31 3USD
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued1,940,4132012-12-31 4shares
FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss1,918,0002018-09-30 7USD
TreasuryStockValueAcquiredCostMethod1,883,0002019-03-31 20USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest1,848,0002017-12-31 4USD
PaymentsToMinorityShareholders1,848,0002017-12-31 3USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,754,0002025-12-31 18USD
DeferredForeignIncomeTaxExpenseBenefit1,753,0002025-12-31 42USD
DeferredStateAndLocalIncomeTaxExpenseBenefit1,749,0002025-12-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue1,724,0002025-12-31 33USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears1,704,0002020-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost1,700,0002016-12-31 2USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-1,688,0002026-06-30 123USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-1,663,0002024-12-31 17USD
LessorOperatingLeasePaymentsToBeReceivedFourYears1,662,0002020-12-31 1USD
EstimatedInsuranceRecoveries1,644,0002017-12-31 2USD
LossContingencyReceivable1,644,0002017-12-31 8USD
TreasuryStockShares1,639,0002022-09-30 94shares
LettersOfCreditOutstandingAmount1,626,0002022-12-31 12USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears1,622,0002020-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax1,604,0002022-09-30 44USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears1,582,0002020-12-31 1USD
PaymentsOfFinancingCosts1,577,0002026-06-30 13USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths1,544,0002020-12-31 1USD
AccruedIncomeTaxesCurrent1,507,0002018-12-31 4USD
PurchaseObligationDueAfterFifthYear1,492,0002024-12-31 1USD
TreasuryStockSharesAcquired1,424,0002016-12-31 8shares
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet1,376,0002018-12-31 23USD
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017TransitionTaxOnAccumulatedForeignEarningsAmount1,376,0002022-12-31 9USD
DeferredTaxAssetsInventory1,368,0002025-12-31 28USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax1,343,0002025-03-31 114USD
SiteContingencyAccrualUndiscountedAmount1,340,0002013-03-31 8USD
EffectOfExchangeRateOnCashAndCashEquivalents-1,317,0002019-03-31 74USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,310,0002019-09-30 3USD
CapitalExpendituresIncurredButNotYetPaid1,265,0002025-09-30 4USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation1,250,0002026-06-30 136USD
DeferredTaxAssetsNetCurrent1,239,0002015-12-31 1USD
CashDivestedFromDeconsolidation1,230,0002015-12-31 2USD
PaymentsForProceedsFromOtherInvestingActivities1,230,0002015-09-30 4USD
ProceedsFromDivestitureOfBusinesses-1,230,0002015-12-31 5USD
AmortizationOfFinancingCosts1,197,0002025-12-31 42USD
TenantImprovements1,104,0002016-10-31 1USD
ProceedsFromPaymentsToMinorityShareholders-1,083,0002014-12-31 7USD
ProceedsFromPaymentsForOtherFinancingActivities-1,074,0002020-12-31 61USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-1,039,0002026-06-30 65USD
PaymentsForDeposits1,000,0002023-12-31 25USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment984,0002025-12-31 18USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet977,0002016-12-31 3USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities977,0002016-12-31 9USD
VariableLeaseCost961,0002025-12-31 17USD
DebtAndCapitalLeaseObligations947,0002025-09-30 80USD
LongTermDebtCurrent947,0002025-09-30 112USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-937,0002026-06-30 143USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-937,0002026-06-30 156USD
OciBeforeReclassificationsNetOfTaxAttributableToParent-937,0002026-06-30 38USD
DeferredFinanceCostsNet912,0002025-12-31 34USD
ProductWarrantyAccrualAdditionsFromBusinessAcquisition899,0002017-12-31 10USD
AociLossCashFlowHedgeCumulativeGainLossAfterTax898,0002022-09-30 62USD
LiabilityForUncertainTaxPositionsCurrent889,0002012-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax885,0002022-09-30 44USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions858,0002017-12-31 15USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost750,0002025-12-31 18USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax737,0002013-03-31 2USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent733,0002013-09-30 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive723,0002025-12-31 10USD
IncomeTaxReconciliationOtherAdjustments-715,0002024-12-31 17USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost674,0002019-09-30 3USD
GoodwillAcquiredDuringPeriod664,0002014-12-31 8USD
IncomeTaxReconciliationNondeductibleExpense607,0002024-12-31 11USD
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss605,0002026-06-30 70USD
OperatingLeaseLeaseIncome602,0002022-12-31 18USD
ShortTermLeaseCost565,0002025-12-31 17USD
AllowanceForDoubtfulAccountsReceivableCurrent543,0002026-06-30 124USD
GoodwillPurchaseAccountingAdjustments524,0002012-09-30 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions523,0002015-12-31 13USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent514,0002022-12-31 19USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax511,0002025-12-31 81USD
IncreaseDecreaseInFairValueAdjustmentsOnAssetsAndLiabilitiesCarriedAtFairValueUnderFairValueOption-500,0002023-06-30 37USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-494,0002016-03-31 20USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount454,1232026-06-30 55shares
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation444,0002025-12-31 1USD
TreasuryStockCommonShares442,0002026-06-30 30shares
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount-439,0002025-12-31 1USD
OtherLongTermDebt405,0002012-06-30 2USD
RestructuringAndRelatedCostIncurredCost400,0002026-06-30 135USD
MinorityInterestPeriodIncreaseDecrease397,0002011-12-31 3USD
AccrualForEnvironmentalLossContingenciesPeriodIncreaseDecrease391,0002021-12-31 7USD
AssetsFairValueDisclosure370,0002018-12-31 40USD
ForeignCurrencyContractAssetFairValueDisclosure370,0002018-12-31 33USD
StockRepurchasedAndRetiredDuringPeriodShares364,6042020-02-25 3shares
PaymentsToAcquireOtherInvestments350,0002023-12-31 38USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive349,0002025-12-31 10USD
IncomeTaxPaidFederalAfterRefundReceived-346,0002025-12-31 1USD
IncomeTaxReconciliationTaxCreditsOther343,0002025-12-31 1USD
RevenueFromGrants338,0002017-12-31 1USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax334,0002019-03-31 124USD
InterestRateDerivativeAssetsAtFairValue325,0002014-09-30 23USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive303,0002015-12-31 4USD
ProceedsFromSaleOfPropertyPlantAndEquipment292,0002026-06-30 136USD
IncomeTaxReconciliationNondeductibleExpenseOther276,0002025-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves270,0002025-12-31 28USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent269,0002023-06-30 6USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities-266,0002022-09-30 52USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount248,0002024-12-31 18USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance245,0002016-12-31 11USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential245,0002024-12-31 17USD
ForeignCurrencyTransactionLossBeforeTax240,0002010-12-31 1USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings213,0002018-12-31 3USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax213,0002019-03-31 96USD
Dividends212,0002013-12-31 1USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders212,0002013-12-31 2USD
IncomeLossFromDiscontinuedOperationsNetOfTax-210,0002015-12-31 44USD
VariableLeaseIncome199,0002022-12-31 18USD
StockIssuedDuringPeriodValueStockOptionsExercised194,0002011-12-31 6USD
DisposalGroupIncludingDiscontinuedOperationOtherExpense192,0002015-09-30 15USD
DerivativeLiabilitiesCurrent191,0002012-12-31 2USD
OtherNonoperatingIncomeExpense179,0002026-06-30 203USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax171,0002019-03-31 76USD
DeferredIncomeTaxesAndTaxCredits167,0002026-06-30 4USD
EnvironmentalRemediationExpense155,0002015-09-30 2USD
IncomeTaxReconciliationTaxContingencies-146,0002025-12-31 1USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption139,0002018-12-31 6USD
AccrualForEnvironmentalLossContingenciesGross138,0002026-06-30 98USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax-132,0002015-03-31 1USD
NetIncomeLossAttributableToNoncontrollingInterest-130,0002017-12-31 147USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations-127,0002026-06-30 4USD
LossContingencyNumberOfPlaintiffs120,0002016-12-31 2customer
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue117,0002011-12-31 3USD
GainLossOnDerivativeInstrumentsHeldForTradingPurposesNet-97,0002013-09-30 14USD
UnrecognizedTaxBenefitsDecreasesResultingFromForeignCurrencyTranslation97,0002024-12-31 5USD
GainLossOnSaleOfProperty95,0002011-12-31 1USD
StockIssuedDuringPeriodValueNewIssues90,0002022-06-30 1USD
GainLossOnSaleOfPropertyPlantEquipment85,0002026-06-30 134USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-84,0002016-06-30 88USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent84,0002016-12-31 19USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax84,0002016-12-31 26USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax84,0002016-12-31 17USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations77,0002025-12-31 36USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions71,0002013-12-31 5USD
DeferredFinanceCostsGross61,0002017-01-30 5USD
CurrentStateAndLocalTaxExpenseBenefit55,0002025-12-31 9USD
ForeignCurrencyTransactionGainLossBeforeTax54,0002026-06-30 72USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax45,0002015-12-31 18USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax42,0002019-03-31 82USD
IncomeTaxPaidStateAndLocalAfterRefundReceived-41,0002025-12-31 1USD
PaymentsToAcquireEquityMethodInvestments40,0002026-06-30 16USD
DeferredTaxLiabilitiesCurrent39,0002015-12-31 1USD

What to be careful about

What this model itself distrusts about SRI's figures. Written by the derivation as it ran, not added afterwards.