SPORTSMAN'S WAREHOUSE HOLDINGS, INC. (SPWH)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue TTM

0 600M 1.2B 1.8B Q2 '22: 1.5B Q3 '22: 1.5B Q4 '22: 1.5B Q1 '23: 1.5B Q2 '23: 1.5B Q3 '23: 1.4B Q4 '23: 1.4B Q1 '24: 1.4B Q2 '24: 1.3B Q3 '24: 1.3B Q1 '25: 1.3B Q2 '25: 1.3B Q3 '25: 1.2B Q4 '25: 1.2B Q1 '26: 1.2B Q2 '26: 1.2B Q3 '26: 1.2B Q4 '26: 1.2B Q4 '26: 1.2B Q2 '27: 1.2B Q3 '22 Q2 '23 Q1 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Gross Profit TTM

0 200M 400M 600M Q2 '22: 496.7M Q3 '22: 495.7M Q4 '22: 490.3M Q1 '23: 485.3M Q2 '23: 482.8M Q3 '23: 474M Q4 '23: 460.2M Q1 '24: 441.2M Q2 '24: 424.5M Q3 '24: 406.8M Q1 '25: 383.4M Q2 '25: 377.2M Q3 '25: 366.4M Q4 '25: 366.3M Q1 '26: 370.5M Q2 '26: 372.3M Q3 '26: 376.3M Q4 '26: 381.9M Q4 '26: 373.5M Q2 '27: 373.7M Q3 '22 Q2 '23 Q1 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Operating Income TTM

-40M 0 40M 80M 120M Q2 '22: 115.5M Q3 '22: 106.8M Q4 '22: 90.6M Q1 '23: 80M Q2 '23: 76.3M Q3 '23: 65.2M Q4 '23: 58.1M Q1 '24: 36.1M Q2 '24: 14.1M Q3 '24: -1.4M Q1 '25: -25.3M Q2 '25: -27M Q3 '25: -29.8M Q4 '25: -29.8M Q1 '26: -18.2M Q2 '26: -17.2M Q3 '26: -16.1M Q4 '26: -15M Q4 '26: -37.4M Q2 '27: -35.9M Q3 '22 Q2 '23 Q1 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Net Income TTM

-80M -40M 0 40M 80M 120M Q2 '22: 88.2M Q3 '22: 79.6M Q4 '22: 108.5M Q1 '23: 100M Q2 '23: 96.9M Q3 '23: 87.9M Q4 '23: 40.5M Q1 '24: 22.9M Q2 '24: 5M Q3 '24: -9.2M Q1 '25: -29M Q2 '25: -31.4M Q3 '25: -34M Q4 '25: -33.1M Q1 '26: -33.1M Q2 '26: -36.2M Q3 '26: -37.4M Q4 '26: -37.1M Q4 '26: -50.1M Q2 '27: -50.7M Q3 '22 Q2 '23 Q1 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Cost of Revenue TTM

0 400M 800M 1.2B Q2 '22: 1B Q3 '22: 1B Q4 '22: 1B Q1 '23: 1B Q2 '23: 995M Q3 '23: 962.5M Q4 '23: 939.3M Q1 '24: 916.3M Q2 '24: 891.5M Q3 '24: 890M Q1 '25: 904.6M Q2 '25: 887.5M Q3 '25: 877.6M Q4 '25: 861.4M Q1 '26: 827.2M Q2 '26: 830.2M Q3 '26: 831.4M Q4 '26: 832.8M Q4 '26: 835.7M Q2 '27: 842.5M Q3 '22 Q2 '23 Q1 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Operating Cash Flow TTM

-90M 0 90M 180M 270M Q3 '21: 188.2M Q3 '21: 191.8M Q4 '21: 238.8M Q2 '22: 203.5M Q2 '22: 25.3M Q3 '22: -11.3M Q4 '23: 46.8M Q1 '24: 26.7M Q2 '24: -19.5M Q3 '24: 15.6M Q1 '25: 52.3M Q2 '25: 54.6M Q3 '25: 94.5M Q4 '25: 50.2M Q1 '26: 34.1M Q2 '26: 8.6M Q3 '26: -36.5M Q4 '26: -17.7M Q4 '26: 31.3M Q2 '27: 36.2M Q3 '21 Q2 '22 Q1 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Free Cash Flow TTM

-160M -80M 0 80M 160M 240M Q3 '21: 164M Q3 '21: 168.9M Q4 '21: 219.1M Q2 '22: 183M Q2 '22: -3.8M Q3 '22: -54.1M Q4 '23: -16.7M Q1 '24: -47.6M Q2 '24: -112.4M Q3 '24: -80.6M Q1 '25: -27.6M Q2 '25: -5.8M Q3 '25: 58.9M Q4 '25: 30.2M Q1 '26: 19.6M Q2 '26: -6.5M Q3 '26: -54.6M Q4 '26: -39.7M Q4 '26: 8.9M Q2 '27: 13.3M Q3 '21 Q2 '22 Q1 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 20M 40M 60M Q4 '20: 43.6M Q2 '21: 43.3M Q3 '21: 44.4M Q3 '21: 44.5M Q2 '22: 44.5M Q2 '22: 44.7M Q3 '22: 44.6M Q1 '23: 44.2M Q2 '23: 42.2M Q3 '23: 38.7M Q1 '24: 37.6M Q2 '24: 37.5M Q3 '24: 37.4M Q2 '25: 37.6M Q3 '25: 37.8M Q4 '25: 37.9M Q2 '26: 38.1M Q3 '26: 38.4M Q4 '26: 39.2M Q2 '27: 38.8M Q2 '21 Q2 '22 Q1 '23 Q1 '24 Q2 '25 Q2 '26 Q2 '27

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.80 -0.90 0.00 0.90 1.80 2.70 Q2 '22: 1.97 Q3 '22: 1.78 Q4 '22: 2.43 Q1 '23: 2.25 Q2 '23: 2.20 Q3 '23: 2.04 Q4 '23: 1.02 Q1 '24: 0.55 Q2 '24: 0.11 Q3 '24: -0.26 Q1 '25: -0.78 Q2 '25: -0.84 Q3 '25: -0.91 Q4 '25: -0.88 Q1 '26: -0.87 Q2 '26: -0.95 Q3 '26: -0.97 Q4 '26: -0.96 Q4 '26: -1.30 Q2 '27: -1.30 Q3 '22 Q2 '23 Q1 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.