Every figure this model derived for SPIR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 33,691,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 91,672,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 109,787,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 58,652,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 144,285,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 2,000 | InterestExpense |
2026-06-30 |
| ocf | -65,909,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 62,377,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 14,581,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up SPIR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -98.6 |
| current ratio | 4.22 |
| current ratio reported | 1.87 |
| deferred revenue growth | 32.57 |
| dilution pct | 32.27 |
| fcf margin | -159.67 |
| growth cv | 1.33 |
| interest cover | -44317.0 |
| operating margin | -142.09 |
| owner earnings margin | -183.05 |
| revenue growth | -33.13 |
| revenue growth per share | -49.45 |
| roic | -133.09 |
| rpo growth | -35.62 |
| rule of 40 | -175.23 |
| sbc pct revenue | 23.38 |
What this model itself distrusts about SPIR's figures. Written by the derivation as it ran, not added afterwards.