Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY09: 9.3M
FY10: 7.4M
FY11: 7.9M
FY12: 8.9M
FY13: 8.8M
FY14: 29.7M
FY15: 28.3M
FY16: 20M
FY17: 33.3M
FY18: 21.9M
FY19: 16.5M
FY20: 11.8M
FY21: 12.3M
FY22: 17.6M
FY23: 26.6M
FY24: 27.6M
FY25: 27.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
8M
16M
24M
FY09: 5.9M
FY10: 5.3M
FY11: 4.6M
FY12: 7.3M
FY13: 6.9M
FY14: 22.4M
FY15: 17.9M
FY16: 2.6M
FY17: 12.9M
FY18: 8.1M
FY19: 6.3M
FY20: 5.6M
FY21: 6.2M
FY22: 6.4M
FY23: 10.2M
FY24: 13.4M
FY25: 15.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-12M
-8M
-4M
0
4M
8M
12M
FY09: -1.9M
FY10: -1M
FY11: 54K
FY12: 2M
FY13: 1.5M
FY14: 8M
FY15: 1.5M
FY16: -11.6M
FY17: -6.5M
FY18: -9.7M
FY19: -8.2M
FY20: -3.7M
FY21: -6.7M
FY22: -6M
FY23: -3.4M
FY24: -777K
FY25: -322K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY09: -5.1M
FY10: -2M
FY11: 1M
FY12: 4.8M
FY13: 6.5M
FY14: 6.2M
FY15: 1M
FY16: -14M
FY17: -6.7M
FY18: -15.7M
FY18: -15.7M
FY19: -11.5M
FY20: -7.9M
FY21: -10.1M
FY22: -7.5M
FY23: -4M
FY24: 661K
FY25: 3.7M
FY10
FY12
FY14
FY16
FY18
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
7M
14M
21M
FY09: 3.4M
FY10: 2.1M
FY11: 3.3M
FY12: 1.6M
FY13: 1.9M
FY14: 7.3M
FY15: 10.4M
FY16: 17.5M
FY17: 20.4M
FY18: 13.7M
FY19: 10.1M
FY20: 6.2M
FY21: 6.1M
FY22: 11.3M
FY23: 16.3M
FY24: 14.3M
FY25: 12.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-12M
-8M
-4M
0
4M
8M
12M
FY09: -1.7M
FY10: -1.2M
FY11: -189K
FY12: 24K
FY13: -567K
FY14: 6.3M
FY15: -3.7M
FY16: -11M
FY17: -2M
FY18: -6.4M
FY19: -7.7M
FY20: -6.5M
FY21: -9.7M
FY22: -4.7M
FY23: -2.4M
FY24: -1.3M
FY25: -5.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-12M
-8M
-4M
0
4M
8M
12M
FY09: -1.8M
FY10: -1.2M
FY11: -212K
FY12: -4K
FY13: -670K
FY14: 5.7M
FY15: -4.2M
FY16: -11.4M
FY17: -2.3M
FY18: -6.7M
FY19: -8.1M
FY20: -7.3M
FY21: -10.6M
FY22: -5.2M
FY23: -4.1M
FY24: -2.9M
FY25: -6.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
6M
12M
18M
FY09: 5.5M
FY10: 6.2M
FY11: 2.8M
FY12: 8.2M
FY13: 9.2M
FY14: 13.7M
FY15: 15.2M
FY16: 15M
FY17: 14.9M
FY21: 2.6M
FY22: 184.6K
FY23: 338.1K
FY24: 1.7M
FY25: 5M
FY10
FY12
FY14
FY16
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.