Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
70M
140M
210M
Q4 '21: 21.2M
Q1 '22: 21.7M
Q2 '22: 19.6M
Q3 '22: 26.8M
Q4 '22: 31.1M
Q1 '23: 33.5M
Q2 '23: 36.1M
Q3 '23: 38.2M
Q4 '23: 45.9M
Q1 '24: 50.8M
Q2 '24: 55.5M
Q3 '24: 67.3M
Q4 '24: 84.7M
Q1 '25: 102.2M
Q2 '25: 131.4M
Q3 '25: 148.4M
Q4 '25: 168.9M
Q1 '26: 184M
Q2 '26: 203.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
30M
60M
90M
Q4 '21: 14.6M
Q1 '22: 15M
Q2 '22: 12M
Q3 '22: 18.2M
Q4 '22: 21.5M
Q1 '23: 23.7M
Q2 '23: 27M
Q3 '23: 28.1M
Q4 '23: 34.6M
Q1 '24: 36.8M
Q2 '24: 38.3M
Q3 '24: 40.8M
Q4 '24: 41.4M
Q1 '25: 45.1M
Q2 '25: 53.3M
Q3 '25: 59M
Q4 '25: 71.6M
Q1 '26: 74.7M
Q2 '26: 85.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '21: -29.8M
Q4 '21: -48.8M
Q1 '22: -69.4M
Q2 '22: -85.9M
Q3 '22: -95.8M
Q4 '22: -105.7M
Q1 '23: -110.2M
Q2 '23: -97.7M
Q3 '23: -85.2M
Q4 '23: -68.6M
Q1 '24: -71.9M
Q2 '24: -77.4M
Q3 '24: -96.7M
Q4 '24: -341.4M
Q1 '25: -184.7M
Q2 '25: -240.8M
Q3 '25: -322.9M
Q4 '25: -23.3M
Q1 '26: -174M
Q2 '26: -139.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '21: -38.5M
Q4 '21: -60.4M
Q1 '22: -85.4M
Q2 '22: -101.4M
Q3 '22: -107.7M
Q4 '22: -116.7M
Q1 '23: -119M
Q2 '23: -111.7M
Q3 '23: -101.8M
Q4 '23: -88.9M
Q1 '24: -94.5M
Q2 '24: -108.5M
Q3 '24: -110.1M
Q4 '24: -350.7M
Q1 '25: -187.7M
Q2 '25: -225.1M
Q3 '25: -312.7M
Q4 '25: -14M
Q1 '26: -169M
Q2 '26: -137.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
40M
80M
120M
Q4 '21: 6.6M
Q1 '22: 6.8M
Q2 '22: 7.6M
Q3 '22: 8.6M
Q4 '22: 9.6M
Q1 '23: 9.8M
Q2 '23: 9.1M
Q3 '23: 10.2M
Q4 '23: 11.3M
Q1 '24: 14M
Q2 '24: 17.1M
Q3 '24: 26.5M
Q4 '24: 43.3M
Q1 '25: 57.2M
Q2 '25: 78.2M
Q3 '25: 89.4M
Q4 '25: 97.4M
Q1 '26: 109.3M
Q2 '26: 117.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-120M
-80M
-40M
0
40M
80M
120M
Q4 '21: -66.2M
Q1 '22: -81M
Q2 '22: -80.3M
Q3 '22: -88.7M
Q4 '22: -94M
Q1 '23: -93.6M
Q2 '23: -81.5M
Q3 '23: -74.8M
Q4 '23: -68.3M
Q1 '24: -75.7M
Q2 '24: -74.5M
Q3 '24: -89.6M
Q4 '24: -108.9M
Q1 '25: -106.1M
Q2 '25: -112.1M
Q3 '25: -109.5M
Q4 '25: -98.2M
Q1 '26: -105.3M
Q2 '26: -114.5M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-120M
-80M
-40M
0
40M
80M
120M
Q2 '22: -81.8M
Q3 '22: -90.3M
Q4 '22: -95.3M
Q1 '23: -94.3M
Q2 '23: -82.1M
Q3 '23: -75.3M
Q4 '23: -68.7M
Q1 '24: -76.1M
Q2 '24: -74.9M
Q3 '24: -90.2M
Q4 '24: -109.5M
Q1 '25: -106.8M
Q2 '25: -112.8M
Q3 '25: -110.1M
Q4 '25: -99.1M
Q1 '26: -106.5M
Q2 '26: -115.9M
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
150M
300M
450M
Q1 '21: 3.3M
Q2 '21: 67.4M
Q3 '21: 67.7M
Q1 '22: 69.6M
Q2 '22: 162M
Q3 '22: 197M
Q1 '23: 205.1M
Q2 '23: 220.8M
Q3 '23: 242M
Q1 '24: 286.6M
Q2 '24: 331.8M
Q3 '24: 360.4M
Q1 '25: 414.2M
Q2 '25: 402M
Q3 '25: 411.7M
Q1 '26: 429.8M
Q2 '26: 438.6M
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.20
-0.80
-0.40
0.00
0.40
0.80
1.20
Q4 '22: -0.84
Q1 '23: -0.62
Q2 '23: -0.54
Q3 '23: -0.48
Q4 '23: -0.41
Q1 '24: -0.39
Q2 '24: -0.39
Q3 '24: -0.36
Q4 '24: -1.05
Q1 '25: -0.62
Q2 '25: -0.70
Q3 '25: -0.91
Q4 '25: -0.28
Q1 '26: -0.70
Q2 '26: -0.61
Q4 '22
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Q2 '25
Q4 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.