Stock Scorer

Sono TEK Corp (SOTK)

Every figure this model derived for SOTK, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 253,830 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-31
cash 16,651,947 CashAndCashEquivalentsAtCarryingValue 2026-05-31
current assets 22,639,529 AssetsCurrent 2026-05-31
current liabilities 5,178,551 LiabilitiesCurrent 2026-05-31
equity 20,611,040 StockholdersEquity 2026-05-31
ocf 6,108,670 NetCashProvidedByUsedInOperatingActivities 2026-05-31
revenue 21,437,701 Revenues 2026-05-31
sbc 327,825 ShareBasedCompensation 2026-05-31

The ratios

The figures themselves rather than their scores — what somebody looking up SOTK on one particular measure came for.

RatioValue
cash operating margin14.93
current ratio7.14
current ratio reported4.37
deferred revenue growth-12.36
dilution pct-0.23
ebit cagr44.05
ebit yoy78.37
ev ebit33.84
ev owner earnings13.71
ev sales3.53
fcf margin27.31
growth cv1.78
operating margin10.44
owner earnings margin25.78
revenue growth4.04
revenue growth per share4.28
roic44.67
rule of 4014.48
sbc pct revenue1.53

Everything else this filing tags

229 more elements from SOTK's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets25,864,8292026-05-31 122USD
LiabilitiesAndStockholdersEquity25,864,8292026-05-31 120USD
CommonStockSharesAuthorized25,000,0002026-05-31 122shares
WeightedAverageNumberOfDilutedSharesOutstanding15,737,2762026-05-31 184shares
CommonStockSharesIssued15,716,7232026-05-31 122shares
CommonStockSharesOutstanding15,716,7232026-05-31 122shares
WeightedAverageNumberOfSharesOutstandingBasic15,713,1852026-05-31 184shares
PropertyPlantAndEquipmentGross10,383,7452026-02-28 28USD
AdditionalPaidInCapital10,282,5082026-05-31 122USD
RetainedEarningsAccumulatedDeficit10,171,3652026-05-31 122USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents8,982,0752026-05-31 82USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment8,210,3022026-02-28 36USD
MarketableSecuritiesCurrent7,669,8722026-05-31 122USD
MarketableSecurities7,669,8722026-05-31 18USD
CashUninsuredAmount6,626,3832026-05-31 14USD
SalesRevenueNet6,303,0002018-02-28 12USD
Liabilities5,253,7892026-05-31 122USD
InventoryGross4,063,1322026-05-31 114USD
InventoryNet4,063,1322026-05-31 124USD
GrossProfit3,213,9182026-05-31 184USD
OtherResearchAndDevelopmentExpense2,554,0002026-02-28 8USD
CostOfRevenue2,447,2412026-05-31 184USD
ContractWithCustomerLiabilityRevenueRecognized2,379,0002026-05-31 18USD
CashAndCashEquivalentsPeriodIncreaseDecrease2,354,4582020-11-30 78USD
OperatingExpenses2,316,7582026-05-31 184USD
PropertyPlantAndEquipmentNet2,173,4432026-02-28 42USD
RevenueFromContractWithCustomerIncludingAssessedTax2,131,0002026-05-31 68USD
AccruedLiabilitiesCurrent2,088,2292026-05-31 122USD
IncreaseDecreaseInAccountsReceivable-2,086,0212026-05-31 122USD
ContractWithCustomerLiabilityCurrent2,006,8962026-05-31 30USD
CustomerAdvancesAndDepositsCurrent1,782,1132020-11-30 74USD
CustomerAdvancesAndDeposits1,749,0002022-11-30 10USD
InventoryRawMaterials1,698,8982026-05-31 114USD
CustomerDepositsCurrent1,665,1362022-05-31 10USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect1,642,6722026-05-31 44USD
DeferredTaxAssetsGross1,640,0002026-02-28 10USD
ProceedsFromBankDebt1,600,0002014-02-28 6USD
AccountsReceivableNetCurrent1,264,9322026-05-31 122USD
ProceedsFromDepositsFromCustomers1,247,0002021-05-31 7USD
InventoryFinishedGoods1,191,5002026-05-31 114USD
InventoryWorkInProcess1,172,7342026-05-31 114USD
DeferredTaxAssetsNet1,142,0002026-02-28 24USD
IncreaseDecreaseInContractWithCustomerLiability-1,062,8472026-05-31 30USD
SellingAndMarketingExpense1,024,9842026-05-31 184USD
DebtInstrumentDecreaseForgiveness1,005,3722022-02-28 4USD
LongTermDebt1,001,6402021-02-28 73USD
LongTermDebtNoncurrent1,001,6402021-02-28 84USD
ProceedsFromNotesPayable1,001,6402021-02-28 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic985,5132026-05-31 184USD
AccountsPayableCurrent935,4422026-05-31 122USD
OperatingIncomeLoss897,1602026-05-31 184USD
LongTermDebtCurrent895,7132020-11-30 79USD
DeferredIncomeTaxAssetsNet809,1822026-05-31 42USD
NetIncomeLoss741,1682026-05-31 63USD
ProfitLoss741,1682026-05-31 186USD
RepaymentsOfLongTermDebt707,7162021-02-28 72USD
GeneralAndAdministrativeExpense674,7922026-05-31 184USD
Depreciation661,7162026-02-28 28USD
PrepaidExpenseAndOtherAssetsCurrent659,5182026-05-31 122USD
ProductWarrantyAccrual658,1502026-02-28 28USD
AccruedSalariesCurrent651,9672026-02-28 28USD
ResearchAndDevelopmentExpense616,9822026-05-31 184USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber591,0112026-02-28 44shares
PaymentsForCapitalImprovements580,0002020-02-29 2USD
IncomeTaxesPaid569,6302026-02-28 6USD
IncomeTaxesPaidNet569,6302026-02-28 94USD
PaymentsToAcquireMarketableSecurities526,2682026-05-31 90USD
InvestmentBuildingAndBuildingImprovements517,6762012-11-30 14USD
DeferredTaxAssetsValuationAllowance498,0002026-02-28 7USD
IncreaseDecreaseInCustomerDeposits497,1682022-05-31 84USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate476,0822026-02-28 6USD
PaymentsToAcquireFurnitureAndFixtures474,0412012-02-29 2USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions448,0002026-02-28 10USD
AdvertisingExpense445,0002026-02-28 28USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested370,0002026-05-31 7USD
AntidilutiveSecuritiesExcludedFromComputationOfNetIncomePerOutstandingUnitAmount369,5202016-08-31 2USD/shares
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities357,4512022-11-30 94USD
DeferredIncomeTaxExpenseBenefit351,7582026-05-31 56USD
RepaymentsOfLinesOfCredit350,0002011-02-28 2USD
DeferredTaxAssetsNetCurrent315,1002017-02-28 4USD
DeferredFederalStateAndLocalTaxExpenseBenefit308,2972026-02-28 8USD
NetCashProvidedByUsedInInvestingActivities-308,0152026-05-31 122USD
DeferredFederalIncomeTaxExpenseBenefit306,4672026-02-28 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber305,2782026-02-28 41shares
ProceedsFromSaleAndMaturityOfMarketableSecurities299,7742026-05-31 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue298,7662026-02-28 20USD
OtherAccruedLiabilitiesCurrentAndNoncurrent287,6912026-02-28 28USD
DeferredTaxAssetsLiabilitiesNetCurrent259,8382021-02-28 40USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther255,0002026-02-28 28USD
Land250,0002026-05-31 122USD
IncomeTaxExpenseBenefit244,3452026-05-31 181USD
ProceedsFromRepaymentsOfSecuredDebt237,0002012-02-29 3USD
FiniteLivedIntangibleAssetsAccumulatedAmortization230,6362026-02-28 92USD
DeferredTaxAssetsLiabilitiesNetNoncurrent223,1922020-11-30 2USD
DeferredTaxLiabilitiesNoncurrent205,5622021-02-28 42USD
IncreaseDecreaseInInventories196,4532026-05-31 122USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree184,6772020-02-29 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue183,8392026-05-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo177,0812020-02-29 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive176,2422018-02-28 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour176,2422020-02-29 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive176,2412019-02-28 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths169,7162020-02-29 8USD
OtherComprehensiveIncomeOtherNetOfTax161,5872019-02-28 38USD
TreasuryStockValue158,9892025-11-30 8USD
CommonStockValue157,1672026-05-31 122USD
CurrentFederalStateAndLocalTaxExpenseBenefit153,0812026-02-28 8USD
AccruedProfessionalFeesCurrentAndNoncurrent151,5212026-02-28 28USD
TreasuryStockValueAcquiredCostMethod151,1222026-02-28 3USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount149,4252026-05-31 6shares
AccruedIncomeTaxesCurrent147,9842026-05-31 117USD
IncomeTaxReconciliationTaxCreditsResearch144,1642026-02-28 26USD
DeferredTaxAssetsInProcessResearchAndDevelopment144,0002026-02-28 3USD
IncreaseDecreaseInAccruedLiabilities-139,1722026-05-31 28USD
CurrentIncomeTaxExpenseBenefit130,4902014-02-28 4USD
AccruedSalesCommissionCurrentAndNoncurrent128,9082026-02-28 28USD
DepreciationDepletionAndAmortization118,6372026-05-31 122USD
InvestmentIncomeInterestAndDividend114,6242026-05-31 62USD
CurrentFederalTaxExpenseBenefit112,9872026-02-28 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue111,2182019-02-28 14USD
OwnedPropertyManagementCosts111,0172017-11-30 79USD
IncreaseDecreaseInAccruedTaxesPayable-107,4142026-05-31 108USD
DeferredTaxAssetsInventory107,0002026-02-28 28USD
LineOfCredit106,0002025-02-28 17USD
LineOfCreditFacilityCollateralFeesAmount106,0002025-02-28 7USD
IncreaseDecreaseInAccountsPayable-103,4432026-05-31 28USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment103,3422012-11-30 12shares
AccumulatedOtherComprehensiveIncomeLossNetOfTax101,6052018-02-28 21USD
NetRealizedOrUnrealizedGainLossOnTradingSecurities-100,1842019-02-28 9USD
GrantsReceivable100,0002020-02-29 1USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-100,0002019-02-28 9USD
RecoveryOfDirectCosts100,0002020-11-30 2USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants99,1232015-11-30 28shares
StockIssuedDuringPeriodSharesShareBasedCompensation97,4142020-11-30 11shares
RepaymentsOfNotesPayable90,4162012-11-30 12USD
DeferredTaxAssetsNetNoncurrent90,0212015-11-30 33USD
ValuationAllowancesAndReservesPeriodIncreaseDecrease-86,1672012-02-29 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue85,8252026-05-31 112USD
StockOptionPlanExpense85,8252026-05-31 116USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-83,7772026-05-31 122USD
IncomeTaxReconciliationNondeductibleExpense78,2522023-02-28 20USD
IncomeTaxReconciliationTaxCredits76,1372013-02-28 3USD
DeferredIncomeTaxLiabilitiesNet75,2382026-05-31 40USD
MarketableSecuritiesRealizedGainLoss73,6992019-02-28 16USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost66,5262026-02-28 4USD
InventoryValuationReserves57,0002026-05-31 112USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes56,9062026-02-28 6USD
InventoryLIFOReservePeriodCharge56,6712026-05-31 110USD
DeferredTaxLiabilities56,0002026-02-28 28USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment56,0002026-02-28 22USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements54,2942016-11-30 6shares
AllocatedShareBasedCompensationExpense48,6002012-02-29 2USD
IncomeTaxReconciliationPriorYearIncomeTaxes40,7932018-02-28 6USD
CurrentStateAndLocalTaxExpenseBenefit40,0942026-02-28 28USD
InterestPaidNet39,8432021-02-28 26USD
ProceedsFromSaleOfMachineryAndEquipment38,5312013-11-30 4USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-30,8662012-05-31 2USD
AccruedPayrollTaxesCurrent30,1642026-02-28 5USD
IntangibleAssetsNetExcludingGoodwill27,8922026-05-31 122USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch27,0002020-02-29 17USD
MarketableSecuritiesUnrealizedGainLoss-26,2712026-05-31 70USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets25,0002019-02-28 9USD
ProvisionForDoubtfulAccounts25,0002020-02-29 29USD
NonoperatingIncomeExpense24,6912021-02-28 102USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross24,0912026-05-31 88shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod23,0772026-02-28 26shares
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment16,0662015-02-28 17USD
IncomeTaxReconciliationChangeInEnactedTaxRate15,3432018-02-28 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance15,2382020-02-29 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod15,0292026-02-28 66shares
InvestmentIncomeInterest13,3672021-11-30 102USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities13,0002017-02-28 3USD
AllowanceForDoubtfulAccountsReceivableCurrent12,2252026-02-28 94USD
AllowanceForDoubtfulOtherReceivablesCurrent12,2252026-05-31 26USD
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments-11,8532022-05-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths11,0002023-02-28 43USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour11,0002023-02-28 43USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree11,0002023-02-28 43USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo11,0002023-02-28 43USD
InterestPaid10,6142018-05-31 52USD
NetCashProvidedByUsedInFinancingActivities9,8882026-05-31 96USD
ProceedsFromStockOptionsExercised9,8882026-05-31 39USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive8,0002026-02-28 46USD
AmortizationOfIntangibleAssets7,5952026-02-28 6USD
OtherNonoperatingIncomeExpense-7,4992012-02-29 2USD
OtherAssetsNoncurrent6,5422011-11-30 5USD
IncomeTaxReconciliationOtherAdjustments6,0282026-02-28 15USD
PaymentsToAcquireIntangibleAssets6,0002021-02-28 46USD
IncreaseDecreaseInDeferredIncomeTaxes-3,8542013-02-28 3USD
StockIssuedDuringPeriodSharesStockOptionsExercised3,3272026-02-28 41shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts3,0002026-02-28 28USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease2,9532016-02-29 27USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions2,6752015-11-30 4USD
DeferredStateAndLocalIncomeTaxExpenseBenefit1,8302026-02-28 7USD
StockIssuedDuringPeriodValueShareBasedCompensation2102018-02-28 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice52026-02-28 42USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice42026-02-28 26USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice42026-02-28 42USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice32026-02-28 28USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice32026-02-28 28USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue32026-05-31 11USD/shares
ConcentrationRiskPercentage112020-02-29 17pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum12026-02-28 30pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12026-05-31 15pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum12026-02-28 30pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice02021-02-28 25USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02021-02-28 8pure
EffectiveIncomeTaxRateReconciliationTaxContingenciesForeign02026-02-28 2pure
EffectiveIncomeTaxRateContinuingOperations02026-02-28 2pure
LineOfCreditFacilityInterestRateAtPeriodEnd02026-05-31 7pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment02026-02-28 2pure
EarningsPerShareBasic02026-05-31 184USD/shares
EarningsPerShareDiluted02026-05-31 184USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum02026-02-28 35pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02026-05-31 11pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum02026-02-28 35pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02026-02-28 2pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-02-28 2pure
CommonStockParOrStatedValuePerShare02026-05-31 122USD/shares
EffectiveIncomeTaxRateReconciliationOtherAdjustments02026-02-28 2pure
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodRiskFreeInterestRate02013-02-28 2pure
AssetImpairmentCharges02022-08-31 8USD
DeferredTaxAssetsOperatingLossCarryforwards02015-02-28 4USD
HeldToMaturitySecuritiesTransferredToTradingSecuritiesUnrealizedGainLoss02018-05-31 4USD
ImpairmentOfLongLivedAssetsHeldForUse02026-02-28 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02026-05-31 56pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod02026-02-28 7shares
LiabilityForUncertainTaxPositionsCurrent02026-02-28 8USD
LineOfCreditFacilityFairValueOfAmountOutstanding02026-05-31 1USD

What to be careful about

What this model itself distrusts about SOTK's figures. Written by the derivation as it ran, not added afterwards.