SOS Ltd (SOS)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 100M 200M 300M FY15: 56.1M FY16: 57M FY17: 92.8M FY18: 74.9M FY19: 46.7M FY20: 50.3M FY21: 290.8M FY22: 260M FY23: 92.4M FY24: 231.4M FY25: 154.3M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

-15M -10M -5M 0 5M 10M 15M FY18: 310K FY19: 2.1M FY20: 13M FY21: 12.9M FY22: -10.6M FY23: 14.2M FY24: 7M FY25: 2.3M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-240M -160M -80M 0 80M 160M 240M FY18: -167K FY19: 1.8M FY20: -1.9M FY21: -43.1M FY22: -214.5M FY23: -4.8M FY24: -21.6M FY25: -98.6M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-240M -160M -80M 0 80M 160M 240M FY15: -30M FY16: -33.4M FY17: -36.6M FY18: -136K FY19: 1.5M FY20: 4.4M FY21: -49.3M FY22: -229.4M FY23: -3.7M FY24: -13.6M FY25: -97.3M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 100M 200M 300M FY18: 24.6M FY19: 9.5M FY20: 37.3M FY21: 277.9M FY22: 270.6M FY23: 78.2M FY24: 224.4M FY25: 152M FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-270M -180M -90M 0 90M 180M 270M FY15: -16.9M FY16: -25.9M FY17: -3.7M FY18: -45K FY19: 44K FY20: -43.6M FY21: -218.6M FY22: -72.9M FY23: 9.7M FY24: -72.9M FY25: -246.5M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-270M -180M -90M 0 90M 180M 270M FY15: -19.6M FY16: -29M FY17: -5.9M FY18: -2.1M FY19: -24K FY22: -88.9M FY25: -246.5M FY15 FY16 FY17 FY18 FY19 FY22 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 1B 2B 3B FY15: 16.2M FY16: 16.4M FY17: 49.1M FY18: 59.3M FY19: 59.3M FY20: 489M FY21: 2.8B FY22: 77.6M FY23: 906.4K FY24: 3M FY25: 16.2M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.