Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
15M
30M
45M
Q2 '21: 30.2M
Q3 '21: 32M
Q4 '21: 33.2M
Q1 '22: 34.8M
Q2 '22: 37.4M
Q3 '22: 39.3M
Q4 '22: 41.7M
Q1 '23: 41.3M
Q2 '23: 39.5M
Q3 '23: 37.8M
Q4 '23: 34.6M
Q1 '24: 33M
Q2 '24: 32.5M
Q3 '24: 32.4M
Q4 '24: 31.7M
Q2 '21
Q4 '21
Q2 '22
Q4 '22
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Gross Profit TTM
0
5M
10M
15M
Q2 '21: 6.8M
Q3 '21: 7.6M
Q4 '21: 8.3M
Q1 '22: 8.9M
Q2 '22: 9.3M
Q3 '22: 9.6M
Q4 '22: 10.5M
Q1 '23: 10.2M
Q2 '23: 7.1M
Q3 '23: 5.7M
Q4 '23: 4.7M
Q1 '24: 4.7M
Q2 '24: 8.3M
Q3 '24: 10.7M
Q4 '24: 11.8M
Q2 '21
Q4 '21
Q2 '22
Q4 '22
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Operating Income TTM
-75M
-50M
-25M
0
25M
50M
75M
Q2 '21: -40.7M
Q3 '21: -42.3M
Q4 '21: -44.4M
Q1 '22: -49.1M
Q2 '22: -53.5M
Q3 '22: -57M
Q4 '22: -58.2M
Q1 '23: -58.7M
Q2 '23: -61.8M
Q3 '23: -63.7M
Q4 '23: -59.3M
Q1 '24: -54.5M
Q2 '24: -43.8M
Q3 '24: -34M
Q4 '24: -29.4M
Q2 '21
Q4 '21
Q2 '22
Q4 '22
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Net Income TTM
-75M
-50M
-25M
0
25M
50M
75M
Q4 '20: -46.7M
Q1 '21: -44.6M
Q2 '21: -45.2M
Q3 '21: -47.3M
Q4 '21: -48.5M
Q1 '22: -53.1M
Q2 '22: -57.1M
Q3 '22: -59.9M
Q4 '22: -57M
Q1 '23: -56.9M
Q2 '23: -59.5M
Q3 '23: -60.9M
Q4 '23: -60.9M
Q1 '24: -52.3M
Q2 '24: -42M
Q3 '24: -32.5M
Q4 '24: -28M
Q1 '21
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Cost of Revenue TTM
0
15M
30M
45M
Q2 '21: 23.4M
Q3 '21: 24.3M
Q4 '21: 24.9M
Q1 '22: 25.9M
Q2 '22: 28M
Q3 '22: 29.7M
Q4 '22: 31.2M
Q1 '23: 31.1M
Q2 '23: 32.4M
Q3 '23: 32.1M
Q4 '23: 30M
Q1 '24: 28.3M
Q2 '24: 24.3M
Q3 '24: 21.7M
Q4 '24: 19.9M
Q2 '21
Q4 '21
Q2 '22
Q4 '22
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Operating Cash Flow TTM
-75M
-50M
-25M
0
25M
50M
75M
Q3 '21: -41.6M
Q4 '21: -48.6M
Q1 '22: -53.6M
Q2 '22: -56.2M
Q3 '22: -61.6M
Q4 '22: -61.1M
Q1 '23: -60M
Q2 '23: -55.9M
Q3 '23: -50.8M
Q4 '23: -46.1M
Q1 '24: -39.8M
Q2 '24: -37.1M
Q3 '24: -31.2M
Q4 '24: -24.7M
Q4 '21
Q2 '22
Q4 '22
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Free Cash Flow TTM
-75M
-50M
-25M
0
25M
50M
75M
Q3 '21: -42.1M
Q4 '21: -49.2M
Q1 '22: -54.2M
Q2 '22: -57.4M
Q3 '22: -62.7M
Q4 '22: -62.4M
Q1 '23: -61.5M
Q2 '23: -57.1M
Q3 '23: -52M
Q4 '23: -47M
Q1 '24: -40.6M
Q2 '24: -37.6M
Q3 '24: -31.5M
Q4 '24: -24.8M
Q4 '21
Q2 '22
Q4 '22
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q2 '21: 1.2M
Q3 '21: 1.2M
Q1 '22: 26.4M
Q2 '22: 26.5M
Q3 '22: 33.1M
Q1 '23: 93.4M
Q2 '23: 93.7M
Q3 '23: 471.4K
Q1 '24: 94.8M
Q2 '24: 95.4M
Q3 '24: 477.9K
Q2 '21
Q1 '22
Q3 '22
Q2 '23
Q1 '24
Q3 '24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-75.00
-50.00
-25.00
0.00
25.00
50.00
75.00
Q2 '21: -37.49
Q3 '21: -38.98
Q4 '21: -8.52
Q1 '22: -0.06
Q2 '22: 8.53
Q3 '22: 18.39
Q4 '22: -1.27
Q1 '23: -0.84
Q2 '23: -0.46
Q3 '23: -36.01
Q4 '23: -59.51
Q1 '24: -59.42
Q2 '24: -59.31
Q3 '24: -39.06
Q4 '24: -29.36
Q2 '21
Q4 '21
Q2 '22
Q4 '22
Q2 '23
Q4 '23
Q2 '24
Q4 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.