SONOS, INC. (SONO)

Every figure this model derived for SONO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 28,676,000 PaymentsToAcquireProductiveAssets 2025-09-27
cash 206,894,000 CashAndCashEquivalentsAtCarryingValue 2026-06-27
current assets 592,203,000 AssetsCurrent 2026-06-27
current liabilities 366,799,000 LiabilitiesCurrent 2026-06-27
equity 403,532,000 StockholdersEquity 2026-06-27
interest expense 459,000 InterestExpenseNonoperating 2026-06-27
ocf 147,088,000 NetCashProvidedByUsedInOperatingActivities 2026-06-27
revenue 1,490,348,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-27
sbc 63,161,000 ShareBasedCompensation 2026-06-27

The ratios

The figures themselves rather than their scores — what somebody looking up SONO on one particular measure came for.

RatioValue
cash operating margin12.06
current ratio1.72
current ratio reported1.61
deferred revenue growth0.56
dilution pct-2.01
ebit cagr-7.85
fcf margin7.95
growth cv5.44
interest cover143.72
operating margin4.43
owner earnings margin3.71
revenue growth5.64
revenue growth per share7.81
roic26.5
rpo growth-2.97
rule of 4010.07
sbc pct revenue4.24

What to be careful about

What this model itself distrusts about SONO's figures. Written by the derivation as it ran, not added afterwards.