SOHU.COM Limited (SOHU)
Every figure this model derived for SOHU, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 576,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 830,680,000 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| current assets | 967,918,000 | AssetsCurrent |
2025-12-31 |
| current liabilities | 333,713,000 | LiabilitiesCurrent |
2025-12-31 |
| equity | 1,277,727,000 | StockholdersEquity |
2025-12-31 |
| ocf | -4,762,000 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 584,333,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2025-12-31 |
| sbc | 1,499,000 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up SOHU on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -13.63 |
| current ratio | 2.97 |
| current ratio reported | 2.9 |
| deferred revenue growth | 13.0 |
| dilution pct | -11.8 |
| ev owner earnings | 73.95 |
| ev sales | -0.87 |
| fcf margin | -0.91 |
| operating margin | -16.05 |
| owner earnings margin | -1.17 |
| revenue growth | -2.35 |
| revenue growth per share | 10.72 |
| roic | -16.58 |
| rule of 40 | -18.4 |
| sbc pct revenue | 0.26 |
Everything else this filing tags
280 more elements from SOHU's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
OperatingLossCarryforwards | 2,700,000,000 | 2025-12-31 | 6 | USD |
ProceedsFromSaleOfShortTermInvestments | 1,649,562,000 | 2025-12-31 | 24 | USD |
Assets | 1,636,053,000 | 2025-12-31 | 17 | USD |
LiabilitiesAndStockholdersEquity | 1,636,053,000 | 2025-12-31 | 16 | USD |
PaymentsToAcquireShortTermInvestments | 1,602,007,000 | 2025-12-31 | 24 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 1,278,071,000 | 2025-12-31 | 32 | USD |
AdditionalPaidInCapitalCommonStock | 948,201,000 | 2019-12-31 | 4 | USD |
AdditionalPaidInCapital | 784,338,000 | 2025-12-31 | 12 | USD |
ShortTermInvestments | 702,372,000 | 2025-12-31 | 16 | USD |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest | 687,303,000 | 2021-12-31 | 3 | USD |
UndistributedEarnings | 557,200,000 | 2025-12-31 | 8 | USD |
OperatingExpenses | 546,649,000 | 2025-12-31 | 24 | USD |
RetainedEarningsAccumulatedDeficit | 539,237,000 | 2025-12-31 | 17 | USD |
PropertyPlantAndEquipmentGross | 482,011,000 | 2025-12-31 | 16 | USD |
GrossProfit | 452,844,000 | 2025-12-31 | 24 | USD |
IncomeTaxExpenseBenefit | -443,609,000 | 2025-12-31 | 24 | USD |
DeferredTaxAssetsGross | 439,342,000 | 2025-12-31 | 16 | USD |
DeferredTaxAssetsValuationAllowance | 430,628,000 | 2025-12-31 | 32 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 428,770,000 | 2025-12-31 | 16 | USD |
ComprehensiveIncomeNetOfTax | 409,463,000 | 2025-12-31 | 24 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 409,454,000 | 2025-12-31 | 24 | USD |
IncomeLossFromContinuingOperations | 394,095,000 | 2025-12-31 | 21 | USD |
NetIncomeLoss | 394,095,000 | 2025-12-31 | 24 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 394,095,000 | 2025-12-31 | 24 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | 394,095,000 | 2025-12-31 | 24 | USD |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic | 394,095,000 | 2025-12-31 | 21 | USD |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted | 394,095,000 | 2025-12-31 | 21 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | 394,086,000 | 2025-12-31 | 21 | USD |
ProfitLoss | 394,086,000 | 2025-12-31 | 24 | USD |
Liabilities | 357,982,000 | 2025-12-31 | 16 | USD |
DeferredIncomeTaxExpenseBenefit | -271,756,000 | 2025-12-31 | 3 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -269,367,000 | 2025-12-31 | 24 | USD |
PaymentsToAcquireFinanceReceivables | 257,388,000 | 2019-12-31 | 6 | USD |
ResearchAndDevelopmentExpense | 247,507,000 | 2025-12-31 | 24 | USD |
FederalIncomeTaxExpenseBenefitContinuingOperations | -246,309,000 | 2025-12-31 | 24 | USD |
PropertyPlantAndEquipmentNet | 246,263,000 | 2025-12-31 | 16 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 235,748,000 | 2025-12-31 | 16 | USD |
ProceedsFromCollectionOfFinanceReceivables | 226,086,000 | 2019-12-31 | 6 | USD |
PaymentsToAcquireRestrictedCertificatesOfDeposit | 224,739,000 | 2025-12-31 | 15 | USD |
ProceedsFromSaleOfRestrictedInvestments | 210,749,000 | 2025-12-31 | 9 | USD |
IncreaseDecreaseInAccruedTaxesPayable | -204,543,000 | 2025-12-31 | 24 | USD |
ForeignIncomeTaxExpenseBenefitContinuingOperations | -198,387,000 | 2025-12-31 | 24 | USD |
SellingAndMarketingExpense | 188,989,000 | 2025-12-31 | 24 | USD |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | 166,507,000 | 2019-12-31 | 6 | USD |
OtherAccruedLiabilitiesCurrent | 149,311,000 | 2019-12-31 | 4 | USD |
UnrecognizedTaxBenefitsPeriodIncreaseDecrease | 142,000,000 | 2018-12-31 | 3 | USD |
FiniteLivedIntangibleAssetsGross | 134,299,000 | 2025-12-31 | 16 | USD |
CostOfRevenue | 131,489,000 | 2025-12-31 | 24 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 128,308,000 | 2025-12-31 | 25 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 128,308,000 | 2025-12-31 | 28 | USD |
AdvertisingExpense | 125,900,000 | 2025-12-31 | 24 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 110,200,000 | 2019-12-31 | 2 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 96,242,000 | 2025-12-31 | 16 | USD |
AccruedLiabilitiesCurrent | 95,430,000 | 2025-12-31 | 12 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 93,903,000 | 2025-12-31 | 16 | USD |
OperatingIncomeLoss | -93,805,000 | 2025-12-31 | 24 | USD |
DeferredTaxLiabilities | 85,264,000 | 2018-12-31 | 2 | USD |
DeferredTaxLiabilitiesNoncurrent | 85,264,000 | 2018-12-31 | 2 | USD |
AccountsReceivableNet | 82,550,000 | 2021-12-31 | 4 | USD |
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible | 77,000,000 | 2018-12-31 | 1 | USD |
OtherLiabilitiesCurrent | 76,601,000 | 2025-12-31 | 12 | USD |
CommonStockSharesAuthorized | 75,400,000 | 2025-12-31 | 16 | shares |
GeneralAndAdministrativeExpense | 73,198,000 | 2025-12-31 | 24 | USD |
CashAndCashEquivalentsFairValueDisclosure | 72,414,000 | 2025-12-31 | 14 | USD |
EmployeeRelatedLiabilitiesCurrent | 55,018,000 | 2025-12-31 | 16 | USD |
AccountsReceivableGrossCurrent | 54,221,000 | 2025-12-31 | 16 | USD |
NetCashProvidedByUsedInFinancingActivities | -54,077,000 | 2025-12-31 | 24 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -54,077,000 | 2025-12-31 | 21 | USD |
PaymentsForRepurchaseOfCommonStock | 54,077,000 | 2025-12-31 | 15 | USD |
TreasuryStockValueAcquiredCostMethod | 54,077,000 | 2025-12-31 | 12 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -49,523,000 | 2025-12-31 | 18 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 48,075,000 | 2025-12-31 | 1 | USD |
DeferredRevenueCurrent | 46,562,000 | 2025-12-31 | 16 | USD |
LongTermInvestments | 43,939,000 | 2025-12-31 | 16 | USD |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest | -43,391,000 | 2019-12-31 | 6 | USD |
AccountsReceivableNetCurrent | 43,335,000 | 2025-12-31 | 17 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -42,781,000 | 2025-12-31 | 16 | USD |
GoodwillImpairmentLoss | 36,955,000 | 2025-12-31 | 8 | USD |
AccountsPayableCurrent | 36,215,000 | 2025-12-31 | 16 | USD |
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment | 34,374,000 | 2025-12-31 | 1 | USD |
DueToRelatedPartiesCurrent | 34,123,000 | 2022-12-31 | 10 | USD |
PrepaidTaxes | 33,052,000 | 2025-12-31 | 16 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -31,619,000 | 2025-12-31 | 24 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 29,789,000 | 2018-12-31 | 1 | USD |
IncomeTaxesPaidNet | 29,652,000 | 2025-12-31 | 24 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 28,234,000 | 2025-12-31 | 24 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 28,234,000 | 2025-12-31 | 24 | shares |
CommonStockSharesIssued | 26,069,000 | 2025-12-31 | 16 | shares |
CommonStockSharesOutstanding | 26,069,000 | 2025-12-31 | 16 | shares |
NetCashProvidedByUsedInInvestingActivities | 24,843,000 | 2025-12-31 | 24 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | 24,843,000 | 2025-12-31 | 21 | USD |
OperatingLeasesRentExpenseNet | 24,700,000 | 2018-12-31 | 3 | USD |
LiabilitiesNoncurrent | 24,269,000 | 2025-12-31 | 16 | USD |
CurrentFederalTaxExpenseBenefit | 23,058,000 | 2025-12-31 | 24 | USD |
AssetImpairmentCharges | 22,900,000 | 2016-12-31 | 1 | USD |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest | 21,783,000 | 2019-12-31 | 6 | USD |
DebtSecurities | 21,095,000 | 2025-12-31 | 6 | USD |
ContractualObligation | 20,097,000 | 2025-12-31 | 8 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 18,251,000 | 2019-12-31 | 6 | USD |
ContractualObligationDueInNextTwelveMonths | 17,422,000 | 2025-12-31 | 8 | USD |
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization | 17,000,000 | 2021-12-31 | 2 | USD |
NonoperatingIncomeExpense | 16,550,000 | 2025-12-31 | 24 | USD |
TaxesPayableCurrent | 15,571,000 | 2025-12-31 | 16 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 15,368,000 | 2025-12-31 | 24 | USD |
OtherComprehensiveIncomeLossNetOfTax | 15,368,000 | 2025-12-31 | 24 | USD |
LeaseAndRentalExpense | 14,700,000 | 2018-12-31 | 2 | USD |
AccruedIncomeTaxesNoncurrent | 13,121,000 | 2025-12-31 | 16 | USD |
UnrecognizedTaxBenefits | 13,121,000 | 2025-12-31 | 32 | USD |
OperatingLeaseExpense | 12,886,000 | 2019-12-31 | 1 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 12,850,000 | 2023-12-31 | 6 | USD |
Depreciation | 12,635,000 | 2025-12-31 | 24 | USD |
AmortizationOfIntangibleAssets | 12,400,000 | 2025-12-31 | 24 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -12,381,000 | 2025-12-31 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 12,367,000 | 2018-12-31 | 1 | USD |
OtherAssetsNoncurrent | 12,325,000 | 2025-12-31 | 16 | USD |
AllowanceForDoubtfulAccountsReceivable | 10,900,000 | 2025-12-31 | 20 | USD |
LoansAndLeasesReceivableRelatedParties | 10,900,000 | 2024-12-31 | 7 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 10,886,000 | 2025-12-31 | 16 | USD |
IncreaseDecreaseInAccountsReceivable | -10,473,000 | 2025-12-31 | 24 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 10,311,000 | 2018-12-31 | 1 | USD |
Goodwill | 10,257,000 | 2025-12-31 | 24 | USD |
GoodwillGross | 10,257,000 | 2025-12-31 | 24 | USD |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty | 10,025,000 | 2022-12-31 | 9 | USD |
OtherOperatingIncome | 9,638,000 | 2025-12-31 | 6 | USD |
DeferredTaxAssetsNet | 8,714,000 | 2025-12-31 | 16 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | 8,601,000 | 2019-12-31 | 6 | USD |
ContractWithCustomerLiabilityCurrent | 8,316,000 | 2025-12-31 | 16 | USD |
DeferredIncomeTaxLiabilities | 7,930,000 | 2025-12-31 | 12 | USD |
DeferredIncomeTaxLiabilitiesNet | 7,930,000 | 2025-12-31 | 12 | USD |
DeferredTaxLiabilitiesOther | 7,930,000 | 2025-12-31 | 16 | USD |
RentalIncomeNonoperating | 7,530,000 | 2023-12-31 | 3 | USD |
InvestmentIncomeInterest | 7,369,000 | 2020-12-31 | 3 | USD |
DeferredTaxAssetsOther | 6,334,000 | 2025-12-31 | 16 | USD |
IncomeLossFromEquityMethodInvestments | -6,150,000 | 2022-12-31 | 9 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 6,032,000 | 2018-12-31 | 1 | USD |
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued | 6,000,000 | 2020-12-31 | 6 | USD |
OtherLongTermDebt | 5,769,000 | 2019-12-31 | 2 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -4,762,000 | 2025-12-31 | 21 | USD |
FiniteLivedIntangibleAssetsNet | 4,692,000 | 2025-12-31 | 5 | USD |
IntangibleAssetsNetExcludingGoodwill | 4,692,000 | 2025-12-31 | 12 | USD |
InventoryFinishedGoodsAndWorkInProcess | 4,186,000 | 2019-12-31 | 4 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther | 4,160,000 | 2025-12-31 | 12 | USD |
IncreaseDecreaseInDeferredLiabilities | 4,000,000 | 2017-12-31 | 3 | USD |
OtherLiabilitiesNoncurrent | 3,855,000 | 2020-12-31 | 2 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -3,800,000 | 2020-12-31 | 6 | USD |
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses | 3,687,000 | 2025-12-31 | 1 | USD |
OtherPrepaidExpenseCurrent | 3,629,000 | 2025-12-31 | 12 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 3,367,000 | 2025-12-31 | 8 | USD |
EquitySecuritiesFvNi | 3,208,000 | 2022-12-31 | 10 | USD |
TreasuryStockCommonValue | 3,093,000 | 2025-12-31 | 10 | USD |
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments | 2,960,000 | 2019-12-31 | 6 | USD |
AccountsPayableAndAccruedLiabilitiesNoncurrent | 2,896,000 | 2025-12-31 | 16 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 2,674,000 | 2025-12-31 | 24 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 2,636,000 | 2025-12-31 | 24 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 2,449,000 | 2025-12-31 | 24 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 2,377,000 | 2025-12-31 | 24 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 2,219,000 | 2025-12-31 | 7 | USD |
OperatingLeaseRightOfUseAsset | 2,154,000 | 2025-12-31 | 13 | USD |
OperatingLeaseLiability | 2,144,000 | 2025-12-31 | 12 | USD |
OperatingLeasePayments | 1,992,000 | 2025-12-31 | 13 | USD |
LeaseCost | 1,929,000 | 2025-12-31 | 12 | USD |
CapitalLeaseObligations | 1,900,000 | 2020-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 1,884,000 | 2025-12-31 | 7 | USD |
OperatingLeaseCost | 1,837,000 | 2025-12-31 | 12 | USD |
OperatingLeaseLiabilityCurrent | 1,822,000 | 2025-12-31 | 12 | USD |
GainLossOnInvestments | 1,707,000 | 2023-12-31 | 18 | USD |
AccountsReceivableRelatedPartiesCurrent | 1,655,000 | 2022-12-31 | 6 | USD |
IncomeTaxHolidayAggregateDollarAmount | 1,635,000 | 2021-12-31 | 12 | USD |
ContractualObligationDueInSecondYear | 1,572,000 | 2025-12-31 | 8 | USD |
AllocatedShareBasedCompensationExpense | 1,499,000 | 2025-12-31 | 24 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 1,233,000 | 2025-12-31 | 8 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 1,190,000 | 2018-12-31 | 3 | USD |
ContractualObligationDueInThirdYear | 1,103,000 | 2025-12-31 | 8 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 1,087,000 | 2018-12-31 | 2 | USD |
StockholdersEquityOther | -1,080,000 | 2018-12-31 | 4 | USD |
IncreaseDecreaseInAccountsPayable | -1,067,000 | 2025-12-31 | 24 | USD |
GoodwillAcquiredDuringPeriod | 1,000,000 | 2017-12-31 | 1 | USD |
SecurityDeposit | 982,000 | 2025-12-31 | 16 | USD |
PaymentsForProceedsFromOtherInvestingActivities | -935,000 | 2025-12-31 | 24 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 809,000 | 2018-12-31 | 1 | USD |
IncreaseDecreaseInAccruedLiabilities | 783,000 | 2025-12-31 | 24 | USD |
ForeignCurrencyContractsLiabilityFairValueDisclosure | 715,000 | 2017-12-31 | 1 | USD |
InterestReceivableCurrent | 697,000 | 2025-12-31 | 16 | USD |
OtherNoncashIncomeExpense | 642,000 | 2025-12-31 | 24 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 602,000 | 2025-12-31 | 1 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 557,000 | 2025-12-31 | 12 | USD |
MinorityInterest | 344,000 | 2025-12-31 | 16 | USD |
PrepaidAdvertising | 344,000 | 2025-12-31 | 10 | USD |
OperatingLeaseLiabilityNoncurrent | 322,000 | 2025-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 301,000 | 2025-12-31 | 7 | USD |
ImpairmentOfInvestments | 283,000 | 2023-12-31 | 23 | USD |
OtherNonoperatingIncomeExpense | 282,000 | 2025-12-31 | 24 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 270,000 | 2018-12-31 | 1 | USD |
GoodwillForeignCurrencyTranslationGainLoss | -268,000 | 2025-12-31 | 16 | USD |
FinancingReceivableAllowanceForCreditLossForeignCurrencyTranslation | 246,000 | 2025-12-31 | 6 | USD |
IncomeTaxReconciliationOtherReconcilingItems | 243,000 | 2025-12-31 | 1 | USD |
AllowanceForLoanAndLeaseLossesForeignCurrencyTranslation | -241,000 | 2023-12-31 | 6 | USD |
RevenueFromRelatedParties | 224,000 | 2018-12-31 | 3 | USD |
TreasuryStockCommonShares | 199,000 | 2025-12-31 | 10 | shares |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 92,000 | 2025-12-31 | 8 | USD |
ShortTermLeaseCost | 92,000 | 2025-12-31 | 12 | USD |
NoncontrollingInterestDecreaseFromDeconsolidation | 80,000 | 2017-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 75,000 | 2025-12-31 | 7 | USD |
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount | 74,000 | 2025-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 34,000 | 2025-12-31 | 7 | USD |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest | 31,000 | 2024-12-31 | 21 | USD |
CommonStockValue | 26,000 | 2025-12-31 | 16 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -9,000 | 2025-12-31 | 24 | USD |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity | -9,000 | 2025-12-31 | 21 | USD |
EarningsPerShareBasic | 14 | 2025-12-31 | 24 | USD/shares |
EarningsPerShareDiluted | 14 | 2025-12-31 | 24 | USD/shares |
IncomeLossFromContinuingOperationsPerBasicShare | 14 | 2025-12-31 | 21 | USD/shares |
IncomeLossFromContinuingOperationsPerDilutedShare | 14 | 2025-12-31 | 21 | USD/shares |
LossContingencyPendingClaimsNumber | 2 | 2016-12-31 | 1 | Institutions |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -1 | 2025-12-31 | 24 | pure |
EffectiveIncomeTaxRateContinuingOperations | -1 | 2024-12-31 | 21 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 24 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | -0 | 2024-12-31 | 23 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2024-12-31 | 17 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses | -0 | 2025-12-31 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 7 | pure |
IncomeTaxHolidayIncomeTaxBenefitsPerShare | 0 | 2021-12-31 | 12 | USD/shares |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxHolidays | 0 | 2021-12-31 | 12 | pure |
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent | -0 | 2025-12-31 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2025-12-31 | 16 | USD/shares |
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent | -0 | 2025-12-31 | 1 | pure |
AllowanceForLoanAndLeaseLossesPeriodIncreaseDecrease | 0 | 2022-12-31 | 9 | USD |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent | 0 | 2021-12-31 | 4 | USD |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations | 0 | 2023-12-31 | 12 | USD |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations | 0 | 2023-12-31 | 15 | USD |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations | 0 | 2023-12-31 | 15 | USD |
ContractualObligationDueAfterFifthYear | 0 | 2025-12-31 | 8 | USD |
ContractualObligationDueInFifthYear | 0 | 2025-12-31 | 8 | USD |
ContractualObligationDueInFourthYear | 0 | 2025-12-31 | 8 | USD |
DueFromOtherRelatedParties | 0 | 2019-12-31 | 2 | USD |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount | 0 | 2025-12-31 | 24 | USD |
EquityMethodInvestmentRealizedGainLossOnDisposal | 0 | 2020-12-31 | 9 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 0 | 2025-12-31 | 8 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 0 | 2025-12-31 | 8 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 0 | 2025-12-31 | 8 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 0 | 2025-12-31 | 24 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | 0 | 2025-12-31 | 21 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest | 0 | 2023-12-31 | 15 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | 0 | 2025-12-31 | 21 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare | 0 | 2025-12-31 | 21 | USD/shares |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare | 0 | 2025-12-31 | 21 | USD/shares |
IncreaseDecreaseInDeferredIncomeTaxes | 0 | 2025-12-31 | 24 | USD |
InterestExpenseRelatedParty | 0 | 2022-12-31 | 15 | USD |
InterestIncomeRelatedParty | 0 | 2022-12-31 | 15 | USD |
InterestPaidNet | 0 | 2023-12-31 | 18 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 0 | 2025-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 0 | 2025-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 0 | 2025-12-31 | 7 | USD |
LongTermLoansFromBank | 0 | 2021-12-31 | 8 | USD |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic | 0 | 2025-12-31 | 21 | USD |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted | 0 | 2025-12-31 | 21 | USD |
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification | 0 | 2018-12-31 | 1 | USD |
NotesAndLoansReceivableGrossCurrent | 0 | 2018-12-31 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 0 | 2018-12-31 | 1 | USD |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | 0 | 2019-12-31 | 6 | USD |
PaymentsOfDividendsMinorityInterest | 0 | 2021-12-31 | 12 | USD |
PaymentsToAcquireLongtermInvestments | 0 | 2025-12-31 | 24 | USD |
PaymentsToMinorityShareholders | 0 | 2022-12-31 | 9 | USD |
PrepaidExpenseNoncurrent | 0 | 2021-12-31 | 8 | USD |
PrepaidExpenseOtherNoncurrent | 0 | 2019-12-31 | 4 | USD |
ProceedsFromIssuanceOfLongTermDebt | 0 | 2022-12-31 | 15 | USD |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions | 0 | 2021-12-31 | 12 | USD |
ProceedsFromSaleOfEquityMethodInvestments | 0 | 2020-12-31 | 9 | USD |
ProceedsFromShortTermDebt | 0 | 2023-12-31 | 18 | USD |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty | 0 | 2018-12-31 | 3 | USD |
RepaymentsOfBankDebt | 0 | 2023-12-31 | 12 | USD |
RestrictedCashCurrent | 0 | 2024-12-31 | 14 | USD |
ShortTermBankLoansAndNotesPayable | 0 | 2021-12-31 | 8 | USD |
TreasuryStockShares | 0 | 2018-12-31 | 2 | shares |
TreasuryStockValue | 0 | 2018-12-31 | 2 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 0 | 2021-12-31 | 12 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 0 | 2022-12-31 | 15 | shares |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty | 0 | 2022-12-31 | 6 | USD |
EquityMethodInvestmentOtherThanTemporaryImpairment | 0 | 2025-12-31 | 7 | USD |
What to be careful about
What this model itself distrusts about SOHU's figures. Written by the derivation as it ran, not added afterwards.
- WITHHELD: price to earnings -- 0.82, which is earnings above the whole market value: a one-off gain in the year, or a share count that is not the common stock's. Left out rather than shown as the cheapest company on the site
- revenue is annual, not TTM
- operating income is annual, not TTM
- there is no operating profit to value; valuation rests on EV/revenue (-0.9x) instead
- no debt and no profit, so interest cover cannot be measured; scored on cash runway instead: 831M of net cash against a 5M annual burn is 155.6 years
- analyst estimate not used: the consensus itself is a loss