Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 02-28.
Amounts in USD.
Revenue Annual
0
6M
12M
18M
FY11: 8.9M
FY12: 8.3M
FY13: 8.4M
FY14: 8.7M
FY15: 9.8M
FY16: 8.4M
FY19: 9.4M
FY20: 9.2M
FY21: 10.5M
FY22: 12.3M
FY23: 6.4M
FY24: 12.8M
FY25: 14M
FY26: 17M
FY12
FY14
FY16
FY20
FY22
FY24
FY26
Gross Profit Annual
0
2M
4M
6M
FY11: 2.6M
FY12: 1.8M
FY13: 1.8M
FY14: 2.3M
FY15: 2.5M
FY16: 1.8M
FY19: 1.4M
FY20: 1.5M
FY21: 3.3M
FY22: 4.8M
FY23: 1.4M
FY24: 3.8M
FY25: 4M
FY26: 5.1M
FY12
FY14
FY16
FY20
FY22
FY24
FY26
Operating Income Annual
-1.6M
-800K
0
800K
1.6M
2.4M
FY11: 1.3M
FY12: 744K
FY13: 555K
FY14: 718K
FY15: 922K
FY16: -195K
FY19: -1.3M
FY20: -629K
FY21: 1.2M
FY22: 2.3M
FY23: -651K
FY24: 934K
FY25: 998K
FY26: 1.6M
FY12
FY14
FY16
FY20
FY22
FY24
FY26
Net Income Annual
-2M
0
2M
4M
6M
FY11: 1.3M
FY12: 746K
FY13: 824K
FY14: 896K
FY15: 927K
FY16: -165K
FY19: -1.4M
FY20: -606K
FY21: 1.4M
FY22: 3.5M
FY23: 826K
FY24: 5.8M
FY25: 815K
FY26: 807K
FY12
FY14
FY16
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
5M
10M
15M
FY11: 6.4M
FY12: 6.5M
FY13: 6.6M
FY14: 6.4M
FY15: 7.2M
FY16: 6.6M
FY19: 8M
FY20: 7.8M
FY21: 7.3M
FY22: 7.5M
FY23: 5M
FY24: 8.9M
FY25: 10.1M
FY26: 11.9M
FY12
FY14
FY16
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
-3M
-1.5M
0
1.5M
3M
4.5M
FY11: 1.2M
FY12: 876K
FY13: -660K
FY14: 619K
FY15: 1.1M
FY16: 610K
FY19: -1.9M
FY20: 1.1M
FY21: 1.7M
FY22: 3.3M
FY23: 962K
FY24: 1.9M
FY25: 2.4M
FY26: 1.4M
FY12
FY14
FY16
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-2.1M
-1.4M
-700K
0
700K
1.4M
2.1M
FY11: 870K
FY12: 725K
FY13: -874K
FY14: 415K
FY15: 1M
FY16: 424K
FY19: -2M
FY20: 1M
FY21: 1.6M
FY22: -1.6M
FY23: -1.2M
FY24: 1.6M
FY25: 560K
FY26: 1M
FY12
FY14
FY16
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
900K
1.8M
2.7M
FY11: 2.5M
FY12: 2.5M
FY13: 2.4M
FY14: 2.4M
FY15: 2.4M
FY16: 2.2M
FY24: 2.1M
FY25: 2.1M
FY26: 2.1M
FY11
FY12
FY13
FY14
FY15
FY16
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
0.00
1.50
3.00
4.50
Q4 '11: 0.51
Q1 '12: 0.55
Q2 '12: 0.55
Q3 '12: 0.46
Q4 '12: 0.31
Q1 '13: 0.27
Q2 '13: 0.17
Q3 '13: 0.30
Q4 '13: 0.35
Q1 '14: 0.40
Q2 '14: 0.39
Q3 '14: 0.37
Q4 '14: 0.37
Q1 '15: 0.33
Q2 '15: 0.36
Q3 '15: 0.32
Q4 '15: 0.38
Q1 '16: 0.33
Q2 '16: 0.15
Q3 '16: 0.05
Q4 '16: -0.07
Q1 '17: -0.15
Q2 '17: -0.79
Q3 '17: -0.71
Q4 '20: -0.30
Q1 '21: 0.01
Q2 '21: 0.48
Q3 '21: 0.45
Q4 '21: 0.68
Q1 '22: 0.99
Q2 '22: 1.86
Q3 '22: 2.11
Q2 '25: 3.05
Q3 '25: 3.14
Q4 '26: 0.38
Q1 '27: 1.00
Q4 '11
Q1 '13
Q2 '14
Q3 '15
Q4 '16
Q1 '21
Q2 '22
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.